|
Revenue
|
168.00M | 203.22M | 252.02M | 303.43M | 368.17M | 451.80M |
|
Cost of Revenue
|
47.15M | 53.26M | 67.86M | 87.78M | 107.13M | 122.99M |
|
Gross Profit
|
120.86M | 149.96M | 184.16M | 215.64M | 261.04M | 328.82M |
|
Research & Development
|
39.27M | 55.26M | 72.69M | 94.12M | 123.92M | 150.56M |
|
Selling, General & Administrative
|
36.80M | 43.87M | 43.94M | 63.77M | 93.50M | 98.77M |
|
Other Operating Expenses
|
19.08M | 71.24M | 39.06M | 1.10M | 60.37M | 67.25M |
|
Operating Expenses
|
95.16M | 170.38M | 155.70M | 210.53M | 277.79M | 316.58M |
|
Operating Income
|
25.70M | -20.42M | 28.46M | 5.12M | -16.75M | 12.23M |
|
EBIT
|
25.70M | -20.42M | 28.46M | 5.12M | -16.75M | 12.23M |
|
Interest & Investment Income
|
| | | 1.14M | 6.40M | 8.62M |
|
Other Non Operating Income
|
-0.09M | -0.06M | -10.30M | 0.05M | 1.87M | 2.26M |
|
Non Operating Income
|
-0.09M | -0.06M | -0.08M | 0.05M | 1.87M | 2.26M |
|
EBT
|
7.80M | -46.79M | -7.61M | -5.33M | -22.87M | -30.06M |
|
Tax Provisions
|
0.07M | 0.90M | 0.49M | 1.36M | 0.22M | -457.65M |
|
Profit After Tax
|
7.73M | -44.23M | -8.21M | -7.97M | -23.08M | 427.58M |
|
Income from Non-Controlling Interests
|
| | 0.12M | 1.27M | -1.46M | 3.21M |
|
Income from Continuing Operations
|
7.73M | -47.69M | -8.09M | -6.70M | -23.08M | 427.58M |
|
Consolidated Net Income
|
7.73M | -47.69M | -8.09M | -6.70M | -23.08M | 427.58M |
|
Income towards Parent Company
|
7.73M | -47.69M | -8.09M | -6.70M | -23.08M | 427.58M |
|
Net Income towards Common Stockholders
|
7.73M | -47.69M | -8.09M | -6.70M | -23.08M | 427.58M |
|
EPS (Basic)
|
| | -0.05 | -0.04 | -0.11 | 1.93 |
|
EPS (Weighted Average and Diluted)
|
| | -0.05 | -0.04 | -0.11 | 1.68 |
|
Shares Outstanding (Weighted Average)
|
| | 235.98M | 238.34M | 243.86M | 247.02M |
|
Shares Outstanding (Diluted Average)
|
| | 177.68M | 185.56M | 199.69M | 254.36M |
|
EBITDA
|
25.70M | -20.42M | 28.46M | 5.12M | -16.75M | 12.23M |
|
Interest Expenses
|
17.81M | 22.85M | 25.68M | | | |
|
Tax Rate
|
0.94% | | | | | |