|
Revenue (Quarter)
|
| | | 60.88M | 64.49M | 69.76M | 70.78M | 73.41M | 76.55M | 82.69M | 84.61M | 89.88M | 94.66M | 99.02M | 102.72M | 106.79M | 115.83M | 126.47M | 126.86M | 181.94M | 205.11M | 217.46M | 221.23M |
|
Cost of Revenue (Quarter)
|
| | | 15.58M | 17.79M | 20.18M | 21.17M | 20.92M | 22.72M | 22.97M | 24.82M | 26.95M | 27.01M | 28.34M | 28.18M | 29.89M | 31.36M | 33.56M | 33.92M | 63.42M | 70.64M | 71.24M | 75.68M |
|
Gross Profit (Quarter)
|
| | | 45.30M | 46.70M | 49.58M | 49.61M | 52.49M | 53.83M | 59.71M | 59.78M | 62.92M | 67.65M | 70.68M | 74.54M | 76.90M | 84.47M | 92.90M | 92.94M | 118.51M | 134.47M | 146.22M | 145.55M |
|
Research & Development (Quarter)
|
| | | 16.74M | 10.13M | 46.54M | 21.29M | 22.84M | 25.44M | 55.87M | 28.10M | 14.33M | 32.25M | 79.88M | 37.68M | 15.17M | 36.62M | 17.89M | 37.40M | 39.22M | 44.47M | 45.86M | 46.24M |
|
Selling, General & Administrative (Quarter)
|
| | | 11.18M | 10.90M | 14.31M | 15.04M | 15.45M | 16.37M | 16.90M | 23.31M | 25.87M | 26.27M | 18.05M | 20.72M | 22.53M | 22.63M | 32.90M | 28.83M | 44.12M | 31.38M | 50.10M | 33.27M |
|
Other Operating Expenses (Quarter)
|
| | | 8.81M | 18.41M | -11.93M | 11.99M | 13.07M | 13.19M | -16.93M | 14.70M | 29.85M | 15.02M | -29.83M | 16.31M | 35.36M | 17.89M | 40.90M | 19.63M | 49.76M | 52.06M | 57.01M | 57.05M |
|
Operating Expenses (Quarter)
|
| | | 36.74M | 39.44M | 48.93M | 48.33M | 51.36M | 55.00M | 55.84M | 66.10M | 70.05M | 73.54M | 68.09M | 74.71M | 73.06M | 77.13M | 91.69M | 85.86M | 133.09M | 127.92M | 152.96M | 136.56M |
|
Operating Income (Quarter)
|
| | | 8.56M | 7.26M | 0.65M | 1.28M | 1.13M | -1.16M | 3.88M | -6.32M | -7.12M | -5.89M | 2.59M | -0.17M | 3.84M | 7.34M | 1.22M | 7.08M | -14.58M | 6.55M | -6.74M | 8.99M |
|
EBIT (Quarter)
|
| | | 8.56M | 7.26M | 0.65M | 1.28M | 1.13M | -1.16M | 3.88M | -6.32M | -7.12M | -5.89M | 2.59M | -0.17M | 3.84M | 7.34M | 1.22M | 7.08M | -14.58M | 6.55M | -6.74M | 8.99M |
|
Other Non Operating Income (Quarter)
|
| | | 0.01M | 0.13M | -0.15M | -0.09M | 0.44M | 0.47M | -0.78M | -0.08M | 0.32M | 0.97M | 11.80M | 0.53M | 3.51M | 3.37M | 4.65M | 2.32M | 1.55M | -0.44M | 0.25M | 0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | 1.73M | -9.15M | 2.06M | -1.08M | -1.08M | -1.07M | -0.92M | -13.46M | -16.12M | -15.16M | -12.65M |
|
EBT (Quarter)
|
| | | 0.07M | -11.21M | 0.09M | 0.77M | -1.93M | -2.60M | -1.57M | -5.15M | -12.05M | -2.62M | -3.05M | 2.14M | 0.35M | 4.28M | -36.84M | 8.49M | -26.50M | -10.00M | -21.66M | -3.60M |
|
Tax Provisions (Quarter)
|
| | | 0.28M | 0.22M | -0.05M | 0.24M | 0.30M | 0.42M | 0.40M | 0.26M | -0.17M | -0.27M | 0.40M | -0.10M | 0.08M | -0.49M | -457.14M | 1.55M | -2.35M | 0.51M | -9.13M | -0.81M |
|
Profit After Tax (Quarter)
|
| | | -0.21M | -11.43M | -10.92M | 0.53M | -2.23M | -2.97M | -2.96M | -5.42M | -11.88M | -2.34M | -3.45M | 2.24M | 0.28M | 3.63M | 420.31M | 6.51M | -24.15M | -10.34M | -12.53M | -2.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -3.11M | -1.46M | 0.13M | 0.20M | -0.05M | 0.99M | 0.04M | -0.32M | -0.45M | 0.99M | -0.07M | -0.06M | 1.14M | 1.02M | 0.43M | -0.93M | -0.18M | -0.46M | -0.02M |
|
Income from Continuing Operations (Quarter)
|
| | | -0.21M | -11.43M | 0.13M | 0.53M | -2.23M | -3.03M | -1.97M | -5.42M | -11.88M | -2.34M | -3.45M | 2.24M | 0.28M | 4.77M | 420.31M | 6.94M | -24.15M | -10.51M | -12.53M | -2.80M |
|
Consolidated Net Income (Quarter)
|
| | | -0.21M | -11.43M | 0.13M | 0.53M | -2.23M | -3.03M | -1.97M | -5.42M | -11.88M | -2.34M | -3.45M | 2.24M | 0.28M | 4.77M | 420.31M | 6.94M | -24.15M | -10.51M | -12.53M | -2.80M |
|
Income towards Parent Company (Quarter)
|
| | | -0.21M | -11.43M | 0.13M | 0.53M | -2.23M | -3.03M | -1.97M | -5.42M | -11.88M | -2.34M | -3.45M | 2.24M | 0.28M | 4.77M | 420.31M | 6.94M | -24.15M | -10.51M | -12.53M | -2.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -0.21M | -11.43M | 0.13M | 0.53M | -2.23M | -3.03M | -1.97M | -5.42M | -11.88M | -2.34M | -3.45M | 2.24M | 0.28M | 4.77M | 420.31M | 6.94M | -24.15M | -10.51M | -12.53M | -2.80M |
|
EPS (Basic) (Quarter)
|
| | | -0.03 | -0.06 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.03 | -0.06 | -0.01 | -0.02 | 0.01 | 0.00 | 0.02 | 1.92 | 0.03 | -0.09 | -0.04 | -0.05 | -0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | -0.05 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 | -0.03 | -0.06 | -0.01 | -0.02 | 0.01 | 0.00 | 0.02 | 1.65 | 0.03 | -0.09 | -0.04 | -0.05 | -0.01 |
|
Shares Outstanding (Quarter)
|
| | | 6.80M | 177.45M | 177.68M | 178.52M | 185.78M | 187.82M | 185.56M | 192.99M | 198.05M | 201.58M | 199.69M | 213.26M | 218.35M | 219.01M | 219.32M | 237.32M | 270.63M | 287.98M | 271.32M | 294.99M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 235.98M | 177.68M | 246.92M | 185.78M | 187.82M | 185.56M | 192.99M | 198.05M | 201.58M | 199.69M | 255.46M | 218.35M | 231.47M | 254.36M | 246.21M | 270.63M | 287.98M | 271.32M | 294.99M |
|
EBITDA (Quarter)
|
| | | 8.56M | 7.26M | 0.65M | 1.28M | 1.13M | -1.16M | 3.88M | -6.32M | -7.12M | -5.89M | 2.59M | -0.17M | 3.84M | 7.34M | 1.22M | 7.08M | -14.58M | 6.55M | -6.74M | 8.99M |
|
Interest Expenses (Quarter)
|
| | | 8.51M | 369.72M | 0.27M | 1.40M | 86.34M | 169.19M | -0.14M | 1.91M | 119.98M | 155.60M | 0.92M | 2.15M | 117.11M | 175.65M | -3.21M | 2.41M | 107.55M | 70.14M | -0.27M | 103.65M |
|
Tax Rate (Quarter)
|
| | | 424.62% | -1.93% | -57.65% | 30.98% | -15.42% | -16.30% | -25.61% | -5.12% | 1.44% | 10.47% | -13.16% | -4.58% | 22.25% | -11.35% | 1,240.95% | 18.27% | 8.86% | -5.10% | 42.16% | 22.44% |