Cel Sci Corp (NYSE: CVM)

Sector: Healthcare Industry: Biotechnology CIK: 0000725363
Market Cap 31.18 Mn
P/B 2.80
P/E -1.31
P/S 0.00
ROIC (Qtr) -102.18
Div Yield % 0.00
Rev 1y % (Qtr) 0.00
Total Debt (Qtr) 9.11 Mn
Debt/Equity (Qtr) 0.82
Add ratio to table...

About

CEL-SCI Corporation (CVM) is a clinical-stage biotechnology company operating in the healthcare industry, specifically focused on researching and developing treatments for cancer and other diseases using the immune system. The company's main business activities involve the development of its lead investigational therapy, Multikine, an immunotherapy product candidate comprised of a patented defined mixture of 14 human natural cytokines. Multikine is being developed as a potential therapeutic agent that harnesses the power of the immune system to...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 8.60M provide 3.42x coverage of short-term debt 2.52M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 22.79M provides 2.50x coverage of total debt 9.11M, indicating robust asset backing and low credit risk.
  • Robust tangible asset base of 22.79M provides 11.46x coverage of working capital 1.99M, indicating strong operational backing.
  • Tangible assets of 22.79M provide robust 52.95x coverage of other current liabilities 430460, indicating strong asset backing.
  • Strong cash position of 8.60M provides 19.99x coverage of other current liabilities 430460, indicating excellent liquidity.

Bear case

  • Investment activities of (5155) provide weak support for R&D spending of 15.13M, which is -0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of (17.01M) provides weak coverage of capital expenditures of 5155, with a -3299.13 ratio suggesting additional external financing needs for growth initiatives.
  • The company's operating cash flow of (17M) shows concerning coverage of stock compensation expenses of 1.64M, with a -10.35 ratio indicating potential earnings quality issues.
  • Operating earnings of (23.24M) show weak coverage of depreciation charges of 3.85M, with a -6.03 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (17M) barely covers operating expenses of 3310 with a -5136.52 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,204.25 Bn -1,306.67 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 486.51 Bn 7,097.20 97.84 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 122.05 Bn 30.87 10.17 1.85 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 83.00 Bn 18.42 5.79 2.71 Bn
5 ARGX Argenx Se 50.78 Bn 33.71 26,480.10 -
6 ALNY Alnylam Pharmaceuticals, Inc. 43.66 Bn 139.17 11.76 2.97 Bn
7 BNTC Benitec Biopharma Inc. 43.61 Bn -941.82 0.00 0.00 Bn
8 INSM INSMED Inc 28.88 Bn -24.40 64.61 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.19 11.06
EV to Cash from Ops. EV/CFO -1.60 26.32
EV to Debt EV to Debt 3.00 762.61
EV to EBIT EV/EBIT -1.17 -13.49
EV to EBITDA EV/EBITDA -1.40 8.61
EV to Free Cash Flow [EV/FCF] EV/FCF -1.60 25.66
EV to Market Cap EV to Market Cap 0.88 203.37
EV to Revenue EV/Rev 0.00 156.31
Price to Book Value [P/B] P/B 2.80 20.59
Price to Earnings [P/E] P/E -1.31 -0.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -12.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.14
Interest Coverage Int. cover (Qtr) -41.02 956.66
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 93.23 7.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 23.96 753.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 14.64 -57.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 14.71 8.83
EBIT Growth (1y) % EBIT 1y % (Qtr) 14.64 -67.21
EBT Growth (1y) % EBT 1y % (Qtr) 14.80 -23.74
EPS Growth (1y) % EPS 1y % (Qtr) 74.58 -7.02
FCF Growth (1y) % FCF 1y % (Qtr) 6.24 -40.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 0.00 264.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.00 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 1.71 3.92
Current Ratio Curr Ratio (Qtr) 1.40 7.33
Debt to Equity Ratio Debt/Equity (Qtr) 0.82 0.48
Interest Cover Ratio Int Coverage (Qtr) -41.02 956.66
Times Interest Earned Times Interest Earned (Qtr) -41.02 956.66
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 -17,888.70
EBIT Margin % EBIT Margin % (Qtr) 0.00 -18,246.34
EBT Margin % EBT Margin % (Qtr) 0.00 -19,108.08
Gross Margin % Gross Margin % (Qtr) 0.00 -10.30
Net Profit Margin % Net Margin % (Qtr) 0.00 -19,056.96