|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.96M | 36.06M | 37.11M | 34.28M | 28.07M | 22.67M | 18.02M | 10.05M | 5.14M | 4.15M | 3.24M | 5.31M | 0.38M | 4.74M | 4.61M | 1.92M | 1.79M | 10.95M | 6.28M | 1.89M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.15M | 6.15M | | | | | | | | 0.00M | 0.02M | 0.02M | 0.05M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.11M | 42.21M | 37.11M | 34.28M | 28.07M | 22.67M | 18.02M | 10.05M | 5.14M | 4.15M | 3.26M | 5.33M | 0.44M | 4.74M | 4.62M | 1.93M | 1.80M | 10.96M | 6.28M | 1.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 2.01M | 2.07M | 2.01M | 2.17M | 2.00M | 1.85M | 1.89M | 2.11M | 2.25M | 2.35M | 2.49M | 2.56M | 1.02M | 0.86M | 0.88M | 0.52M | 0.30M | 0.23M | 0.28M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.00M | 0.72M | 0.99M | 0.71M | 0.76M | 0.54M | 0.60M | 0.46M | 0.52M | 0.55M | 0.70M | 0.55M | 0.29M | 0.37M | 0.21M | 0.30M | 0.33M | 0.51M | 0.71M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.73M | 45.27M | 41.87M | 37.28M | 30.96M | 25.44M | 20.40M | 12.57M | 7.73M | 6.92M | 6.15M | 8.51M | 3.54M | 6.06M | 5.86M | 3.02M | 2.62M | 11.60M | 7.03M | 2.89M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.55M | 13.66M | 13.29M | 12.87M | 12.39M | 11.89M | 11.52M | 11.18M | 10.67M | 10.19M | 9.64M | 9.11M | 8.61M | 8.13M | 7.59M | 7.08M | 6.58M | 6.08M | 5.57M | 5.07M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.25M | 0.23M | 0.22M | 0.21M | 0.20M | 0.19M | 0.18M | 0.20M | 0.19M | 0.18M | 0.17M | 0.17M | 0.15M | 0.14M | 0.13M | 0.12M | 0.10M | 0.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.25M | 0.23M | 0.22M | 0.21M | 0.20M | 0.19M | 0.18M | 0.20M | 0.19M | 0.18M | 0.17M | 0.17M | 0.15M | 0.14M | 0.13M | 0.12M | 0.10M | 0.07M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.06M | | | | | | | | 30.83M | | | | 64.60M | | | | 65.91M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.91M | | | | | | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M | 2.32M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.90M | 27.80M | 26.89M | 25.93M | 25.09M | 24.15M | 25.62M | 24.59M | 23.61M | 22.56M | 21.54M | 20.53M | 20.94M | 19.84M | 18.78M | 17.71M | 16.56M | 15.86M | 14.81M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.64M | 75.87M | 69.67M | 64.16M | 56.89M | 50.52M | 44.56M | 38.20M | 32.32M | 30.53M | 28.71M | 30.05M | 24.07M | 26.99M | 25.70M | 21.81M | 20.34M | 28.16M | 22.89M | 17.71M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 1.68M | 1.19M | 1.32M | 0.85M | 1.62M | 1.60M | 1.89M | 1.74M | 2.01M | 1.14M | 1.02M | 1.37M | 1.45M | 2.00M | 1.70M | 1.58M | 1.06M | 1.03M | 0.93M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.44M | 0.00M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06M | 2.11M | 1.20M | 1.32M | 0.85M | 1.62M | 1.60M | 1.89M | 1.74M | 2.01M | 1.14M | 1.02M | 1.37M | 1.45M | 2.00M | 1.70M | 1.58M | 1.06M | 1.03M | 0.93M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.86M | 0.90M | 1.06M | 0.99M | 0.84M | 0.80M | 1.06M | 1.14M | 1.05M | 0.99M | 1.22M | 1.27M | 0.57M | 0.62M | 0.59M | 0.48M | 0.71M | 0.43M | 0.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | 0.19M | 0.20M | 0.20M | 0.21M | 1.95M | 0.23M | 0.23M | 2.14M | 0.19M | 0.17M | 2.34M | 2.42M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.16M | 3.94M | 3.33M | 4.47M | 4.02M | 4.66M | 4.74M | 5.31M | 5.29M | 5.59M | 4.87M | 5.09M | 5.51M | 4.62M | 5.48M | 5.50M | 5.62M | 5.13M | 5.04M | 4.81M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60M | 13.25M | 12.88M | 12.49M | 12.12M | 11.72M | 11.30M | 10.86M | 10.41M | 9.95M | 9.47M | 8.99M | 8.48M | 7.96M | 7.41M | 6.85M | 6.27M | 5.68M | 5.07M | 4.43M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | | | | 3.29M | | | | 2.71M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 2.02M | 1.98M | 2.10M | 2.10M | 3.87M | 2.00M | 0.19M | 1.90M | 3.40M | 1.60M | 1.54M | 1.49M | 2.75M | 1.37M | 1.34M | 1.49M | 1.26M | 1.52M | 1.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.72M | 19.21M | 18.20M | 18.91M | 18.04M | 18.24M | 17.84M | 17.92M | 17.40M | 17.19M | 15.93M | 15.62M | 15.47M | 14.00M | 14.27M | 13.68M | 13.19M | 12.07M | 11.63M | 10.71M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.85M | 19.34M | 18.32M | 19.03M | 18.16M | 18.36M | 17.97M | 18.05M | 17.53M | 17.31M | 16.06M | 15.74M | 15.60M | 14.12M | 14.39M | 13.81M | 13.31M | 12.20M | 11.76M | 10.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.79M | 56.53M | 51.35M | 45.13M | 38.73M | 32.16M | 26.59M | 20.15M | 14.79M | 13.21M | 12.65M | 14.30M | 8.47M | 12.87M | 11.31M | 8.00M | 7.02M | 15.96M | 11.14M | 6.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.64M | 75.87M | 69.67M | 64.16M | 56.89M | 50.52M | 44.56M | 38.20M | 32.32M | 30.53M | 28.71M | 30.05M | 24.07M | 26.99M | 25.70M | 21.81M | 20.34M | 28.16M | 22.89M | 17.71M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -409.99M | 474.30M | -426.98M | -436.80M | 484.73M | 486.63M | -462.75M | 490.80M | -479.46M | 499.83M | 505.95M | -501.05M | -507.90M | 526.86M | 531.66M | -527.66M | 540.29M | 555.30M | -544.89M | -550.36M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.51M | | | | 5.90M | | | | 0.23M | | | | 0.23M | | | | 0.32M | | |