Curtiss Wright Growth Metrics (2009-2025) | CW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 4.25%7.21%18.02%18.54%12.80%10.37%18.18%18.03%20.36%21.56%11.03%7.19%8.60%5.01%-2.19%-9.63%-11.24%-12.71%-11.61%-5.18%-4.29%-0.02%1.61%1.83%4.77%6.88%6.54%5.34%3.49%1.70%0.59%4.71%6.08%6.30%15.63%9.09%6.30%13.71%6.83%9.63%12.14%3.12%2.04%2.72%7.77%6.34%8.40%6.67%0.88%1.65%3.88%5.73%6.91%10.69%7.89%7.37%9.40%4.43%
Assets Growth (3y) 13.29%12.88%15.69%14.47%13.82%12.11%8.67%4.56%5.08%3.67%-1.36%-2.79%-2.65%-2.87%-4.23%-4.44%-3.81%-2.30%-1.46%0.57%1.24%2.81%2.88%3.95%4.77%4.93%7.41%6.36%5.28%7.12%7.51%7.79%8.14%7.62%8.02%7.10%8.71%7.63%5.72%6.30%6.83%3.69%4.74%5.03%5.14%6.16%6.71%6.59%5.67%5.52%
Assets Growth (5y) 9.57%5.68%6.01%5.15%4.61%4.22%2.88%2.00%3.08%3.55%0.77%-0.30%0.01%-0.08%-1.20%-0.76%-0.46%0.16%2.16%3.05%3.20%5.61%6.11%6.08%6.52%6.26%6.20%6.27%7.12%6.15%6.57%6.53%6.57%6.14%7.26%6.74%6.74%7.01%5.78%6.40%7.36%5.20%
Assets (QoQ) -2.34%3.27%3.12%3.08%7.51%3.73%-1.87%0.86%15.11%3.60%0.07%1.87%5.14%0.01%1.39%-1.51%-2.07%-7.60%-0.41%-3.15%-0.83%-0.87%0.52%1.17%0.79%-0.66%3.43%3.20%0.47%-1.77%1.61%1.42%-0.63%2.26%2.94%1.62%8.10%-3.53%0.31%8.71%1.55%-1.00%2.61%-0.04%0.50%-0.35%7.66%-1.37%2.44%-1.94%1.81%-0.61%4.69%-0.19%2.95%2.90%2.05%-0.68%4.90%-1.78%
Capital Expenditures Growth (1y) -4.45%76.92%59.56%38.26%72.02%4.79%12.33%-32.65%12.01%-25.57%-16.71%68.00%-46.62%22.35%3.01%-28.22%-12.05%-50.47%-62.61%-55.86%-7.69%-2.98%4.78%27.39%77.03%17.55%86.94%11.47%-13.65%-13.52%-15.74%-9.93%29.72%89.88%51.06%57.62%-14.25%9.41%-34.98%-57.34%-43.74%-54.19%-13.60%43.75%18.75%27.63%-6.91%-7.83%-28.85%-2.16%39.63%0.82%33.95%13.08%-7.82%55.60%84.27%30.84%75.17%15.88%
Capital Expenditures Growth (3y) 22.56%11.33%14.29%16.09%0.94%-1.55%-1.22%-6.70%-19.28%-23.31%-31.54%-18.95%-24.32%-16.23%-26.10%-26.10%12.86%-17.34%-9.86%-14.42%12.17%-0.46%18.18%8.55%25.63%24.51%33.50%16.53%-1.33%21.57%-6.11%-15.39%-14.47%-1.64%-5.32%-1.12%-16.95%-13.84%-19.43%-17.32%-21.96%-16.99%3.95%10.13%4.21%12.19%6.21%13.08%20.65%13.12%31.13%22.04%
Capital Expenditures Growth (5y) -2.87%-3.51%-10.48%-13.09%-3.54%-14.44%-17.70%-14.51%-2.98%-12.45%-8.87%-5.44%-7.90%-9.78%-8.66%-16.53%9.99%-1.49%-1.39%-2.31%9.44%15.43%10.14%-2.97%-0.88%-0.66%5.98%-0.60%-8.49%0.99%-7.82%-4.31%-11.97%3.51%1.98%-2.12%-11.40%-6.68%-7.61%-2.38%3.25%-3.28%12.64%19.22%
Capital Expenditures (QoQ) -25.58%5.40%43.56%-15.14%37.79%-4.94%24.40%5.58%-16.06%1.89%-25.41%75.58%-44.22%14.03%50.44%-44.21%27.84%-4.00%4.84%-31.64%-28.01%-27.52%23.75%42.96%-24.34%-21.72%50.46%98.66%-49.76%24.48%-10.28%53.90%-49.69%21.29%-4.10%121.66%-26.36%-3.50%0.07%20.58%-6.03%-42.66%-34.34%59.01%-23.49%8.16%9.24%31.36%-17.77%-21.11%8.15%1.41%13.08%12.59%-21.91%34.74%-4.55%-8.22%31.81%59.57%-32.22%22.87%-12.80%
Cash & Equivalents Growth (1y) 15.74%4.78%-34.80%-12.07%-34.48%185.36%344.64%237.75%335.68%-42.37%-48.59%-32.87%-28.46%56.48%7.72%35.72%29.83%156.78%68.48%26.19%11.44%-35.86%56.43%56.40%82.33%91.84%-19.08%-10.55%-4.39%-14.21%45.29%-36.13%-43.10%-41.90%-61.05%-1.17%21.06%41.64%2.16%-28.18%43.37%-49.30%-6.77%27.11%-45.08%-13.74%-7.06%-13.21%-51.56%50.27%-4.41%-7.40%31.05%58.33%158.71%141.00%198.27%-5.36%-33.01%-13.30%-49.21%
Cash & Equivalents Growth (3y) 48.94%19.89%14.23%25.86%26.87%37.04%35.04%45.45%59.35%32.30%-2.28%4.76%1.15%37.10%41.60%38.88%38.17%46.74%28.72%20.86%24.78%1.82%22.52%-3.68%-0.27%-1.48%-22.92%-17.35%-13.00%-10.96%-16.70%-23.18%-0.42%-25.27%-28.15%-3.37%-1.58%-14.76%-3.99%-7.47%-27.48%-13.06%-6.09%0.71%-29.62%27.08%31.97%24.65%23.71%31.07%18.33%24.61%25.68%
Cash & Equivalents Growth (5y) 25.14%47.25%22.02%27.84%24.19%33.49%45.36%43.44%52.40%23.29%3.38%9.97%12.53%33.51%27.26%8.88%7.49%9.51%3.83%2.19%6.00%-2.78%-6.06%-8.70%11.48%-7.24%-15.29%-12.41%-12.31%-20.95%-12.92%-12.94%-23.46%-11.57%-19.91%-6.22%-9.56%8.07%16.96%12.08%8.31%-0.31%7.50%16.37%-11.99%
Cash & Equivalents (QoQ) -10.33%22.60%-9.99%16.96%-18.82%-23.71%21.40%-12.85%253.55%18.87%-7.78%12.42%-53.24%6.05%20.41%19.80%2.29%-27.00%51.71%14.59%102.33%-52.10%13.63%1.20%16.45%16.82%13.61%17.98%22.52%-50.73%25.58%26.11%9.93%-16.54%-44.79%12.34%12.26%-44.06%40.09%37.61%31.35%-59.66%-1.50%174.69%-53.55%-25.82%34.30%18.69%-27.05%-20.07%25.41%-33.76%126.31%-49.15%21.49%-6.25%173.42%-16.92%13.17%16.02%-13.25%-41.19%46.46%-32.03%
Cash from Investing Activities Growth (1y) 56.01%-148.23%-10.42%-484.23%-389.53%189.97%53.42%84.09%-597.53%-493.81%32.22%-109.40%68.80%55.52%278.00%52.71%157.48%64.89%-63.10%148.87%-119.60%51.87%-159.06%-218.51%-11.01%-2,795.63%17.51%52.62%31.84%96.13%-3,637.93%-68.16%-43.46%-572.81%95.55%-128.11%-718.31%-4.21%-319.42%54.17%-177.76%81.00%82.36%-38.25%96.98%19.17%-7.84%-2,624.39%-248.67%-0.44%-49.85%96.44%91.01%-15.11%-280.52%-44.03%-5,299.29%-107.20%73.93%-24.16%
Cash from Investing Activities Growth (3y) -146.73%-106.42%29.62%-24.86%-120.04%-16.37%36.83%45.99%48.14%-37.77%34.72%35.43%67.24%57.80%27.07%35.06%49.99%-69.77%-29.66%35.02%-29.03%18.63%-172.39%-43.32%-2.78%-96.02%-11.14%-22.04%-100.02%35.28%-91.12%-20.69%-219.48%-10.02%67.94%-13.06%11.76%45.71%7.26%-158.43%33.60%46.37%34.19%-10.24%78.84%2.23%-83.20%-11.76%-156.71%-33.81%-14.12%60.08%
Cash from Investing Activities Growth (5y) 36.24%-6.55%17.39%19.63%-3.72%23.25%34.29%38.05%22.91%-60.26%26.34%22.94%51.58%39.05%-64.27%26.25%34.31%-4.94%-18.12%-1.03%-30.20%-30.45%-40.12%-24.47%-89.87%-8.32%-0.31%-2.86%7.64%47.05%-5.83%-131.31%-28.01%-1.58%44.38%-6.97%26.45%28.64%-35.39%2.43%-7.27%18.13%22.33%-19.10%
Cash from Investing Activities (QoQ) 59.20%-306.02%70.22%10.81%-130.21%-80.61%-57.55%25.27%142.31%-193.50%46.19%-3,176.48%76.11%83.91%-66.25%-388.16%65.94%164.40%-144.17%693.35%-120.80%167.70%-41.50%-338.00%48.93%16.93%-17.38%-122.95%-1,232.02%97.63%32.58%-220.76%24.45%-2,187.99%96.97%-173.65%-254.30%84.86%-55.38%-881.66%54.88%39.06%83.02%-5,849.90%96.91%43.42%-33.08%-30.10%17.49%24.51%-3,262.07%83.35%76.23%-12.62%20.18%57.94%-204.46%-272.28%69.79%-1,476.67%88.32%53.16%-43.91%
Cash from Operations Growth (1y) 15.81%-86.03%126.06%7.59%11.38%88.97%-60.30%-5.48%-33.88%77.11%169.53%106.13%4.98%-1,251.20%60.00%-6.56%72.65%-1,072.42%-39.58%55.01%-6.40%141.07%44.38%3.75%-6.69%-135.50%-0.58%-8.33%45.15%-185.72%14.06%-28.69%4.81%27.23%-5.82%64.10%10.57%-271.35%52.17%-52.80%-1.90%86.19%-46.51%91.60%-9.90%-367.30%-58.65%-10.84%26.08%26.32%257.40%53.01%-3.43%50.18%0.35%21.12%6.70%15.05%22.68%8.78%
Cash from Operations Growth (3y) -5.17%63.92%34.23%27.98%-8.22%30.13%19.62%22.10%6.22%-230.97%37.60%43.99%19.27%306.27%11.76%14.54%14.67%-19.56%-4.63%13.82%8.23%25.32%17.86%-12.14%12.39%-39.90%2.22%2.37%18.93%-97.65%17.80%-17.95%4.37%28.00%-8.48%14.07%-0.76%-33.83%-30.44%-6.92%3.67%21.94%-7.54%37.75%3.14%-19.71%14.03%18.22%9.12%32.19%63.86%26.33%
Cash from Operations Growth (5y) 9.10%-49.38%18.52%24.87%4.55%29.50%8.35%23.97%0.92%-39.51%30.19%23.21%18.10%-131.15%9.62%-0.35%18.06%-28.86%-1.41%11.53%8.00%-2.39%18.60%-12.08%9.02%-18.92%-2.76%-0.60%8.25%-37.89%-18.41%-1.15%5.25%-5.15%2.52%15.15%3.54%2.53%3.83%8.37%2.80%27.43%-0.54%28.06%
Cash from Operations (QoQ) -119.91%211.24%37.21%281.15%-131.98%235.18%-34.70%294.59%-103.17%586.52%55.49%176.03%-101.10%5,829.72%18.91%40.57%-114.11%778.48%-30.56%159.75%-195.80%134.96%78.16%56.85%-57.97%22.93%28.03%41.06%-115.99%444.30%18.05%123.33%-131.48%237.45%-26.19%228.26%-121.85%277.88%28.60%121.18%-173.39%172.89%-60.11%359.69%-110.34%382.22%42.90%116.16%-153.61%124.97%208.14%205.66%-131.33%221.13%31.92%92.92%-116.16%343.98%59.23%69.96%-112.87%452.34%41.19%
Dividends Paid - Common Growth (1y) -66.19%1.19%1.04%13.03%13.03%11.15%12.58%33.60%31.54%-2.46%-5.16%-5.34%-2.89%-0.67%15.25%14.98%-1.04%10.05%10.77%-2.64%-3.46%4.07%2.32%1.53%5.08%4.99%4.25%12.46%
Dividends Paid - Common Growth (3y) -27.18%8.33%8.74%18.84%18.73%13.14%11.99%7.25%6.60%-2.84%2.01%2.63%3.46%7.92%8.10%7.20%1.91%3.70%3.05%0.10%2.70%2.97%3.00%3.61%
Dividends Paid - Common Growth (5y) -10.58%10.62%9.91%9.16%9.04%6.37%9.47%7.09%6.68%3.02%3.07%2.98%3.44%4.95%4.53%1.91%3.02%3.14%2.06%1.90%5.05%
Dividends Paid - Common (QoQ) 100.19%99.89%99.88%102.45%99.34%93.82%98.84%130.71%98.56%99.88%98.20%94.86%99.73%98.32%
Dividends payables Growth (1y) 1.16%1.08%13.30%13.36%12.11%11.31%11.90%
Dividends payables Growth (3y) 8.67%
Dividends payables (QoQ) 0.11%0.38%12.22%0.43%11.42%0.96%
EBITDA Margin Growth (1y) 201.00-315.00166.0027.00-127.00178.00-161.00-196.00-418.00367.0060.00386.00796.00-161.00355.00112.0046.0082.00209.00-67.00-115.00535.00-196.0078.00296.00-171.00-226.00127.00117.0048.00267.00241.003.00-25.0068.008.0087.00144.00-41.00-648.00-237.00-696.00220.00516.0094.00365.00-343.0088.00132.00567.00165.00-9.00123.00-30.00155.0041.00-16.00-167.00202.00141.0099.00
EBITDA Margin Growth (3y) -344.00230.0066.00216.00251.00384.00255.00301.00424.00288.00625.00430.00727.00456.00368.00122.00227.00446.00-213.00137.00298.00412.00-155.00445.00416.00-147.00108.00376.00207.00167.00294.00-398.00-148.00-576.00247.00-124.00-56.00-187.00-164.00-44.00-11.00236.0041.00595.00350.00901.00-23.00121.00240.00370.00522.00173.00207.00
EBITDA Margin Growth (5y) 499.00151.00630.00261.00182.001,001.00268.00312.00604.00652.00202.00634.001,140.00333.00409.00490.00347.00470.00122.00386.00387.00531.00-129.00-194.00265.00-699.00287.00244.0064.00-164.00171.00205.0079.00355.0068.00-45.00200.00349.00156.00-11.0097.0038.00399.00777.00433.00
EBITDA Margin (QoQ) 326.00-454.00236.0093.00-190.0027.0097.00-61.00115.00-312.0061.00-283.00900.00-618.00387.00128.00-57.00-102.00144.0062.00-21.0025.00-133.0014.00629.00-706.00141.00232.00163.00-762.00494.00223.0093.00-543.00468.00-16.0066.00-450.00408.0063.00123.00-635.00-199.00473.00-335.00281.0097.0052.00-65.00-427.00528.0096.00369.00-829.00355.00229.00215.00-643.00241.00171.0065.00-275.00179.00130.00
EBIT Growth (1y) 32.77%-24.24%26.08%12.66%-4.12%27.41%-9.27%-17.14%-49.32%45.86%6.94%49.43%180.88%-11.96%60.51%19.12%13.13%3.88%19.34%-9.31%-14.06%44.84%-21.38%4.04%20.00%-12.84%-16.71%17.10%20.69%11.30%35.24%28.02%5.01%4.49%11.70%3.54%8.78%9.68%0.56%-47.63%-19.89%-36.61%17.42%70.88%15.48%30.51%-28.87%3.72%10.15%57.54%29.92%14.95%23.18%2.19%27.15%14.30%9.35%-3.64%29.26%21.27%14.73%
EBIT Growth (3y) -13.59%12.08%6.95%11.73%10.92%17.84%15.91%13.83%17.21%10.08%27.00%17.31%39.78%9.82%14.62%3.97%5.27%9.46%-7.89%3.38%7.57%12.00%-3.97%15.97%15.00%0.45%7.96%15.78%11.30%8.45%14.95%-11.46%-2.91%-10.11%9.67%-2.51%0.21%-3.19%-5.65%-2.45%0.63%9.23%2.76%26.78%16.15%28.08%5.53%10.87%14.05%15.76%28.77%16.80%15.61%
EBIT Growth (5y) 15.44%5.19%18.57%8.55%5.82%19.74%7.88%6.83%10.68%10.99%6.05%14.49%31.65%5.14%11.15%11.00%8.14%8.81%3.37%7.93%7.29%10.00%-0.11%-3.29%5.79%-6.76%8.24%6.79%4.99%1.08%4.88%4.23%3.09%8.35%4.04%2.01%6.43%7.87%6.77%4.05%6.54%5.12%12.27%23.08%14.47%
EBIT Margin Growth (1y) 201.00-315.00166.0027.00-127.00178.00-161.00-196.00-418.00367.0060.00386.00796.00-161.00355.00112.0046.0082.00209.00-67.00-115.00535.00-196.0078.00296.00-171.00-226.00127.00117.0048.00267.00241.003.00-25.0068.008.0087.00144.00-41.00-648.00-237.00-696.00220.00516.0094.00365.00-343.0088.00132.00567.00165.00-9.00123.00-30.00155.0041.00-16.00-167.00202.00141.0099.00
EBIT Margin Growth (3y) -344.00230.0066.00216.00251.00384.00255.00301.00424.00288.00625.00430.00727.00456.00368.00122.00227.00446.00-213.00137.00298.00412.00-155.00445.00416.00-147.00108.00376.00207.00167.00294.00-398.00-148.00-576.00247.00-124.00-56.00-187.00-164.00-44.00-11.00236.0041.00595.00350.00901.00-23.00121.00240.00370.00522.00173.00207.00
EBIT Margin Growth (5y) 499.00151.00630.00261.00182.001,001.00268.00312.00604.00652.00202.00634.001,140.00333.00409.00490.00347.00470.00122.00386.00387.00531.00-129.00-194.00265.00-699.00287.00244.0064.00-164.00171.00205.0079.00355.0068.00-45.00200.00349.00156.00-11.0097.0038.00399.00777.00433.00
EBIT Margin (QoQ) 326.00-454.00236.0093.00-190.0027.0097.00-61.00115.00-312.0061.00-283.00900.00-618.00387.00128.00-57.00-102.00144.0062.00-21.0025.00-133.0014.00629.00-706.00141.00232.00163.00-762.00494.00223.0093.00-543.00468.00-16.0066.00-450.00408.0063.00123.00-635.00-199.00473.00-335.00281.0097.0052.00-65.00-427.00528.0096.00369.00-829.00355.00229.00215.00-643.00241.00171.0065.00-275.00179.00130.00
EBIT (QoQ) 60.68%-46.59%39.71%10.73%-8.32%-11.11%24.84%-5.76%21.83%-36.70%14.01%-42.36%250.63%-53.59%59.31%8.34%9.91%-15.39%18.23%2.90%0.92%-2.80%-10.15%-2.49%70.07%-47.24%18.91%12.46%23.53%-49.58%67.18%15.91%13.92%-38.74%58.26%-4.93%13.35%-34.51%46.69%-0.11%14.29%-39.96%-23.60%52.80%-9.57%11.23%11.19%3.26%2.19%-39.38%62.13%9.66%46.16%-50.00%43.45%17.51%21.26%-37.79%28.95%12.42%6.85%-16.55%20.98%6.36%
EBT Growth (1y) 38.40%-26.03%33.45%15.41%-3.11%31.10%-14.49%-22.37%-59.55%46.84%2.27%50.65%238.68%-16.45%74.56%22.77%15.76%5.91%23.48%-10.66%-15.48%49.27%-26.05%2.65%21.03%-3.56%-13.46%25.54%29.81%3.57%48.14%32.69%7.55%6.55%15.21%7.37%11.87%12.10%0.34%-58.75%-22.16%-41.93%13.42%98.56%12.86%34.72%-32.49%9.46%6.56%56.23%36.05%13.85%30.53%8.16%34.81%19.39%13.05%-2.33%26.36%24.18%12.21%
EBT Growth (3y) -18.45%12.50%5.29%10.51%9.90%17.16%15.14%12.81%16.61%9.12%30.14%18.22%49.08%9.72%16.81%4.03%5.80%15.09%-7.55%4.81%9.91%14.24%-1.76%19.58%19.11%2.10%13.88%21.39%16.03%7.35%19.64%-16.24%-2.16%-11.48%9.45%-4.19%-0.58%-4.28%-8.41%-3.58%-2.18%6.92%1.38%35.26%16.22%31.55%7.38%14.16%16.28%18.18%32.33%19.07%18.30%
EBT Growth (5y) 16.29%4.73%20.26%8.16%5.36%20.52%6.87%5.66%10.16%13.34%7.12%16.32%39.09%5.70%15.36%13.41%10.58%10.97%6.16%10.41%9.82%12.23%1.85%-5.41%8.03%-7.08%10.95%7.93%6.53%-0.65%5.57%5.02%2.41%7.86%3.79%1.85%6.45%8.18%7.10%4.03%6.67%5.24%12.16%29.69%14.77%
EBT Margin Growth (1y) 207.00-304.00178.0044.00-103.00184.00-175.00-220.00-460.00344.0022.00333.00753.00-206.00356.00128.0066.0094.00218.00-75.00-119.00526.00-233.0052.00266.007.00-159.00194.00209.00-72.00328.00274.0039.008.00101.0066.00130.00177.00-42.00-844.00-275.00-778.00167.00588.0056.00372.00-374.00159.0072.00511.00199.00-23.00210.0082.00224.00107.0044.00-138.00165.00180.0056.00
EBT Margin Growth (3y) -356.00223.0025.00157.00190.00322.00202.00241.00359.00232.00596.00386.00700.00414.00341.00106.00213.00626.00-173.00171.00356.00460.00-64.00521.00514.00-57.00270.00534.00378.00113.00386.00-504.00-106.00-593.00225.00-190.00-89.00-229.00-250.00-97.00-147.00105.00-8.00724.00338.00965.0049.00243.00326.00455.00588.00264.00310.00
EBT Margin Growth (5y) 463.00112.00599.00210.00137.00942.00188.00218.00507.00764.00205.00632.001,175.00348.00510.00574.00462.00562.00255.00512.00525.00646.00-5.00-258.00369.00-658.00394.00278.00159.00-293.00179.00243.0022.00291.0050.00-54.00193.00364.00173.00-13.00107.0049.00380.001,012.00438.00
EBT Margin (QoQ) 349.00-473.00246.0085.00-162.0010.00112.00-63.00125.00-350.0067.00-302.00929.00-672.00378.00118.00-30.00-110.00150.0056.00-2.0014.00-143.0012.00643.00-745.00142.00226.00383.00-910.00495.00241.00102.00-510.00442.006.0071.00-417.00406.0070.00118.00-637.00-396.00639.00-385.00308.0026.00107.00-69.00-438.00559.0020.00370.00-750.00337.00253.00242.00-608.00220.00189.0061.00-306.00236.0066.00
EBT (QoQ) 72.80%-51.65%49.06%11.14%-7.65%-12.76%28.90%-6.70%24.95%-43.10%17.02%-51.39%353.64%-60.37%72.37%9.29%11.90%-17.20%21.23%3.05%2.38%-3.46%-12.28%-2.51%80.82%-52.17%21.77%14.94%44.08%-57.08%76.65%18.85%14.95%-38.61%58.23%-3.67%13.88%-33.63%47.47%0.36%14.11%-40.59%-39.38%89.41%-14.87%16.04%6.12%7.66%1.62%-41.85%72.06%4.80%48.99%-49.36%43.98%20.15%23.46%-36.88%27.52%13.77%6.67%-18.34%25.32%2.80%
Enterprise Value Growth (1y) -11.49%7.25%4.03%14.24%-1.78%-0.51%-4.99%-13.60%0.53%-2.14%0.26%28.03%57.39%94.72%94.79%86.23%44.70%6.04%13.48%7.92%-9.13%-3.29%-8.60%5.23%34.10%33.53%25.02%10.42%16.32%29.12%46.87%35.64%38.64%-14.41%-15.67%3.53%-9.79%34.03%-19.30%-31.76%-34.03%-17.66%24.26%30.90%42.71%13.82%19.70%5.17%6.20%16.50%17.39%40.31%40.45%32.13%42.73%45.22%65.35%61.24%24.14%80.89%66.59%
Enterprise Value Growth (3y) -4.39%1.45%-0.30%8.11%15.83%23.76%22.88%27.24%31.80%26.42%30.38%37.03%27.43%25.93%26.42%28.36%20.81%11.05%9.05%7.84%12.33%18.58%18.84%16.37%29.32%13.85%15.69%15.75%13.31%13.99%-0.02%-1.41%-6.21%-1.88%-5.43%-2.57%-5.30%7.90%6.27%-2.06%-0.01%2.97%20.42%24.54%28.64%20.55%26.11%28.93%35.11%35.40%27.65%54.47%56.98%
Enterprise Value Growth (5y) 14.76%16.61%16.98%20.49%15.36%14.22%13.99%18.53%22.78%21.14%20.42%24.49%26.41%28.05%29.98%25.93%23.24%8.64%9.94%11.98%12.13%13.85%2.69%2.17%5.18%10.25%9.20%6.73%6.49%6.78%8.25%5.70%4.57%4.61%3.51%6.42%4.84%14.10%15.00%13.87%18.35%18.39%25.34%38.38%42.44%
Enterprise Value (QoQ) -8.02%11.08%-16.80%4.13%11.46%7.73%-8.64%-10.47%12.90%2.88%-16.92%4.18%9.89%5.41%6.09%28.07%35.96%5.45%1.42%-0.49%-0.36%12.84%-3.54%-16.21%6.04%6.65%11.05%6.77%5.59%-0.15%-1.92%12.47%17.22%13.57%-9.42%14.97%-27.63%11.91%11.20%0.17%7.52%-32.62%-5.96%-3.16%34.19%1.68%-0.93%5.57%7.03%6.93%-12.95%6.60%17.41%7.75%4.05%6.71%10.46%16.39%5.86%21.50%7.71%-10.40%54.26%11.89%
EPS (Basic) Growth (1y) 38.64%5.26%36.11%17.54%21.31%2.50%79.59%-26.87%-67.57%0.00%-45.45%48.98%237.50%21.95%58.33%23.29%13.58%-4.00%19.74%-5.56%-10.87%62.50%-18.68%5.88%26.83%2.56%0.00%27.78%39.42%-3.75%33.78%46.96%17.24%24.03%31.31%10.65%13.53%9.42%-6.15%-59.89%-19.17%-37.32%18.85%100.00%9.62%40.46%-26.90%22.67%12.28%54.89%39.62%14.67%31.77%9.82%35.14%23.22%15.02%-0.96%34.50%23.46%14.78%
EPS (Basic) Growth (3y) -18.29%2.57%10.06%8.60%9.91%7.72%15.75%10.34%7.53%5.39%1.12%20.15%50.61%23.91%15.52%7.23%8.69%16.96%-0.89%8.51%16.38%17.06%2.85%25.74%27.51%6.98%20.66%27.60%22.89%9.31%18.13%-13.28%2.47%-5.25%13.56%-3.90%0.20%-1.24%-6.58%-0.54%-0.17%10.89%6.65%41.17%17.49%33.69%11.32%20.12%19.39%18.99%36.40%20.38%20.27%
EPS (Basic) Growth (5y) 15.90%4.78%20.38%8.32%6.10%14.29%8.59%6.08%7.04%14.30%-3.41%18.60%43.30%13.43%15.58%18.28%15.98%13.82%11.33%15.75%15.97%16.84%6.04%-2.47%13.73%-3.43%14.40%10.76%10.46%2.83%7.45%9.86%5.78%13.10%8.37%4.54%8.28%10.38%9.00%6.81%8.56%8.20%17.13%33.75%16.45%
EPS (Basic) (QoQ) 72.73%-52.63%58.33%7.02%31.15%-38.75%36.73%10.45%10.81%7.32%-44.32%-51.02%241.67%-41.46%52.08%10.96%23.46%-24.00%18.42%2.22%4.35%-5.21%-6.59%-3.53%90.24%-52.56%21.62%15.56%53.85%-53.75%55.41%26.09%6.21%-35.71%70.71%0.59%12.35%-31.94%43.85%3.21%8.29%-41.63%-38.52%108.00%-16.03%10.69%3.45%14.00%7.60%-42.39%73.58%4.35%48.44%-48.07%42.57%19.91%23.72%-36.10%30.00%11.92%6.53%-13.23%19.33%4.05%
EPS (Weighted Average and Diluted) Growth (1y) 36.36%3.95%40.00%17.86%21.67%2.53%77.55%-27.27%-67.12%0.00%-44.83%50.00%229.17%19.75%54.17%20.83%13.92%-3.09%20.27%-4.60%-11.11%62.77%-17.98%6.02%27.50%3.27%0.00%28.41%40.20%-3.80%34.25%48.67%17.48%24.34%31.63%10.71%14.29%10.05%-6.20%-60.22%-19.27%-37.50%19.83%101.35%9.68%40.77%-27.59%22.82%12.35%54.64%40.95%14.75%31.41%9.89%34.46%22.86%15.14%-0.96%34.67%23.64%14.53%
EPS (Weighted Average and Diluted) Growth (3y) -18.29%2.15%11.10%8.74%9.60%7.08%14.73%9.65%7.23%5.09%0.76%20.03%49.38%23.61%15.00%6.92%8.89%17.66%-0.45%9.11%16.69%17.37%3.26%26.50%28.06%7.30%20.90%28.33%23.47%9.60%18.35%-13.16%2.72%-5.08%13.95%-3.92%0.40%-1.07%-6.63%-0.54%-0.17%10.81%6.94%41.58%17.43%33.74%11.13%20.08%19.35%18.95%36.66%20.35%20.12%
EPS (Weighted Average and Diluted) Growth (5y) 15.39%4.34%20.52%8.19%5.92%14.13%8.30%5.92%6.92%14.30%-3.45%18.68%42.90%13.42%15.34%18.47%16.29%14.27%11.76%16.41%16.36%17.22%6.34%-2.27%14.14%-3.21%14.71%11.11%10.76%2.98%7.54%10.12%5.96%13.24%8.59%4.56%8.36%10.47%9.06%6.76%8.52%8.17%17.24%33.94%16.39%
EPS (Weighted Average and Diluted) (QoQ) 72.73%-53.95%60.00%7.14%31.67%-37.97%34.69%10.61%10.96%7.41%-44.83%-50.00%237.50%-40.74%50.00%9.72%22.78%-23.71%17.57%3.45%4.44%-5.32%-6.74%-3.61%91.25%-52.29%20.55%15.91%54.90%-53.80%54.79%26.55%6.29%-35.53%71.43%0.00%12.50%-31.75%44.19%3.23%8.33%-41.83%-38.84%109.46%-16.13%11.54%2.76%14.09%7.65%-42.62%74.29%4.37%48.17%-47.70%41.89%19.52%23.90%-36.01%29.65%12.02%6.57%-12.99%19.03%3.76%
FCF Margin Growth (1y) 282.00-609.00475.00-105.00-19.00880.00-735.00130.00-1058.00171.00808.00510.00301.00-282.00576.00-35.001,384.00-2692.00-453.00972.00-257.004,519.00515.00103.00-248.00-1895.00-206.00-395.001,016.00-791.00118.00-542.00-107.00274.00-217.00623.00397.00-2322.001,171.00-805.00-15.002,924.00-1298.00709.00-379.00-1828.00-691.00-197.00430.00796.001,036.00522.00-302.00812.00-127.00145.00-60.00132.0059.00-12.00
FCF Margin Growth (3y) -794.00441.00549.00535.00-775.00769.00649.00605.00628.00-2803.00931.001,448.001,428.001,546.00637.001,040.00878.00-67.00-144.00681.00510.001,834.00427.00-834.00661.00-2411.00-305.00-314.001,306.00-2839.001,072.00-724.00275.00877.00-344.00527.003.00-1226.00-818.00-292.0036.001,892.00-953.001,034.00-251.00-220.00218.00470.0068.001,740.00969.00655.00
FCF Margin Growth (5y) 891.00-2532.00671.001,472.00352.002,596.00711.001,681.00122.00-178.001,239.001,156.002,196.00-1140.00550.00103.001,787.00-584.00-243.00761.00800.00-214.001,381.00-1016.001,042.00-1809.00-432.00-410.00912.00-1742.00-917.00-211.00326.00-156.001.00852.00131.00382.0091.00375.00-326.002,836.00-1021.001,167.00
FCF Margin (QoQ) -2774.001,072.0095.001,889.00-3666.002,157.00-486.001,976.00-2767.00542.00379.00788.00-1539.001,180.0081.00579.00-2121.002,037.00-529.001,998.00-6197.004,275.00896.00769.00-1421.00271.00484.00417.00-3067.001,960.00296.001,828.00-4874.002,869.00-365.002,263.00-4493.002,378.00475.002,037.00-7212.005,871.00-1501.002,827.00-4272.001,648.00507.001,739.00-5722.002,785.001,001.002,365.00-5356.003,026.00487.001,541.00-4242.002,087.00759.001,336.00-4050.002,014.00687.00
FCF Payout Ratio Growth (1y) -71.53%25.70%-3.13%-16.70%97.26%-52.67%-9.47%27.12%-29.40%-50.18%1.21%-7.01%11.58%10.83%-25.22%66.91%-3.63%-33.38%-2.19%103.12%-4.90%-47.56%15.23%-21.55%10.23%-11.60%1.14%3.99%
FCF Payout Ratio Growth (3y) -18.36%-20.86%20.04%-20.57%8.03%-33.07%-13.51%-16.18%-7.27%-19.92%-5.48%19.82%-7.01%7.21%-11.00%31.20%-3.58%-10.81%2.34%-4.91%-27.11%-0.12%-13.25%-4.36%
FCF Payout Ratio Growth (5y) -19.04%-20.69%4.33%-25.32%7.32%-20.94%-11.60%1.73%-10.49%-10.60%-4.46%18.41%-5.64%5.59%-5.03%-4.12%-12.12%-1.51%-7.01%-0.84%-18.66%
FCF Payout Ratio (QoQ) -68.85%-75.99%-43.15%8.72%-39.61%22.67%47.20%-0.68%-42.65%-15.80%-60.58%-13.38%1.43%16.05%
Free Cash Flow Growth (1y) 18.74%-83.10%180.06%-19.49%4.31%59.88%-93.91%35.70%-42.70%35.35%1,757.47%134.82%24.36%-104.84%81.79%5.09%86.31%-446.72%-34.59%95.77%-6.30%134.10%49.29%1.80%-12.97%-157.48%-8.18%-10.38%54.12%-127.19%19.34%-31.11%2.68%14.14%-12.93%65.19%13.26%-206.59%71.07%-52.07%1.52%83.36%-49.23%98.46%-11.20%-284.78%-65.91%-11.15%29.41%24.37%340.79%58.63%-4.67%43.59%1.34%18.76%3.07%5.46%16.89%8.14%
Free Cash Flow Growth (3y) -10.80%21.98%46.90%36.89%-9.42%19.01%27.20%49.61%9.91%-93.46%180.57%69.05%29.49%79.86%21.08%27.94%14.96%-2.33%-3.58%21.33%7.92%23.64%17.82%-14.34%11.26%-46.14%-1.56%0.66%21.47%-81.52%21.13%-18.29%5.69%24.06%-8.89%16.26%0.69%-25.20%-33.35%-5.45%5.27%21.48%-8.62%40.90%3.09%-17.97%15.05%18.73%8.34%26.11%73.48%26.77%
Free Cash Flow Growth (5y) 10.46%-39.69%30.40%39.47%5.35%24.49%14.98%46.18%1.60%-7.25%97.79%34.54%23.83%-37.90%14.23%5.28%19.18%-15.89%-1.41%15.24%7.89%-3.23%19.49%-13.03%9.63%-20.80%-3.69%-0.60%10.07%-30.80%-21.00%-0.78%6.29%-4.97%2.59%17.24%4.72%3.49%5.75%9.75%2.77%23.72%-2.00%29.14%
Free Cash Flow (QoQ) -133.57%141.68%32.06%542.68%-151.76%163.75%-62.04%732.70%-119.91%109.68%745.27%251.60%-122.46%378.22%6.86%86.21%-137.00%346.92%-38.22%230.12%-208.57%129.54%84.90%58.00%-60.49%29.34%26.08%35.08%-126.09%306.59%23.07%132.29%-138.47%208.52%-28.96%246.24%-132.17%210.04%34.79%137.38%-187.08%161.40%-62.23%402.77%-114.27%287.38%47.62%124.96%-161.84%116.60%284.72%227.65%-136.14%196.76%38.45%96.91%-121.39%273.82%62.25%70.89%-119.62%314.90%50.11%
Gross Margin Growth (1y) 77.00-120.0066.00-98.00-56.00-18.00-14.00-127.00-336.00-14.00177.00364.00543.00268.0048.003.00-32.00-55.0099.00-138.0067.00311.00-85.00135.00108.00-119.00-226.00-44.0016.0090.00121.00216.0084.00-64.0095.00-51.00-61.0031.00-68.00-218.0046.00-130.00177.00234.0096.00257.0087.00134.00-136.00-14.00-90.00-65.00203.0018.0049.00-65.00-153.00-27.0072.00101.0034.00
Gross Margin Growth (3y) -315.00-152.00229.00139.00151.00236.00211.00240.00176.00199.00324.00229.00579.00524.0062.000.00144.00136.00-212.00-47.00191.00282.00-189.00307.00208.00-94.00-10.00121.0039.0057.00148.00-53.0069.00-163.00204.00-36.0082.00158.00196.00150.006.00113.00173.00303.00163.00261.0045.004.00-86.00-23.0030.00-29.0085.00
Gross Margin Growth (5y) 196.0060.00375.004.00187.00492.00225.00237.00351.00390.0013.00320.00703.00494.00-43.00172.00243.00162.004.00117.00214.00249.00-163.0037.00194.00-193.0099.00136.00181.00184.00412.00315.0029.0079.00200.0034.00149.00162.00154.0020.0057.00103.00294.00339.0044.00
Gross Margin (QoQ) 172.00-315.00217.002.00-25.00-129.0053.0044.0014.00-125.00-59.00-165.00335.0066.00128.0014.0060.00-154.0082.00-20.0037.000.00-154.00185.00280.00-396.0065.00158.0053.00-502.00247.00218.00127.00-472.00342.0086.00-21.00-312.00196.0077.0071.00-411.0046.00341.00-106.00-104.00103.00203.0055.00-274.00150.00-67.00178.00-351.00175.00201.00-8.00-320.0062.00113.00118.00-221.0091.0047.00
Gross Profit Growth (1y) 9.42%0.46%4.19%6.34%7.46%4.61%10.79%-0.10%-15.49%6.81%4.05%11.21%26.34%7.73%11.40%8.69%8.20%-4.17%3.51%-8.01%-4.05%11.97%-10.04%1.66%-0.55%-6.95%-2.89%5.20%12.48%10.84%8.54%16.15%7.24%4.20%8.65%1.56%1.60%1.95%1.88%-19.13%-5.86%-1.61%4.58%20.80%11.36%6.00%-3.98%1.69%-2.02%14.11%9.93%13.59%21.21%4.19%14.61%9.45%5.97%4.17%15.25%14.80%9.79%
Gross Profit Growth (3y) -0.21%3.93%6.30%5.71%4.69%6.38%8.69%6.48%4.93%3.31%6.26%3.60%9.47%4.95%1.23%0.54%1.07%-0.05%-3.30%-0.54%2.38%4.91%-1.76%7.49%6.25%2.43%4.62%7.46%7.01%5.59%6.31%-1.56%0.85%1.48%5.00%-0.26%2.13%2.07%0.76%-0.22%0.90%5.97%3.35%11.75%9.77%8.02%6.55%8.13%7.96%7.39%13.24%12.59%12.14%
Gross Profit Growth (5y) 6.32%2.99%6.73%3.39%3.56%5.25%3.64%2.46%1.97%2.82%0.94%3.52%7.97%3.58%1.80%4.43%4.49%2.89%1.29%3.02%3.18%4.17%0.97%0.40%2.79%1.51%4.06%3.92%5.14%4.19%3.83%3.22%2.28%4.80%4.09%2.76%4.81%4.80%5.21%4.31%5.70%5.25%7.83%11.88%9.00%
Gross Profit (QoQ) 21.47%-20.18%11.88%0.86%11.53%-17.22%14.20%1.92%8.57%-12.33%2.97%-13.77%37.22%-14.59%10.05%-2.04%17.00%-11.69%7.38%-2.47%3.63%-4.61%-4.58%1.72%20.93%-23.37%7.84%-0.49%13.14%-20.02%16.82%6.40%11.49%-21.68%25.01%-1.76%8.33%-18.33%16.85%-1.72%8.70%-18.38%-7.26%14.40%13.62%-13.25%7.13%5.47%8.15%-21.42%13.46%1.62%25.96%-24.30%17.24%8.44%8.26%-16.73%11.96%4.98%6.43%-7.87%11.52%0.40%
Interest Coverage Ratio Growth (1y) 35.23%-12.92%39.52%29.29%10.78%9.84%-28.32%-36.93%-61.63%25.40%-19.95%4.39%92.48%-37.44%53.49%23.83%21.77%11.15%20.12%-9.30%-13.66%39.34%-28.80%-9.00%2.65%-24.97%-20.28%11.90%21.05%18.81%71.06%43.87%38.15%25.01%26.02%24.42%8.75%11.02%-2.36%-51.04%-29.66%-50.65%-11.70%42.94%5.04%34.88%-25.66%7.88%-21.66%16.97%-4.35%-24.95%37.97%27.40%55.71%52.77%19.77%-9.54%34.70%29.24%24.84%
Interest Coverage Ratio Growth (3y) -16.85%6.25%-7.14%-5.23%-6.47%-4.84%-4.14%-6.58%-3.48%-4.46%13.85%5.45%26.49%-1.05%9.49%0.73%2.57%5.13%-11.98%-2.61%2.37%7.49%-0.98%13.58%19.73%3.67%19.78%26.06%22.06%18.14%28.16%-4.30%1.86%-11.85%2.80%-4.51%-7.03%-9.59%-13.78%-8.95%-16.66%-8.00%-14.37%4.99%4.32%26.20%3.45%7.34%8.99%10.47%26.12%14.01%27.30%
Interest Coverage Ratio Growth (5y) 6.14%-3.57%8.10%-0.90%-2.97%5.94%-5.51%-7.62%-4.44%-1.83%-3.48%3.61%20.25%-2.89%12.35%10.47%12.53%11.53%8.01%10.58%10.02%11.51%3.62%-2.25%5.60%-9.40%8.18%6.99%6.09%1.88%6.68%6.21%-2.75%1.56%-5.03%-6.75%-2.78%1.95%-0.93%-2.85%-0.88%-2.14%5.66%17.97%11.17%
Interest Coverage Ratio (QoQ) 68.12%-46.64%38.90%8.54%8.25%-14.51%28.71%-7.00%7.33%-44.21%13.24%-43.42%250.79%-64.38%47.66%4.33%14.01%-12.61%19.14%2.59%4.07%-5.56%-10.04%-2.35%67.96%-51.74%14.97%10.15%22.76%-48.72%61.38%19.15%20.49%-26.17%35.73%14.41%9.03%-25.57%34.01%0.00%11.31%-34.54%-32.81%43.69%-21.91%17.11%8.77%5.60%0.27%-35.46%57.86%-23.31%49.71%-47.22%23.86%40.98%38.24%-35.49%21.52%10.53%4.41%-3.95%16.60%6.77%
Net Cash Flow Growth (1y) -140.33%-203.04%251.64%-139.04%980.03%301.04%-244.64%678.28%-190.94%-71.01%317.18%21.35%101.18%-571.57%136.83%38.98%15,587.44%-402.66%-71.60%-52.87%-80.04%119.54%205.74%339.75%129.60%-742.75%10.84%11.34%-64.07%69.41%-367.93%-63.72%-7.90%-44.46%139.05%187.44%137.85%-76.97%-87.59%191.87%-374.55%78.93%506.61%-84.51%72.18%38.74%-26.81%-203.23%303.51%-368.91%-24.70%91.31%87.86%51.67%74.02%1,448.65%-116.17%-150.93%108.19%-319.09%
Net Cash Flow Growth (3y) -167.93%-15.63%89.11%39.92%27.94%-40.08%95.21%127.36%18.85%-107.02%51.26%-7.37%33.30%66.68%27.16%42.28%315.80%-84.81%-1.27%32.14%-45.19%27.31%-122.93%21.10%-8.75%-69.15%5.06%5.10%-7.67%7.87%-49.36%44.92%-100.12%18.63%31.89%9.12%-56.28%38.87%-18.02%-35.12%15.85%15.41%49.52%-26.28%45.24%-11.56%-1.38%6.55%14.82%-78.50%39.73%-36.93%
Net Cash Flow Growth (5y) 106.45%-74.62%39.08%12.40%37.69%36.27%45.22%85.91%-5.11%-60.44%47.37%31.23%18.17%-61.85%-51.97%3.07%88.49%-22.77%0.14%19.19%-18.45%0.36%-15.14%71.65%-47.42%-25.06%-2.68%-12.10%-21.07%36.79%-10.43%-19.98%27.77%-9.13%16.67%-16.18%47.35%12.34%-6.31%-11.37%-19.84%5.99%64.68%-19.24%
Net Cash Flow (QoQ) 336.47%-135.51%272.48%-265.92%-1.38%152.27%-144.40%3,840.34%-76.84%-137.60%277.53%-688.20%107.38%181.66%-0.81%-94.30%-3,059.09%241.46%-41.79%543.84%-194.82%107.99%-3.40%172.68%-7.19%25.06%38.93%42.37%-359.82%121.57%39.56%-54.05%-321.16%-88.91%118.90%16.66%-446.87%151.07%39.08%-3.46%-358.09%103.58%3,170.73%-190.81%80.19%203.11%-16.49%-263.13%56.39%223.19%-217.80%421.58%-200.49%119.78%-113.59%7,052.15%-125.85%171.22%5.35%-183.35%-301.26%159.09%-210.87%
Net Income Growth (1y) 38.13%-1.80%-90.52%-93.37%-90.57%-93.24%1,286.06%-105.53%-105.50%-82.80%-107.67%-600.00%-1,093.06%704.63%23.13%-895.19%-1,026.02%-1,227.04%-2,051.03%-117.35%77.99%96.89%220.52%377.83%1,178.72%-124.86%-0.83%26.74%39.21%3,400.05%34.09%47.66%16.48%22.27%27.38%7.07%10.78%7.94%-6.89%-61.26%-21.68%-39.61%14.89%97.98%7.87%33.81%-31.59%15.41%5.83%50.90%39.72%14.29%31.19%9.96%34.57%22.81%14.86%-1.70%32.48%21.70%12.30%
Net Income Growth (3y) -26.14%-77.48%-28.07%-26.53%-27.28%-54.60%-41.24%-80.23%-110.94%-160.10%-48.40%-432.99%-209.23%-68.90%179.89%295.99%206.30%-40.74%202.60%112.92%74.41%62.69%53.30%93.09%169.13%352.62%19.21%26.07%21.56%257.13%16.73%-15.08%0.35%-7.29%10.86%-6.36%-2.19%-4.46%-9.88%-3.99%-3.66%6.84%3.17%37.71%14.41%30.46%8.75%17.44%16.83%17.72%35.55%19.54%19.17%
Net Income Growth (5y) -24.25%-24.87%-29.68%-20.64%-16.58%-15.24%84.17%87.66%77.34%-25.31%8.68%251.31%238.75%191.12%95.42%158.07%114.45%99.72%114.97%69.76%44.34%38.21%31.29%32.97%76.60%127.65%12.62%8.97%8.70%106.11%4.56%6.95%2.90%9.98%5.43%1.61%5.38%7.67%6.59%4.43%6.14%5.68%14.38%31.30%14.08%
Net Income (QoQ) 41.08%-42.44%58.54%7.28%0.30%-94.44%10.85%52.53%-28.06%1,039.60%-100.44%-51.58%325.00%-608.33%59.62%-158.35%251.75%-148.56%-422.75%-192.31%-51.88%7.32%47.18%70.40%78.56%3,694.63%21.77%14.94%-104.47%1,685.34%55.62%26.25%5.95%-35.58%71.36%-0.41%11.21%-32.89%44.03%3.04%8.36%-42.11%-40.07%108.33%-16.45%10.14%3.26%13.51%3.65%-43.69%74.20%4.09%47.79%-47.86%42.49%19.48%23.88%-36.19%30.04%11.75%6.02%-14.01%19.46%3.11%
Net Income towards Common Stockholders Growth (1y) 38.13%-1.80%-90.52%-93.37%-90.57%-93.24%1,286.06%-105.53%-105.50%-82.80%-107.67%-600.00%-1,093.06%704.63%23.13%-895.19%-1,026.02%-1,227.04%-2,051.03%-117.35%77.99%96.89%220.52%377.83%1,178.72%-124.86%-0.83%26.74%39.21%3,400.05%34.09%47.66%16.48%22.27%27.38%7.07%10.78%7.94%-6.89%-61.26%-21.68%-39.61%14.89%97.98%7.87%33.81%-31.59%15.41%5.83%50.90%39.72%14.29%31.19%9.96%34.57%22.81%14.86%-1.70%32.48%21.70%12.30%
Net Income towards Common Stockholders Growth (3y) -26.14%-77.48%-28.07%-26.53%-27.28%-54.60%-41.24%-80.23%-110.94%-160.10%-48.40%-432.99%-209.23%-68.90%179.89%295.99%206.30%-40.74%202.60%112.92%74.41%62.69%53.30%93.09%169.13%352.62%19.21%26.07%21.56%257.13%16.73%-15.08%0.35%-7.29%10.86%-6.36%-2.19%-4.46%-9.88%-3.99%-3.66%6.84%3.17%37.71%14.41%30.46%8.75%17.44%16.83%17.72%35.55%19.54%19.17%
Net Income towards Common Stockholders Growth (5y) -24.25%-24.87%-29.68%-20.64%-16.58%-15.24%84.17%87.66%77.34%-25.31%8.68%251.31%238.75%191.12%95.42%158.07%114.45%99.72%114.97%69.76%44.34%38.21%31.29%32.97%76.60%127.65%12.62%8.97%8.70%106.11%4.56%6.95%2.90%9.98%5.43%1.61%5.38%7.67%6.59%4.43%6.14%5.68%14.38%31.30%14.08%
Net Income towards Common Stockholders (QoQ) 41.08%-42.44%58.54%7.28%0.30%-94.44%10.85%52.53%-28.06%1,039.60%-100.44%-51.58%325.00%-608.33%59.62%-158.35%251.75%-148.56%-422.75%-192.31%-51.88%7.32%47.18%70.40%78.56%3,694.63%21.77%14.94%-104.47%1,685.34%55.62%26.25%5.95%-35.58%71.36%-0.41%11.21%-32.89%44.03%3.04%8.36%-42.11%-40.07%108.33%-16.45%10.14%3.26%13.51%3.65%-43.69%74.20%4.09%47.79%-47.86%42.49%19.48%23.88%-36.19%30.04%11.75%6.02%-14.01%19.46%3.11%
Net Margin Growth (1y) 135.00-32.00-335.00-526.00-545.00-498.00394.00-36.00-54.00-29.00-461.00-11.00-31.0039.0010.00-104.00-313.00-557.00-475.00-148.00265.00498.001,150.001,014.00987.00-21.00-30.00142.00220.001,144.00175.00313.00125.00170.00164.0047.0091.0086.00-100.00-689.00-211.00-556.00135.00424.00-7.00284.00-269.00175.0047.00347.00174.00-13.00166.0087.00172.00118.0055.00-96.00185.00114.0045.00
Net Margin Growth (3y) -465.00-559.00-403.00-573.00-630.00-488.00-58.00-150.00-398.00-547.00-927.00-262.00-78.00-21.00685.00763.00939.00-81.00645.001,009.001,472.001,620.001,296.001,470.001,332.001,293.00309.00503.00436.001,400.00239.00-328.005.00-299.00199.00-218.00-128.00-185.00-234.00-90.00-172.0076.0040.00586.00206.00718.0077.00279.00268.00338.00531.00218.00266.00
Net Margin Growth (5y) -808.00-1078.00-868.00-824.00-677.00-548.00617.00716.00854.00-71.00194.00894.001,129.001,102.00830.001,218.001,285.001,233.00985.001,369.001,688.001,877.001,359.00828.001,212.00823.00344.00238.00217.001,128.00106.00271.0044.00332.00104.00-56.0085.00249.00111.0014.0049.0066.00397.00817.00306.00
Net Margin (QoQ) 103.00-195.00191.0036.00-64.00-498.000.0018.00-17.00394.00-430.00-1.008.00-39.0021.00-21.0078.00-68.00-93.00-230.00-167.0015.00235.00183.0066.00667.0098.00156.00-942.00658.00271.00234.00-19.00-310.00409.0045.0026.00-316.00292.0089.0022.00-502.00-297.00567.00-323.00188.00-8.00135.00-31.00-365.00436.007.00269.00-538.00249.00186.00190.00-453.00195.00124.0038.00-172.00123.0055.00
Operating Income Growth (1y) 32.77%-24.24%26.08%12.66%-4.12%27.41%-9.27%-17.14%-49.32%45.86%6.94%49.43%180.88%-11.96%60.51%19.12%13.13%3.88%19.34%-9.31%-14.06%44.84%-21.38%4.04%20.00%-12.84%-16.71%17.10%20.69%11.30%35.24%28.02%5.01%4.49%11.70%3.54%8.78%9.68%0.56%-47.63%-19.89%-36.61%17.42%70.88%15.48%30.51%-28.87%3.72%10.15%57.54%29.92%14.95%23.18%2.19%27.15%14.30%9.35%-3.64%29.26%21.27%14.73%
Operating Income Growth (3y) -13.59%12.08%6.95%11.73%10.92%17.84%15.91%13.83%17.21%10.08%27.00%17.31%39.78%9.82%14.62%3.97%5.27%9.46%-7.89%3.38%7.57%12.00%-3.97%15.97%15.00%0.45%7.96%15.78%11.30%8.45%14.95%-11.46%-2.91%-10.11%9.67%-2.51%0.21%-3.19%-5.65%-2.45%0.63%9.23%2.76%26.78%16.15%28.08%5.53%10.87%14.05%15.76%28.77%16.80%15.61%
Operating Income Growth (5y) 15.44%5.19%18.57%8.55%5.82%19.74%7.88%6.83%10.68%10.99%6.05%14.49%31.65%5.14%11.15%11.00%8.14%8.81%3.37%7.93%7.29%10.00%-0.11%-3.29%5.79%-6.76%8.24%6.79%4.99%1.08%4.88%4.23%3.09%8.35%4.04%2.01%6.43%7.87%6.77%4.05%6.54%5.12%12.27%23.08%14.47%
Operating Income (QoQ) 60.68%-46.59%39.71%10.73%-8.32%-11.11%24.84%-5.76%21.83%-36.70%14.01%-42.36%250.63%-53.59%59.31%8.34%9.91%-15.39%18.23%2.90%0.92%-2.80%-10.15%-2.49%70.07%-47.24%18.91%12.46%23.53%-49.58%67.18%15.91%13.92%-38.74%58.26%-4.93%13.35%-34.51%46.69%-0.11%14.29%-39.96%-23.60%52.80%-9.57%11.23%11.19%3.26%2.19%-39.38%62.13%9.66%46.16%-50.00%43.45%17.51%21.26%-37.79%28.95%12.42%6.85%-16.55%20.98%6.36%
Operating Margin Growth (1y) 201.00-315.00166.0027.00-127.00178.00-161.00-196.00-418.00367.0060.00386.00796.00-161.00355.00112.0046.0082.00209.00-67.00-115.00535.00-196.0078.00296.00-171.00-226.00127.00117.0048.00267.00241.003.00-25.0068.008.0087.00144.00-41.00-648.00-237.00-696.00220.00516.0094.00365.00-343.0088.00132.00567.00165.00-9.00123.00-30.00155.0041.00-16.00-167.00202.00141.0099.00
Operating Margin Growth (3y) -344.00230.0066.00216.00251.00384.00255.00301.00424.00288.00625.00430.00727.00456.00368.00122.00227.00446.00-213.00137.00298.00412.00-155.00445.00416.00-147.00108.00376.00207.00167.00294.00-398.00-148.00-576.00247.00-124.00-56.00-187.00-164.00-44.00-11.00236.0041.00595.00350.00901.00-23.00121.00240.00370.00522.00173.00207.00
Operating Margin Growth (5y) 499.00151.00630.00261.00182.001,001.00268.00312.00604.00652.00202.00634.001,140.00333.00409.00490.00347.00470.00122.00386.00387.00531.00-129.00-194.00265.00-699.00287.00244.0064.00-164.00171.00205.0079.00355.0068.00-45.00200.00349.00156.00-11.0097.0038.00399.00777.00433.00
Operating Margin (QoQ) 326.00-454.00236.0093.00-190.0027.0097.00-61.00115.00-312.0061.00-283.00900.00-618.00387.00128.00-57.00-102.00144.0062.00-21.0025.00-133.0014.00629.00-706.00141.00232.00163.00-762.00494.00223.0093.00-543.00468.00-16.0066.00-450.00408.0063.00123.00-635.00-199.00473.00-335.00281.0097.0052.00-65.00-427.00528.0096.00369.00-829.00355.00229.00215.00-643.00241.00171.0065.00-275.00179.00130.00
Profit After Tax Growth (1y) 38.13%4.98%40.64%18.77%24.15%4.33%79.83%-25.76%-66.83%0.86%-45.32%49.05%232.77%22.90%61.27%26.37%16.54%-2.48%18.65%-6.71%-14.05%53.39%-24.07%-0.39%20.42%-0.13%-0.83%26.74%39.21%-4.13%34.09%47.66%16.48%22.27%27.38%7.07%10.78%7.94%-6.89%-61.26%-21.68%-39.61%14.89%97.98%7.87%33.81%-31.59%15.41%5.83%50.90%39.72%14.29%31.19%9.96%34.57%22.81%14.86%-1.70%32.48%21.70%12.30%
Profit After Tax Growth (3y) -17.14%3.37%11.41%9.54%11.08%8.95%16.61%11.82%8.76%6.52%1.52%20.67%49.38%22.50%13.26%5.50%6.45%14.31%-3.69%5.60%12.95%13.67%0.32%23.07%24.99%5.39%19.21%26.07%21.56%8.16%16.73%-15.08%0.35%-7.29%10.86%-6.36%-2.19%-4.46%-9.88%-3.99%-3.66%6.84%3.17%37.71%14.41%30.46%8.75%17.44%16.83%17.72%35.55%19.54%19.17%
Profit After Tax Growth (5y) 17.15%5.77%21.48%9.15%6.54%14.11%7.39%5.37%5.90%13.11%-4.66%17.27%41.08%11.97%14.08%17.05%14.36%11.86%8.82%13.24%13.21%14.15%3.67%-5.02%11.12%-5.27%12.62%8.97%8.70%0.44%4.56%6.95%2.90%9.98%5.43%1.61%5.38%7.67%6.59%4.43%6.14%5.68%14.38%31.30%14.08%
Profit After Tax (QoQ) 73.24%-53.12%58.54%7.28%31.66%-37.20%33.89%12.14%10.64%8.25%-44.73%-49.89%236.39%-41.31%50.66%11.88%24.23%-22.99%18.06%3.18%3.95%-6.31%-7.18%-4.93%85.52%-53.62%21.77%14.94%53.85%-53.94%55.62%26.25%5.95%-35.58%71.36%-0.41%11.21%-32.89%44.03%3.04%8.36%-42.11%-40.07%108.33%-16.45%10.14%3.26%13.51%3.65%-43.69%74.20%4.09%47.79%-47.86%42.49%19.48%23.88%-36.19%30.04%11.75%6.02%-14.01%19.46%3.11%
Property, Plant & Equipment (Net) Growth (1y) -1.04%8.83%11.53%8.27%2.96%1.93%10.59%12.50%12.97%15.01%5.34%4.07%2.62%-7.88%-11.01%-14.83%-14.34%-9.13%-9.87%-7.33%-9.18%-8.24%-5.98%-4.39%-0.86%0.06%0.34%-1.02%-3.98%-4.57%-3.99%-2.59%0.16%1.01%2.92%2.37%1.50%1.64%-1.92%-3.70%-3.79%-5.15%-4.80%-3.95%-5.11%-6.04%-4.81%-4.24%-2.07%-1.09%-2.89%-3.22%-4.07%-1.37%1.90%6.22%10.01%10.26%
Property, Plant & Equipment (Net) Growth (3y) 6.87%8.46%9.12%8.23%6.08%2.60%1.20%-0.09%-0.23%-1.26%-5.46%-6.35%-7.23%-8.42%-8.98%-8.96%-8.29%-5.86%-5.26%-4.28%-4.74%-4.31%-3.25%-2.68%-1.58%-1.20%-0.28%-0.44%-0.80%-0.68%-1.04%-1.34%-0.73%-0.88%-1.32%-1.80%-2.50%-3.24%-3.85%-3.96%-3.66%-4.12%-4.17%-3.80%-3.76%-2.86%-1.97%-0.52%1.10%2.46%
Property, Plant & Equipment (Net) Growth (5y) 2.73%1.32%0.83%0.01%-1.47%-2.07%-2.56%-2.45%-2.21%-2.44%-4.44%-4.91%-5.34%-6.01%-6.19%-6.16%-5.80%-4.26%-3.42%-2.65%-2.55%-2.09%-1.78%-1.90%-1.42%-1.44%-1.53%-1.81%-2.28%-2.67%-2.56%-2.45%-1.89%-1.98%-2.34%-2.58%-2.73%-2.44%-2.54%-1.86%-1.16%-0.84%
Property, Plant & Equipment (Net) (QoQ) 0.40%2.51%4.25%1.43%2.89%-0.49%-0.86%0.42%11.63%1.23%-0.45%2.23%2.24%0.02%-1.83%-8.23%-1.24%-4.27%-1.27%-2.65%-2.04%-1.58%-3.24%-1.64%0.37%0.09%0.33%-0.72%0.65%-1.27%-2.67%-1.33%1.26%0.17%0.08%-0.50%3.18%-0.37%-0.77%-0.36%-0.44%-2.18%-0.86%-1.77%-0.08%-1.30%-2.05%-2.73%1.23%-0.70%0.16%-1.76%-0.62%-1.04%-0.72%1.02%2.67%3.16%2.81%1.25%
Return on Assets Growth (1y) -4.00-3.00-2.00-1.000.00-1.00-1.00-1.00-1.000.000.00-1.00-2.00-3.00-3.00-2.000.003.005.006.005.003.002.001.003.003.004.003.002.002.001.001.000.00-1.00-2.00-2.00-3.00-3.00-1.000.001.001.000.000.000.001.001.002.001.001.001.001.000.001.001.001.00
Return on Assets Growth (3y) -4.00-4.00-3.00-2.00-2.00-4.00-4.00-3.00-2.000.002.004.004.004.004.005.008.0010.0011.0010.0010.008.006.005.005.004.003.002.00-2.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-2.00-1.000.002.003.003.002.002.002.003.003.003.00
Return on Assets Growth (5y) -6.00-3.000.003.004.003.003.004.006.007.008.008.008.009.009.009.0010.0011.0010.009.007.005.004.002.003.002.002.001.000.000.00-1.000.00-1.00-1.000.000.000.000.002.003.00
Return on Assets (QoQ) -1.00-1.00-1.00-1.001.000.000.000.00-1.000.000.000.000.000.00-1.00-1.00-1.000.000.001.002.002.002.000.000.000.000.002.000.001.000.000.000.000.000.000.000.00-1.00-1.00-1.000.001.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.00-1.00-1.00-3.00-1.00-1.000.001.000.002.001.001.002.002.002.001.003.001.001.002.000.000.000.000.000.001.002.001.002.001.000.000.000.00-1.00-2.00-3.00-5.00-4.00-1.000.002.001.001.000.001.001.001.003.001.002.001.001.001.000.001.001.00
Return on Capital Employed Growth (3y) -1.00-1.000.00-1.001.002.003.003.005.005.004.003.004.003.003.003.002.002.003.003.002.002.002.002.001.001.000.00-2.00-3.00-4.00-4.00-3.00-3.00-3.00-3.00-4.00-2.00-1.000.003.004.004.003.003.003.003.003.005.00
Return on Capital Employed Growth (5y) 3.002.003.002.003.003.004.005.004.006.006.005.006.005.005.004.004.003.001.000.00-3.00-2.00-2.00-2.00-1.00-1.00-1.00-2.000.00-1.00-2.00-1.00-1.00-1.000.000.000.001.003.004.00
Return on Capital Employed (QoQ) 0.000.001.00-1.00-1.00-1.000.001.00-1.001.001.00-1.000.000.000.000.001.000.000.002.00-1.000.000.000.00-1.000.000.000.000.001.000.001.000.000.000.000.00-1.00-1.00-1.00-2.000.001.000.001.00-1.000.00-1.002.00-1.001.001.000.000.000.000.000.000.001.001.00
Return on Equity Growth (1y) -8.00-5.00-3.00-1.001.00-2.00-2.00-2.00-2.000.000.00-1.00-4.00-6.00-6.00-4.000.007.0012.0015.0011.007.004.001.005.005.004.002.000.000.00-1.000.000.00-1.00-3.00-4.00-5.00-3.003.004.003.001.00-2.00-4.00-1.002.002.002.001.001.001.001.003.004.004.007.00
Return on Equity Growth (3y) -9.00-7.00-5.00-4.00-4.00-8.00-8.00-7.00-5.001.005.009.008.008.0010.0012.0016.0019.0020.0018.0016.0012.007.003.005.004.001.00-1.00-5.00-4.00-1.000.00-2.00-3.00-2.00-4.00-3.000.002.001.003.003.000.00-2.002.007.007.009.00
Return on Equity Growth (5y) -12.00-6.000.006.007.005.007.008.0011.0013.0014.0013.0013.0013.0013.0014.0016.0018.0016.0015.0011.008.008.004.003.003.001.00-2.00-3.00-1.00-2.00-2.00-2.000.000.00-2.001.005.007.009.00
Return on Equity (QoQ) -2.00-3.00-2.00-2.002.000.000.000.00-2.000.000.000.000.000.00-1.00-2.00-2.00-1.001.002.004.004.004.00-2.000.002.001.002.000.001.00-1.000.000.000.000.000.000.00-2.00-1.00-2.002.004.000.00-2.00-1.000.00-2.001.002.000.00-2.000.002.000.00-2.002.004.000.001.00
Return on Invested Capital Growth (1y) 0.000.00-2.00-4.00-2.00-3.00-2.001.001.002.001.001.001.001.001.001.001.000.001.001.00-1.000.000.000.001.001.001.000.001.001.000.000.000.00-1.00-2.00-3.00-4.00-2.001.002.002.001.00-1.00-3.00-1.001.001.002.001.001.001.000.002.003.003.004.00
Return on Invested Capital Growth (3y) -2.00-2.00-3.00-2.00-1.000.000.003.003.003.003.003.001.001.002.002.001.001.002.001.001.001.001.000.001.001.00-1.00-3.00-3.00-2.00-1.000.00-2.00-2.00-2.00-3.00-2.00-1.001.001.002.003.001.000.002.005.005.007.00
Return on Invested Capital Growth (5y) 0.000.00-1.000.000.000.001.004.003.004.004.002.003.003.003.002.002.001.00-1.00-1.00-3.00-2.000.00-1.000.00-1.00-2.00-3.00-2.00-1.00-1.00-1.00-2.000.000.00-1.000.003.005.006.00
Return on Invested Capital (QoQ) 0.001.00-1.00-1.000.00-1.00-2.000.000.000.001.000.000.000.000.000.001.000.000.001.000.001.000.00-1.000.001.000.00-1.000.001.00-1.000.000.000.000.000.00-1.00-1.00-1.00-1.001.002.000.00-1.00-1.000.00-1.001.001.000.00-1.000.001.000.00-1.001.003.000.000.00
Return on Sales Growth (1y) -2.00-4.00-5.00-3.00-2.00-1.001.00-1.00-1.00-1.00-1.000.000.00-1.00-2.00-4.00-4.00-2.000.004.007.009.008.005.003.001.004.004.005.004.002.002.001.001.001.000.00-1.00-2.00-4.00-3.00-1.000.002.001.001.001.001.002.001.002.001.001.001.001.001.001.001.001.00
Return on Sales Growth (3y) -5.00-5.00-5.00-4.00-3.00-3.00-3.00-5.00-5.00-5.00-3.001.003.006.006.006.006.008.0012.0014.0015.0014.0014.0011.009.007.007.007.005.003.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.000.001.002.004.004.003.003.002.003.003.003.00
Return on Sales Growth (5y) -9.00-9.00-7.00-4.000.004.005.004.005.005.008.0010.0011.0011.0012.0012.0012.0013.0015.0016.0015.0013.0011.008.007.004.005.004.004.004.002.002.001.001.001.001.001.001.001.001.003.004.00
Return on Sales (QoQ) 0.000.00-1.00-1.00-1.00-1.001.000.000.000.00-1.000.000.000.000.000.00-1.00-1.00-1.000.001.001.003.003.002.000.000.000.001.003.000.001.000.000.000.000.000.000.000.00-2.00-1.00-2.000.001.000.001.00-1.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) 6.90%4.10%2.04%9.56%9.30%5.18%11.28%3.96%-5.87%7.26%-1.45%-0.43%6.71%-0.39%9.82%8.60%9.19%-2.65%0.60%-4.22%-5.88%2.82%-7.82%-2.28%-3.51%-3.94%3.99%6.55%11.99%8.19%4.57%9.27%4.84%6.00%5.62%3.01%3.27%1.10%3.96%-13.92%-7.04%1.93%-0.69%12.99%8.57%-1.03%-6.30%-1.95%1.60%14.52%12.76%15.60%14.87%3.71%13.05%11.41%10.30%4.90%12.97%11.70%8.79%
Revenue Growth (3y) 3.22%5.50%3.82%4.28%3.16%3.97%6.40%3.98%3.13%1.32%2.88%1.18%3.12%-0.10%0.61%0.55%-0.28%-1.30%-1.20%-0.09%0.56%2.24%0.08%4.40%4.25%3.28%4.73%6.25%6.64%5.06%4.72%-1.04%0.22%2.99%2.93%0.06%1.39%0.66%-1.10%-1.57%0.84%4.93%1.62%8.59%8.21%5.54%6.10%8.09%8.78%7.61%12.93%12.89%11.29%
Revenue Growth (5y) 5.08%2.63%4.33%3.36%2.44%2.38%2.24%1.02%-0.08%0.54%0.86%1.52%3.45%0.72%2.06%3.43%3.09%1.98%1.27%2.34%1.95%2.75%1.94%0.18%1.70%2.57%3.47%3.13%4.12%3.19%1.33%1.43%2.11%4.37%2.87%2.58%4.00%3.91%4.28%4.20%5.38%4.68%6.03%9.77%8.74%
Revenue (QoQ) 15.38%-12.13%4.62%0.79%12.36%-13.87%12.32%0.55%8.12%-8.87%4.93%-8.96%23.21%-16.27%6.02%-2.43%15.02%-7.69%4.83%-1.90%2.54%-4.61%-0.18%-3.61%12.03%-14.48%5.81%-4.82%11.53%-7.42%8.42%0.04%7.74%-10.52%13.29%-4.02%8.94%-10.84%10.49%-3.77%6.65%-8.32%-8.51%3.92%16.94%-10.68%4.09%-0.14%6.60%-15.44%8.92%3.48%20.16%-16.74%11.66%2.83%8.49%-9.24%10.04%1.80%3.18%-2.26%8.80%-0.84%
Share-based Compensation Growth (1y) -7.96%11.85%-10.91%-13.81%-61.96%-4.01%-11.58%13.35%-5.64%-0.41%-75.87%-13.99%-4.34%-10.04%267.97%-1.61%4.48%9.08%6.48%15.20%14.81%3.93%12.76%8.81%-25.93%23.54%17.24%11.63%44.08%36.47%21.04%28.13%-6.29%-23.87%8.57%5.86%7.07%-4.43%9.04%8.29%10.51%-0.39%-10.58%-10.80%-2.67%14.49%10.98%7.52%29.66%35.97%-2.41%-2.09%6.94%-9.35%29.65%30.87%3.73%12.27%9.26%7.51%
Share-based Compensation Growth (3y) -30.87%2.26%-42.51%-5.64%-29.98%-4.90%-7.75%-1.38%-1.93%-0.76%-1.86%-0.84%4.69%0.66%64.09%7.24%-3.86%11.88%12.07%11.85%7.01%20.56%16.97%15.89%0.00%8.68%15.50%14.83%13.07%-0.24%12.74%13.67%3.50%-10.18%1.92%0.74%4.82%2.91%2.66%1.27%11.73%15.74%-1.06%-2.08%10.51%12.17%11.98%11.27%12.88%11.44%11.40%11.27%
Share-based Compensation Growth (5y) -19.88%0.97%-5.73%-0.97%-16.26%-0.51%-1.18%3.75%-4.32%4.64%4.56%3.44%4.14%11.45%44.36%12.02%3.71%7.79%13.09%13.67%4.22%4.98%13.63%12.28%3.42%4.09%8.48%7.90%9.23%2.52%7.29%7.09%6.95%2.44%2.77%1.48%9.81%6.08%6.48%5.88%9.12%9.55%6.53%5.73%
Share-based Compensation (QoQ) -57.89%7.89%1.30%100.00%-48.83%-14.07%-2.00%-11.73%29.14%-20.85%25.64%-26.52%36.29%-80.82%347.85%-18.27%28.18%-21.57%19.75%-13.21%33.81%-23.44%29.56%-13.51%21.13%-16.93%25.02%-41.12%102.04%-21.17%19.04%-24.01%91.37%-30.08%26.01%-44.43%55.47%-0.29%22.87%-43.79%38.76%13.77%22.03%-42.64%25.08%2.13%21.72%-37.40%47.12%-1.00%17.93%-24.51%54.27%-28.94%18.32%-17.55%30.78%1.62%19.43%-34.64%41.54%-1.10%17.51%
Shareholder's Equity Growth (1y) 9.06%10.15%10.59%7.56%4.12%5.87%8.37%0.84%6.59%10.45%9.48%21.81%18.11%10.02%6.40%-12.26%-13.82%-17.37%8.26%-8.14%-9.54%-2.50%10.33%2.93%9.33%14.57%10.79%19.23%46.95%43.45%12.71%43.57%14.29%14.17%13.95%12.13%9.66%8.63%6.94%-27.68%-26.15%-27.57%8.52%0.61%58.66%61.14%9.16%11.07%9.32%10.25%10.25%15.87%11.00%11.13%-29.76%7.52%-25.67%-32.57%
Shareholder's Equity Growth (3y) 9.34%8.80%9.48%9.73%9.44%8.76%8.08%2.53%2.75%0.13%8.04%-0.61%-2.71%-3.94%8.32%-6.04%-5.19%-2.64%9.79%4.07%13.27%17.02%11.27%20.78%22.45%23.34%12.48%24.27%22.58%21.17%11.16%5.20%-2.55%-3.51%9.76%-6.56%8.71%8.23%8.20%-6.85%8.60%8.77%9.31%9.00%24.41%25.45%-5.45%11.43%-3.38%-6.17%
Shareholder's Equity Growth (5y) 8.77%3.20%8.61%1.27%0.43%0.72%8.56%0.38%1.42%2.32%9.04%3.80%8.15%7.81%9.68%7.27%7.44%8.61%11.19%12.66%12.74%14.72%10.92%7.39%8.26%8.10%10.55%6.91%16.63%15.74%10.22%5.40%9.93%9.80%9.74%0.98%9.29%9.21%-0.38%0.14%1.11%-0.73%
Shareholder's Equity (QoQ) -6.65%14.80%3.22%-0.42%-6.27%11.65%-0.09%1.26%-4.06%3.89%5.60%4.93%-4.90%15.59%2.39%-2.26%-8.03%-4.67%0.56%-6.29%20.50%-19.11%-0.97%1.00%36.35%-24.53%5.20%5.84%31.87%-18.79%29.66%3.32%3.61%3.44%3.21%3.22%3.40%1.79%0.94%2.24%1.79%-31.16%3.08%0.28%52.52%-36.18%62.55%1.85%3.32%-35.07%59.99%2.71%3.33%-31.76%53.27%2.83%-34.69%4.46%5.96%-6.72%
Tax Rate Growth (1y) 13.00-1758.00-342.00-43.00-1207.0049.00-69.00151.00873.00440.00-218.00-128.00146.00-528.0025.006.00-71.00239.00274.00-301.00-115.00-191.00-180.00211.0035.00-253.00-1007.00-66.00-500.00547.00750.00-786.00-614.00-1006.00-756.0022.0078.00290.00570.00470.00-48.00-301.00-95.0021.00353.0053.00-99.00-393.0052.00266.00-203.00-29.00-39.00-125.0014.00-219.00-122.00-50.00-374.00157.00-6.00
Tax Rate Growth (3y) -321.00-1269.00-630.00-21.00-188.00-39.00-263.0028.00947.00151.0080.00-423.00-41.00-480.00118.00-84.00-152.00-205.00-914.00-155.00-580.00103.00-437.00-640.00-1079.00-711.00-1014.00-829.00-1036.00-168.00564.00-293.00-584.00-1016.00-281.00514.00383.0043.00376.0098.00357.0018.00-398.00-401.00367.00193.00-289.00-642.00-109.0091.00-564.00-91.00-167.00
Tax Rate Growth (5y) -247.00-1558.00-331.00-316.00-375.009.00-169.00-61.00867.00-293.00-1107.00-278.00-506.00-186.00-139.00-935.00-1266.00-663.00-920.00-919.00-1116.00-612.00-623.00-148.00-1050.00-721.00-538.00-338.00-731.00-416.00370.00-665.00-179.00-698.00-583.0091.00396.00183.00187.00-150.00196.00-157.00-758.00-463.00238.00
Tax Rate (QoQ) 1,206.00-1022.00-407.00236.00-565.00394.00-108.00-928.00692.00275.00112.00-206.00259.00-383.00202.0068.00-415.00170.00183.00-9.00-105.00204.00-391.00176.00-181.00215.000.000.00-468.00-539.00941.00-434.00579.00-337.00-594.00-262.00188.00-87.00184.00-206.00400.00193.0084.00-725.00148.00398.00200.00-393.00-153.00246.00-94.0052.0061.00-223.0080.0043.00-26.00-83.00-153.00140.0047.00-408.00379.00-24.00
Total Debt Growth (1y) -14.72%-2.93%47.85%27.59%27.40%15.05%50.10%72.22%61.19%56.43%9.06%-1.61%-1.45%1.81%-0.58%-0.61%1.68%2.38%-0.12%0.17%1.85%0.83%1.37%-0.20%-0.20%-0.21%-15.75%-15.66%-15.69%-15.66%-6.34%-6.45%-6.47%-6.47%-0.25%18.97%9.63%39.10%39.13%16.68%26.68%-0.15%-0.73%10.62%14.33%27.11%19.40%5.07%-2.73%-21.81%-16.27%-14.61%-10.75%-0.13%-0.13%-8.70%-8.70%-7.69%
Total Debt Growth (3y) 23.69%20.44%34.26%29.31%26.49%22.36%17.62%18.98%17.33%17.70%2.69%-0.68%0.68%1.67%0.22%-0.21%1.11%0.99%-5.16%-5.53%-5.02%-5.32%-7.17%-7.66%-7.67%-7.66%-7.67%-2.08%-4.74%3.14%9.14%9.10%9.11%9.11%11.27%15.37%16.66%20.86%18.15%10.69%12.10%-0.25%-0.25%-0.25%-0.25%-0.25%-0.05%-6.43%-7.45%-10.34%
Total Debt Growth (5y) 15.46%12.73%19.17%16.57%15.95%13.59%10.50%10.98%10.43%10.41%-1.55%-3.79%-3.00%-2.42%-4.50%-4.75%-4.01%-4.06%-4.44%-1.26%-2.55%2.00%2.11%1.80%1.79%1.80%1.69%3.91%4.60%6.85%9.03%8.58%7.63%5.24%6.61%6.62%6.63%6.63%6.64%1.12%2.80%-1.76%
Total Debt (QoQ) -24.68%13.35%2.67%10.74%14.72%-2.18%2.52%0.00%49.67%12.24%-4.04%-2.95%4.34%1.26%-3.89%0.25%1.89%1.24%-1.67%0.94%-0.59%1.53%-0.02%-0.07%-0.06%-0.05%-0.02%-0.09%-15.62%0.05%-0.06%-0.04%-6.29%-0.07%-0.08%-0.04%-0.07%19.20%-7.92%26.82%-0.04%-0.04%-0.04%-0.04%-0.61%11.39%3.32%11.14%-6.65%-1.98%-4.36%-10.66%-0.03%-0.03%-0.03%-0.03%-0.03%-8.61%-0.03%1.07%