Clearwater Analytics Holdings Balance Sheet (2020-2026) | CWAN

Balance Sheet Sep2020 Dec2020 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
60.89M96.37M254.60M263.67M270.07M287.87M250.72M220.84M190.22M205.66M221.76M189.64M190.09M228.69M177.35M275.16M68.40M60.75M91.25M81.51M
Short-term Investments (Quarter)
3.00M3.00M4.89M19.23M63.32M79.57M74.46M77.93M67.82M77.13M78.14M7.70M3.52M3.40M
Cash & Current Investments (Quarter)
60.89M96.37M254.60M263.67M273.07M290.87M255.61M240.07M253.53M285.23M296.22M267.57M257.91M305.83M255.49M282.85M71.92M64.15M91.25M81.51M
Receivables - Net (Quarter)
32.88M49.00M50.19M53.18M28.27M65.24M72.58M78.93M82.69M91.66M92.09M96.77M97.22M100.38M106.15M111.45M148.02M152.79M167.35M169.63M
Receivables - Other (Quarter)
23.71M24.23M27.09M27.05M27.38M27.70M30.96M47.44M31.56M50.17M46.59M48.82M48.83M49.49M46.32M70.02M56.51M53.87M55.78M61.47M
Receivables (Quarter)
56.60M73.22M77.28M80.23M55.65M92.94M103.54M126.38M114.25M141.83M138.69M145.59M146.05M149.87M152.47M181.47M204.53M206.66M223.13M231.10M
Current Deferred Tax Assets (Quarter)
2.90M3.23M
Prepaid Assets (Quarter)
7.55M0.69M1.26M1.15M17.22M10.23M2.33M29.99M29.13M24.34M27.68M1.03M27.58M1.26M23.01M27.76M37.66M33.87M5.48M8.96M
Current Assets (Quarter)
101.52M305.20M321.34M334.62M354.46M373.15M356.35M348.99M365.35M401.23M416.00M395.75M382.71M430.84M384.65M422.06M257.60M250.81M295.57M294.24M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
8.85M9.99M10.74M11.85M12.61M13.53M15.06M15.30M15.43M14.80M15.35M15.04M15.16M15.28M14.80M14.75M24.55M26.26M26.61M30.45M
Long-Term Investments (Quarter)
16.75M24.30M17.60M21.50M28.89M39.72M30.89M30.30M
Goodwill (Quarter)
43.79M43.84M43.62M42.59M45.34M44.33M72.25M74.16M70.97M72.63M1,267.26M1,267.11M1,270.06M1,268.44M
Intangibles (Quarter)
29.46M28.87M27.74M26.04M26.13M24.53M34.61M34.01M30.87M14.65M740.53M714.12M687.58M660.65M
Goodwill & Intangibles (Quarter)
73.25M72.70M71.36M68.62M71.47M68.86M106.85M108.17M101.84M87.28M2,007.80M1,981.23M1,957.63M1,929.09M
Long-Term Deferred Tax (Quarter)
0.68M1.56M1.34M602.50M600.63M669.66M671.80M696.00M702.30M
Other Non-Current Assets (Quarter)
0.42M0.97M0.18M5.75M5.59M5.11M0.73M5.26M4.78M4.67M3.56M5.30M6.78M6.35M3.34M0.29M3.87M3.67M5.34M3.27M
Non-Current Assets (Quarter)
8.85M21.41M10.74M46.99M46.18M46.58M68.63M142.40M146.31M134.28M64.03M70.46M202.44M192.61M784.93M863.26M2,763.62M2,739.70M2,736.36M2,732.61M
Assets (Quarter)
115.56M326.61M344.36M381.61M400.64M419.73M481.94M491.39M511.67M535.51M558.74M547.80M585.15M623.45M1,169.57M1,285.32M3,021.22M2,990.51M3,031.93M3,026.86M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
1.34M1.47M1.42M0.97M0.89M1.71M3.09M2.66M2.84M2.85M3.06M2.72M2.96M4.24M2.93M2.04M6.14M3.32M4.10M1.63M
Notes Payables (Quarter)
3.08M2.75M2.75M2.75M2.75M2.75M2.75M2.75M2.75M2.75M2.75M2.75M2.75M2.75M2.75M2.75M6.00M8.00M8.00M8.00M
Payables (Quarter)
4.42M4.22M4.17M3.72M3.64M4.46M5.84M5.41M5.59M5.60M5.81M5.47M5.71M6.99M5.68M4.79M12.14M11.32M12.10M9.63M
Accumulated Expenses (Quarter)
2.37M5.27M0.01M2.56M4.57M25.75M42.12M35.36M33.87M40.78M49.53M40.95M49.84M60.68M55.65M60.51M79.24M83.61M112.25M78.61M
Other Accumulated Expenses (Quarter)
2.63M4.88M2.56M1.72M2.83M3.28M4.00M
Current Leases (Quarter)
5.29M5.18M5.34M5.85M6.45M6.45M6.40M6.55M7.65M7.70M7.81M8.35M8.58M15.46M15.54M15.14M14.21M
Current Taxes (Quarter)
9.99M0.06M0.77M0.98M1.36M1.11M12.20M12.20M12.20M10.36M18.89M16.75M16.75M16.93M0.04M
Current Deferred Revenue (Quarter)
1.24M0.64M1.51M1.66M1.09M1.29M1.19M7.33M9.06M20.81M17.15M21.86M28.03M
Total Current Liabilities (Quarter)
38.21M32.27M31.20M27.82M29.74M35.55M66.01M59.41M58.11M63.14M80.79M70.82M80.00M92.40M77.05M82.95M127.65M127.61M161.34M130.47M
Non-Current Liabilities
Non-Current Debt (Quarter)
421.83M51.82M51.16M50.49M49.82M49.16M48.49M47.83M47.16M46.49M45.83M45.16M45.18M43.83M43.16M42.50M872.10M830.87M814.64M798.40M
Minority Interest (Quarter)
60.11M65.00M62.08M63.07M63.91M68.86M64.44M62.70M65.81M55.33M45.55M48.06M50.37M21.98M26.78M20.39M20.00M9.36M5.06M
Non-Current Deferred Tax Liability (Quarter)
3.10M5.70M12.20M7.00M8.20M18.89M0.30M6.50M11.90M0.04M
Operating Leases (Quarter)
19.40M17.79M17.41M19.50M21.11M19.54M17.68M16.95M21.13M21.31M19.12M17.66M15.72M46.77M28.45M22.55M40.23M
Other Non-Current Liabilities (Quarter)
0.13M0.13M0.13M0.96M1.64M12.20M12.30M19.20M18.56M18.89M17.05M23.25M2.58M1.47M1.55M2.19M2.03M2.30M3.19M
Total Non-Current Liabilities (Quarter)
460.03M84.09M82.49M97.72M100.45M107.82M131.36M125.62M121.74M125.52M130.19M124.54M133.23M167.25M137.87M141.17M1,031.06M986.93M998.54M969.10M
Total Liabilities (Quarter)
460.17M84.22M82.49M97.84M101.42M109.47M143.56M137.93M140.94M144.07M149.09M141.59M156.48M169.83M139.34M142.72M1,033.25M988.96M1,000.84M972.29M
Shareholder's Equity
Total Debt (Quarter)
421.83M51.82M51.16M50.49M49.82M49.16M48.49M47.83M47.16M46.49M45.83M45.16M45.18M43.83M43.16M42.50M872.10M830.87M814.64M798.40M
Common Equity (Quarter)
0.06M261.87M338.39M353.46M370.73M391.44M409.66M406.21M428.67M453.62M1,030.23M1,142.61M1,987.97M1,981.55M2,031.09M2,049.50M
Shareholder's Equity (Quarter)
0.06M261.87M338.39M353.46M370.73M391.44M409.66M406.21M428.67M453.62M1,030.23M1,142.61M1,987.97M1,981.55M2,021.73M2,049.50M
Liabilities and Shareholders Equity (Quarter)
115.56M326.61M344.36M381.61M400.64M419.73M481.94M491.39M511.67M535.51M558.74M547.80M585.15M623.45M1,169.57M1,285.32M3,021.22M2,990.51M3,031.93M3,026.86M
Retained Earnings (Quarter)
0.06M-0.04M-0.03M-183.18M-1.01M-184.65M-186.65M-183.29M-189.12M-190.60M2.91M-169.60M0.83M-165.96M-1.11M286.21M8.29M261.01M259.96M2.78M
Treasury Shares (Quarter)
6.22M6.07M6.85M6.76M6.41M9.53M14.43M14.11M13.93M13.72M12.92M12.68M12.20M12.18M10.52M12.85M12.13M11.90M11.00M