|
Cash & Equivalents (Quarter)
|
| 60.89M | 245.09M | 254.60M | 263.67M | 278.65M | 288.52M | 250.72M | 220.84M | 190.22M | 205.66M | 221.76M | 189.64M | 190.09M | 228.69M | 177.35M | 275.16M | 68.40M | 60.75M | 91.25M |
|
Short-term Investments (Quarter)
|
| | | | | 3.00M | 3.00M | 4.89M | 19.23M | 63.32M | 79.57M | 74.46M | 77.93M | 67.82M | 77.13M | 78.14M | 7.70M | 3.52M | 3.40M | |
|
Cash & Current Investments (Quarter)
|
| 60.89M | 245.09M | 254.60M | 263.67M | 281.65M | 291.52M | 255.61M | 240.07M | 253.53M | 285.23M | 296.22M | 267.57M | 257.91M | 305.83M | 255.49M | 282.85M | 71.92M | 64.15M | 91.25M |
|
Receivables - Net (Quarter)
|
| 9.20M | 49.00M | 50.19M | 26.27M | 28.27M | 65.24M | 72.58M | 78.93M | 82.69M | 91.66M | 92.09M | 96.77M | 97.22M | 100.38M | 106.15M | 111.45M | 148.02M | 152.79M | 167.35M |
|
Receivables - Other (Quarter)
|
| 23.71M | 24.23M | 27.09M | 27.05M | 27.38M | 27.70M | 30.96M | 47.44M | 31.56M | 50.17M | 46.59M | 48.82M | 48.83M | 49.49M | 46.32M | 70.02M | 56.51M | 53.87M | 55.78M |
|
Receivables (Quarter)
|
| 32.91M | 73.22M | 77.28M | 53.32M | 55.65M | 92.94M | 103.54M | 126.38M | 114.25M | 141.83M | 138.69M | 145.59M | 146.05M | 149.87M | 152.47M | 181.47M | 204.53M | 206.66M | 223.13M |
|
Current Deferred Tax Assets (Quarter)
|
| 2.90M | 3.23M | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 7.55M | 0.69M | 1.26M | 1.15M | 1.96M | 16.38M | 28.16M | 3.45M | 4.08M | 3.08M | 27.68M | 31.41M | 0.84M | 1.26M | 1.10M | 1.63M | 37.66M | 4.70M | 5.48M |
|
Current Assets (Quarter)
|
| 101.52M | 305.20M | 321.34M | 334.62M | 354.46M | 373.15M | 356.35M | 348.99M | 365.35M | 401.23M | 416.00M | 395.75M | 382.71M | 430.84M | 384.65M | 422.06M | 257.60M | 250.81M | 295.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 8.85M | 9.99M | 10.74M | 11.85M | 12.61M | 13.53M | 15.06M | 15.30M | 15.43M | 14.80M | 15.35M | 15.04M | 15.16M | 15.28M | 14.80M | 14.75M | 24.55M | 26.26M | 26.61M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 16.75M | 24.30M | 17.60M | 21.50M | 28.89M | 39.72M | 30.89M | 30.30M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | 43.79M | 43.84M | 43.62M | 42.59M | 45.34M | 44.33M | 72.25M | 74.16M | 70.97M | 72.63M | 1,267.26M | 1,267.11M | 1,270.06M |
|
Intangibles (Quarter)
|
| | | | | | | 29.46M | 28.87M | 27.74M | 26.04M | 26.13M | 24.53M | 34.61M | 34.01M | 30.87M | 112.73M | 740.53M | 714.12M | 687.58M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 73.25M | 72.70M | 71.36M | 68.62M | 71.47M | 68.86M | 106.85M | 108.17M | 101.84M | 185.36M | 2,007.80M | 1,981.23M | 1,957.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.68M | | | | 1.56M | | | | 1.34M | | | | 602.50M | 600.63M | 669.66M | 671.80M | 696.00M |
|
Other Non-Current Assets (Quarter)
|
| 0.42M | 0.18M | 0.92M | 0.87M | 0.83M | 0.78M | 0.73M | 5.26M | 4.78M | 4.67M | 3.56M | 5.30M | 6.78M | 6.35M | 3.34M | 2.99M | 6.16M | 3.67M | 5.34M |
|
Non-Current Assets (Quarter)
|
| 8.85M | 21.41M | 10.74M | 46.99M | 46.18M | 46.58M | 68.63M | 142.40M | 146.31M | 134.28M | 64.03M | 70.46M | 202.44M | 192.61M | 784.93M | 863.26M | 2,763.62M | 2,739.70M | 2,736.36M |
|
Assets (Quarter)
|
| 115.56M | 326.61M | 344.36M | 381.61M | 400.64M | 419.73M | 481.94M | 491.39M | 511.67M | 535.51M | 558.74M | 547.80M | 585.15M | 623.45M | 1,169.57M | 1,285.32M | 3,021.22M | 2,990.51M | 3,031.93M |
|
Accounts Payables (Quarter)
|
| 1.34M | 1.47M | 1.42M | 0.97M | 0.89M | 1.71M | 3.09M | 2.66M | 2.84M | 2.85M | 3.06M | 2.72M | 2.96M | 4.24M | 2.93M | 2.04M | 6.14M | 3.32M | 4.10M |
|
Notes Payables (Quarter)
|
| 3.08M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 2.75M | 6.00M | 8.00M | 8.00M |
|
Payables (Quarter)
|
| 4.42M | 4.22M | 4.17M | 3.72M | 3.64M | 4.46M | 5.84M | 5.41M | 5.59M | 5.60M | 5.81M | 5.47M | 5.71M | 6.99M | 5.68M | 4.79M | 12.14M | 11.32M | 12.10M |
|
Accumulated Expenses (Quarter)
|
| 2.37M | 0.01M | 2.35M | 18.82M | 1.71M | 0.42M | 42.12M | 35.36M | 33.87M | 40.78M | 49.53M | 40.95M | 49.84M | 60.68M | 55.65M | 60.51M | 79.24M | 83.61M | 112.25M |
|
Other Accumulated Expenses (Quarter)
|
| 2.63M | 4.88M | 2.56M | 1.72M | 2.83M | 3.28M | 4.00M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 5.29M | 5.18M | 5.34M | 5.85M | 6.45M | 6.45M | 6.40M | 6.55M | 7.65M | 7.70M | 7.81M | 8.35M | 8.58M | 15.46M | 15.54M | 15.14M |
|
Current Taxes (Quarter)
|
| 9.99M | 3.75M | 1.44M | 0.98M | 1.36M | 0.97M | 12.20M | 12.20M | 12.20M | 10.36M | 18.89M | 16.75M | 16.75M | 16.93M | 0.04M | | | | |
|
Current Deferred Revenue (Quarter)
|
| 1.24M | 0.64M | 0.80M | 1.66M | 1.09M | 1.29M | 1.19M | | | | | | | | 7.33M | 9.06M | 20.81M | 17.15M | 21.86M |
|
Total Current Liabilities (Quarter)
|
| 38.21M | 32.27M | 31.20M | 27.82M | 29.74M | 35.55M | 66.01M | 59.41M | 58.11M | 63.14M | 80.79M | 70.82M | 80.00M | 92.40M | 77.05M | 82.95M | 127.65M | 127.61M | 161.34M |
|
Non-Current Debt (Quarter)
|
| 421.83M | 51.82M | 51.16M | 50.49M | 49.82M | 49.16M | 48.49M | 47.83M | 47.16M | 46.49M | 45.83M | 45.16M | 45.18M | 43.83M | 43.16M | 42.50M | 872.10M | 830.87M | 814.64M |
|
Minority Interest (Quarter)
|
| | 60.11M | 65.00M | 62.08M | 63.07M | 63.91M | 68.86M | 64.44M | 62.70M | 65.81M | 55.33M | 45.55M | 48.06M | 50.37M | 21.98M | 26.78M | 20.39M | 20.00M | 9.36M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 3.10M | 5.70M | 12.20M | | 7.00M | 8.20M | 18.89M | 0.30M | 6.50M | 11.90M | 0.04M | | | | |
|
Operating Leases (Quarter)
|
| | | | 19.40M | 17.79M | 17.41M | 19.50M | 21.11M | 25.98M | 24.08M | 16.95M | 28.78M | 29.00M | 19.12M | 17.66M | 24.30M | 46.77M | 43.98M | 37.69M |
|
Other Non-Current Liabilities (Quarter)
|
| 0.13M | 0.13M | | 0.13M | 0.96M | 1.64M | 12.20M | 12.30M | 19.20M | 18.56M | 18.89M | 17.05M | 23.25M | 28.83M | 1.47M | 1.55M | 2.19M | 2.03M | |
|
Total Non-Current Liabilities (Quarter)
|
| 460.03M | 84.09M | 82.49M | 97.72M | 100.45M | 107.82M | 131.36M | 125.62M | 121.74M | 125.52M | 130.19M | 124.54M | 133.23M | 141.01M | 137.87M | 141.17M | 1,031.06M | 986.93M | 1,000.84M |
|
Total Liabilities (Quarter)
|
169.10M | 460.17M | 84.22M | 82.49M | 97.84M | 101.42M | 109.47M | 143.56M | 137.93M | 140.94M | 144.07M | 149.09M | 141.59M | 156.48M | 169.83M | 139.34M | 142.72M | 1,033.25M | 988.96M | 1,000.84M |
|
Total Debt (Quarter)
|
| 421.83M | 51.82M | 51.16M | 50.49M | 49.82M | 49.16M | 48.49M | 47.83M | 47.16M | 46.49M | 45.83M | 45.16M | 45.18M | 43.83M | 43.16M | 42.50M | 872.10M | 830.87M | 814.64M |
|
Common Equity (Quarter)
|
-169.10M | -98.86M | | 261.87M | | | | 338.39M | 353.46M | 370.73M | 391.44M | 409.66M | 406.21M | 428.67M | 453.62M | 1,030.23M | 1,142.61M | 1,987.97M | 2,001.55M | 2,021.73M |
|
Shareholder's Equity (Quarter)
|
7.43M | 0.06M | | 261.87M | | | | 338.39M | 353.46M | 370.73M | 391.44M | 409.66M | 406.21M | 428.67M | 453.62M | 1,030.23M | 1,142.61M | 1,987.97M | 2,001.55M | 2,021.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 115.56M | 326.61M | 344.36M | 381.61M | 400.64M | 419.73M | 481.94M | 491.39M | 511.67M | 535.51M | 558.74M | 547.80M | 585.15M | 623.45M | 1,169.57M | 1,285.32M | 3,021.22M | 2,990.51M | 3,031.93M |
|
Retained Earnings (Quarter)
|
| 0.06M | -191.23M | -191.93M | -183.18M | -1.01M | -184.65M | 0.61M | -183.29M | 1.47M | -0.50M | -181.33M | 1.31M | -170.05M | 4.63M | 283.95M | 286.21M | 270.69M | 261.01M | 7.09M |
|
Treasury Shares (Quarter)
|
0.10M | | 6.22M | 6.07M | 6.85M | 6.76M | 6.41M | 9.53M | 14.43M | 14.11M | 13.93M | 13.72M | 12.92M | 12.68M | 12.20M | 12.18M | 10.52M | 12.85M | 12.13M | 11.90M |