Clearwater Analytics Holdings Income Statement (2020-2025) | CWAN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 53.35M54.76M56.89M60.88M64.49M69.76M70.78M73.41M76.55M82.69M84.61M89.88M94.66M99.02M102.72M106.79M115.83M126.47M126.86M181.94M205.11M
Cost of Revenue 12.32M14.05M14.32M15.58M17.79M20.18M21.17M20.92M22.72M22.97M24.82M26.95M27.01M28.34M28.18M29.89M31.36M33.56M33.92M63.42M70.64M
Gross Profit 41.03M40.71M42.57M45.30M46.70M49.58M49.61M52.49M53.83M59.71M59.78M62.92M67.65M70.68M74.54M76.90M84.47M92.90M92.94M118.51M134.47M
Operating items
Research & Development 14.76M16.43M15.84M16.74M18.41M21.70M21.29M22.84M25.44M24.55M28.10M29.85M32.25M33.73M37.68M35.36M36.62M40.90M37.40M49.76M52.06M
Selling, General & Administrative 5.10M27.80M7.54M11.18M10.90M14.31M15.04M15.45M16.37M16.90M23.31M25.87M26.27M18.05M20.72M22.53M22.63M32.90M28.83M44.12M31.38M
Other Operating Expenses 4.66M57.98M7.21M8.81M10.13M12.91M11.99M13.07M13.19M14.38M14.70M14.33M15.02M16.32M16.31M15.17M17.89M17.89M19.63M39.22M44.47M
Operating Expenses 24.52M102.21M30.59M36.74M39.44M48.93M48.33M51.36M55.00M55.84M66.10M70.05M73.54M68.09M74.71M73.06M77.13M91.69M85.86M133.09M127.92M
Operating Income 16.50M-61.50M11.98M8.56M7.26M0.65M1.28M1.13M-1.16M3.88M-6.32M-7.12M-5.89M2.59M-0.17M3.84M7.34M1.22M7.08M-14.58M6.55M
EBIT 16.50M-61.50M11.98M8.56M7.26M0.65M1.28M1.13M-1.16M3.88M-6.32M-7.12M-5.89M2.59M-0.17M3.84M7.34M1.22M7.08M-14.58M6.55M
Non-operating items
Interest & Investment Income 1.73M1.98M2.06M-1.08M-1.08M11.88M1.69M-13.46M-16.12M
Other Non Operating Income -0.10M0.16M-0.08M10.30M-20.61M-0.09M0.44M0.47M-0.78M-0.08M0.32M0.97M0.67M0.53M3.51M3.37M-8.30M-0.29M1.55M-0.44M
Non Operating Income -0.10M0.16M-0.08M0.13M-0.15M-0.09M0.44M0.47M-0.78M-0.08M0.32M0.97M0.67M0.53M3.51M3.37M-8.30M-0.29M1.55M-0.44M
Net income details
EBT 11.60M-72.23M3.46M0.07M-11.21M0.09M0.77M-1.93M-2.60M-1.57M-5.15M-12.05M-2.62M-3.05M2.14M0.35M4.28M-36.84M8.49M-26.50M-10.00M
Tax Provisions 0.10M0.59M0.04M0.28M0.22M-0.05M0.24M0.30M0.42M0.40M0.26M-0.17M-0.27M0.40M-0.10M0.08M-0.49M-457.14M1.55M-2.35M0.51M
Profit After Tax 11.50M-69.36M3.41M-0.21M-11.43M-10.92M0.53M-2.43M-3.03M-2.96M-5.42M-11.88M-2.34M-3.45M2.24M-0.43M4.77M420.31M6.94M-24.15M-10.51M
Income from Non-Controlling Interests -3.11M-2.71M0.13M0.20M-0.05M0.99M-1.03M-0.95M-0.45M0.99M0.34M0.71M1.14M1.02M0.43M-0.93M-0.18M
Income from Continuing Operations 11.50M-72.83M3.41M-0.21M-11.43M0.13M0.53M-2.23M-3.03M-1.97M-5.42M-11.88M-2.34M-3.45M2.24M0.28M4.77M420.31M6.94M-24.15M-10.51M
Consolidated Net Income 11.50M-72.83M3.41M-0.21M-11.43M0.13M0.53M-2.23M-3.03M-1.97M-5.42M-11.88M-2.34M-3.45M2.24M0.28M4.77M420.31M6.94M-24.15M-10.51M
Income towards Parent Company 11.50M-72.83M3.41M-0.21M-11.43M0.13M0.53M-2.23M-3.03M-1.97M-5.42M-11.88M-2.34M-3.45M2.24M0.28M4.77M420.31M6.94M-24.15M-10.51M
Net Income towards Common Stockholders 11.50M-72.83M3.41M-0.21M-11.43M0.13M0.53M-2.23M-3.03M-1.97M-5.42M-11.88M-2.34M-3.45M2.24M0.28M4.77M420.31M6.94M-24.15M-10.51M
Additional items
EPS (Basic) 0.00-0.050.000.00-0.01-0.02-0.01-0.02-0.06-0.01-0.020.010.000.021.910.03-0.09-0.04
EPS (Weighted Average and Diluted) -0.050.000.00-0.01-0.02-0.01-0.02-0.06-0.01-0.020.010.000.021.660.03-0.09-0.04
Shares Outstanding (Weighted Average) 231.48M235.98M235.98M236.95M237.47M237.83M238.34M241.11M241.35M241.92M243.86M244.70M245.72M246.32M247.02M251.02M283.28M292.45M
Shares Outstanding (Diluted Average) 177.68M246.92M185.78M187.82M185.56M192.99M198.05M201.58M199.69M255.46M254.21M231.47M254.36M246.21M270.63M287.98M
EBITDA 16.50M-61.50M11.98M8.56M7.26M0.65M1.28M1.13M-1.16M3.88M-6.32M-7.12M-5.89M2.59M-0.17M3.84M7.34M1.22M7.08M-14.58M6.55M
Interest Expenses 4.81M7.43M8.45M8.51M8.30M0.42M0.43M0.40M
Tax Rate 0.85%1.27%30.98%1.44%10.47%22.25%18.27%8.86%