Commvault Systems Growth Metrics (2009-2025) | CVLT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 38.18%28.63%20.85%22.28%19.75%30.76%20.14%20.77%26.33%20.11%41.63%42.21%39.79%43.58%41.05%36.54%24.89%6.00%2.92%-7.04%-5.55%6.98%-1.63%6.90%0.16%1.78%9.99%5.36%16.14%17.87%14.54%2.54%-1.35%-6.55%-7.74%3.22%0.47%-1.38%-1.02%5.88%2.75%9.14%6.26%4.99%6.99%-3.05%-8.48%-15.13%-9.74%-5.56%0.00%7.99%-4.11%-6.43%-0.91%-3.12%20.62%26.05%24.04%27.32%18.47%25.83%100.00%99.08%
Assets Growth (3y) 27.86%26.42%27.16%28.06%28.36%31.14%33.89%32.86%30.17%22.28%27.16%21.76%18.14%17.65%12.61%10.71%5.71%4.90%3.65%1.54%3.18%8.67%7.42%4.92%4.69%3.88%5.14%3.70%4.80%2.80%1.51%3.87%0.61%0.19%-1.00%4.69%3.37%1.43%-1.26%-1.92%-0.26%-0.03%-0.92%-1.28%-2.53%-5.03%-3.20%-3.89%1.44%3.66%7.12%10.03%11.07%14.06%34.96%34.92%
Assets Growth (5y) 29.55%25.19%24.45%21.66%20.06%20.66%19.43%18.44%15.85%14.76%17.34%15.25%13.91%14.33%12.46%7.95%6.24%4.92%3.31%2.08%1.72%3.41%2.51%4.77%3.44%3.83%4.10%4.39%4.82%2.82%0.34%-0.03%-0.33%-1.63%-2.34%1.01%-0.90%-1.61%-0.94%-0.26%2.79%3.34%3.64%3.49%5.76%6.32%17.61%17.61%
Assets (QoQ) 5.38%8.81%8.03%11.56%-1.91%2.22%9.31%9.25%7.12%-6.09%9.89%14.28%1.85%10.74%10.33%12.34%4.61%8.78%6.80%2.75%-11.21%5.61%-3.53%4.40%0.57%-2.88%4.84%-2.19%2.20%4.95%0.42%7.82%3.73%1.99%-10.10%3.72%-1.73%0.69%0.57%0.95%-3.54%1.06%7.58%-2.03%2.46%-1.60%6.29%-0.16%-7.17%-7.10%-1.44%6.18%-2.86%-1.63%6.43%-5.71%-5.22%4.17%4.06%17.39%-0.95%2.52%6.81%9.23%5.20%62.94%6.32%
Capital Expenditures Growth (1y) -87.19%-15.33%18.57%109.98%-15.11%96.38%34.14%26.77%59.42%-3.89%-6.96%-13.16%273.24%497.33%1,081.37%1,385.38%264.00%108.38%13.91%-24.10%-52.02%-88.38%-94.19%-87.29%-85.84%-51.07%4.28%27.11%52.32%42.69%10.79%10.73%-9.75%138.87%-58.88%-58.47%-16.80%-76.11%29.14%-58.95%-11.26%95.36%227.76%413.66%68.89%-12.23%-72.71%-42.75%-73.28%-39.88%-6.72%-39.70%80.96%32.30%-48.25%125.34%-18.58%-24.76%594.74%-85.56%-8.85%117.73%72.46%708.78%
Capital Expenditures Growth (3y) -44.23%16.91%13.96%32.22%71.58%124.23%145.21%153.82%178.75%128.71%132.21%113.93%86.80%13.10%-7.85%12.75%-37.23%-50.88%-58.97%-50.31%-53.05%-56.70%-59.35%-43.65%-42.04%18.59%-21.97%-16.39%4.58%-6.62%-16.21%-42.64%-12.66%3.68%20.29%-4.33%7.63%-25.74%4.92%6.47%-26.29%1.02%-5.86%21.04%-6.53%-11.29%-49.12%-8.03%-26.71%-15.73%49.69%-41.89%10.33%29.41%83.71%38.07%
Capital Expenditures Growth (5y) 18.70%81.86%81.90%91.96%54.56%22.25%-0.47%9.55%8.03%-7.41%-5.36%9.61%7.05%0.20%-2.00%15.07%-19.41%-16.58%-49.93%-43.73%-40.01%-45.91%-48.66%-50.24%-32.16%-4.89%15.00%4.27%11.38%6.90%-12.05%-11.11%-21.36%-10.07%-15.02%-21.28%-9.63%-20.09%-11.02%10.40%-10.02%0.52%24.57%-10.41%-9.53%2.72%9.56%-1.90%
Capital Expenditures (QoQ) -88.52%-5.04%-34.14%78.46%-24.14%32.99%16.63%-27.86%75.49%-9.16%10.22%-9.28%5.80%-12.06%2.88%289.92%69.32%73.92%29.36%-4.45%-3.07%-4.92%-13.81%-39.60%-76.52%-52.44%88.45%-32.72%-18.85%1.36%129.70%-19.38%-23.98%-21.30%129.57%-34.28%101.20%-86.45%131.87%31.65%-42.24%-26.75%-26.30%184.58%27.17%22.88%15.50%-6.43%-33.91%-61.79%142.29%-56.33%48.71%-40.72%56.61%31.06%8.72%-76.81%581.95%-52.65%0.47%114.14%-85.82%198.85%139.97%69.61%-33.51%
Cash & Equivalents Growth (1y) 61.13%45.02%30.48%32.59%28.11%45.19%25.39%32.71%36.80%26.74%62.40%55.63%46.07%44.22%31.30%20.30%5.48%-18.59%-21.12%-33.77%-26.23%-6.18%-10.25%0.46%-14.68%-13.76%-1.65%0.01%14.36%15.64%12.91%-0.61%0.39%0.68%-2.79%4.10%-0.84%-8.83%6.92%-16.91%-12.17%7.67%1.46%38.80%37.89%3.97%-22.80%-38.11%-32.66%7.58%8.68%4.84%6.98%-14.33%-3.41%26.18%250.93%321.37%
Cash & Equivalents Growth (3y) 41.35%38.71%38.50%39.91%36.80%38.45%38.79%35.44%28.21%14.17%18.93%7.43%4.36%3.28%-2.40%-7.15%-12.76%-12.99%-11.37%-12.70%-10.38%-2.19%-0.11%-0.05%-0.68%0.14%2.58%1.15%4.42%2.01%5.48%-4.91%-4.38%-0.39%1.79%6.28%6.29%0.68%-5.74%-10.63%-6.57%-0.04%-7.37%-9.58%-9.02%-7.66%-7.11%0.81%1.39%4.14%
Cash & Equivalents Growth (5y) 34.19%25.66%22.44%16.89%14.78%15.18%13.61%10.58%5.82%3.78%8.22%4.49%2.09%1.90%0.64%-4.47%-5.29%-5.17%-5.24%-7.19%-6.45%-3.00%0.71%-2.89%-3.13%-0.29%3.21%3.60%6.63%3.51%-1.67%-5.88%-4.08%-2.75%-4.84%-4.31%-2.78%-0.95%-2.14%-4.30%-2.19%0.95%1.01%22.65%22.14%
Cash & Equivalents (QoQ) 13.32%11.13%8.96%17.44%1.99%-0.02%10.72%13.47%15.58%-13.65%17.19%16.96%7.08%10.64%12.31%9.78%5.73%0.73%2.89%-3.74%-18.39%-2.40%-13.61%7.22%3.79%-6.64%-3.30%-8.94%4.91%6.47%-1.67%4.13%6.08%3.95%-13.44%5.18%6.39%0.36%-7.30%0.18%-2.19%17.71%-27.96%5.90%19.91%10.92%-1.46%5.21%-9.59%-17.64%-21.00%14.47%-4.58%3.17%0.36%10.00%-7.96%5.28%-19.63%24.03%20.24%192.80%-3.50%
Cash from Investing Activities Growth (1y) -57.10%-258.60%166.09%153.33%107.63%-7.33%-340.66%-158.60%-1,121.48%86.25%-21.32%-48.16%-728.43%-1,572.67%-2,255.83%-919.14%-72.58%-141.74%-9.98%29.61%44.15%24.54%69.18%-13.72%-42.78%32.86%18.06%71.04%88.01%-23.78%91.30%54.92%-27.00%249.93%-2,173.32%69.52%47.79%-104.51%248.28%-17,043.37%1,704.08%3,862.92%-106.29%98.14%-56.80%-104.63%-61.32%28.99%-308.81%-30.51%60.33%41.24%93.70%22.48%59.29%-136.79%-8.17%-1,430.91%-271.86%-1,869.53%40.75%220.10%-1,417.59%94.99%
Cash from Investing Activities Growth (3y) -6.99%19.12%-24.50%22.64%-86.22%-35.13%-313.66%-121.37%-429.00%-77.13%-215.59%-119.86%-99.87%-212.48%-99.88%-101.31%-11.23%-6.99%34.76%38.57%54.27%14.41%72.00%47.05%39.87%48.06%-17.45%65.86%57.00%56.26%70.22%-186.66%132.93%65.63%-28.48%0.93%77.78%-27.62%46.81%-31.34%-143.69%-31.48%-26.83%80.20%-27.17%-26.97%36.13%0.40%-28.91%-149.28%15.63%-201.48%65.70%153.31%-184.28%-32.73%
Cash from Investing Activities Growth (5y) -77.28%-84.52%-118.67%-27.13%-44.15%-35.10%-90.84%-55.47%-159.84%-23.00%-51.33%-28.47%-6.45%-90.90%10.66%-1.26%26.84%33.70%11.30%49.81%42.40%46.85%22.34%-50.64%30.75%32.70%31.47%33.82%20.60%31.97%21.53%20.82%-57.19%31.24%-6.30%16.51%13.81%-15.77%52.45%-25.81%0.29%-93.28%-15.56%18.39%-15.29%-2.95%-71.19%0.49%
Cash from Investing Activities (QoQ) 18.92%5.04%-461.01%63.63%-85.08%117.50%352.71%-94.80%-2,702.96%60.76%-10.22%9.28%64.97%-246.38%-34.61%-407.28%29.28%-387.85%41.77%14.10%0.94%-121.94%62.73%31.84%-33.84%9.35%-37.53%14.43%37.07%-10.63%51.40%64.57%-549.71%92.23%-151.89%0.17%867.00%-217.86%96.62%-71.00%33.76%3,975.60%-490.52%116.00%55.39%-106.48%-15.50%471.48%-116.65%-125.87%49.16%-992.33%89.60%31.35%24.69%-17.06%-28.09%63.95%-338.02%46.53%-1,712.99%91.24%-2,219.94%98.39%3,774.79%-210.65%92.34%
Cash from Operations Growth (1y) 242.83%22.90%-28.84%-13.29%-14.51%95.32%46.81%177.18%58.90%-42.40%120.96%-0.98%42.38%37.22%0.20%9.84%-6.91%44.23%31.45%-32.90%-9.86%-38.22%-70.26%-22.11%3.33%9.82%111.44%69.79%-22.04%-17.11%-52.15%16.59%-19.47%24.27%83.38%-0.47%56.75%25.72%35.02%-97.14%-11.29%-50.92%12.42%1,812.82%99.37%143.45%-3.33%57.57%34.63%-39.71%91.27%12.63%-22.13%74.02%-19.07%47.26%17.91%14.49%37.81%-32.16%-3.79%-29.11%38.10%-86.58%
Cash from Operations Growth (3y) 66.99%11.40%32.16%33.51%24.59%15.57%48.13%44.46%28.18%4.46%42.77%-9.97%6.11%6.93%-26.83%-16.89%-4.64%-0.72%-6.15%-3.90%-10.12%-17.46%-32.99%15.53%-13.43%4.20%22.88%25.37%-0.53%9.00%5.82%-67.86%3.84%-8.47%40.67%-18.32%40.48%14.53%13.63%-4.81%33.53%-10.36%27.62%223.79%27.85%36.69%14.38%37.74%7.32%6.30%28.73%4.01%-4.05%12.19%15.48%-48.82%
Cash from Operations Growth (5y) 43.91%22.30%24.91%11.90%10.17%6.58%4.91%9.52%14.42%-5.01%12.85%-0.71%-0.76%2.16%-16.90%2.59%-11.45%0.16%-6.22%0.59%-1.73%-2.56%-5.71%-46.48%-2.04%-6.94%23.01%1.53%11.72%9.12%5.18%0.02%24.62%2.39%38.77%-0.67%23.78%9.52%17.83%7.42%16.93%7.49%18.31%102.33%18.85%15.69%23.28%-24.96%
Cash from Operations (QoQ) 100.29%-18.28%9.00%92.16%-28.20%-52.69%32.83%89.45%64.04%-64.44%150.79%8.60%-40.54%36.43%12.38%56.16%-42.69%-0.37%23.20%32.35%-11.21%-9.20%-37.11%77.79%-39.14%-56.29%64.70%135.83%-35.32%-15.84%32.26%8.28%-31.23%-51.41%222.25%-25.21%6.12%-28.30%74.91%17.78%-14.89%-23.00%-96.29%3,550.84%-52.91%76.36%-36.92%280.52%-42.49%-29.97%2.82%225.13%-74.25%122.19%-39.46%124.78%-42.45%3.33%10.17%79.99%-44.12%24.38%-45.77%155.27%-58.83%142.32%-94.73%
EBITDA Margin Growth (1y) 998.00-453.00248.00-37.002.00540.00115.00-65.00-164.00381.00550.00390.00366.00117.00-29.00231.003.00-289.00-1027.00-1311.00-1088.00-1551.00-960.00-97.00380.008,865.008,767.00-171.00-831.00-8879.00-8919.00-37.00361.00-124.00336.00374.00-394.00-25.00-547.00-594.00-147.00798.00-1964.00169.00673.00458.002,579.00469.0015.00-468.00368.00-354.00-2407.00556.00382.00714.002,666.00-112.00-236.00-453.00157.0070.00-189.00112.00
EBITDA Margin Growth (3y) 836.00468.00912.00288.00204.001,038.00635.00555.00205.00209.00-507.00-691.00-719.00-1724.00-2017.00-1178.00-705.007,025.006,779.00-1579.00-1539.00-1565.00-1112.00-305.00-90.00-138.00184.00166.00-864.00-9028.00-9129.00-257.00-181.00649.00-2174.00-51.00132.001,231.0068.0044.00541.00788.00983.00284.00-1718.00546.003,329.00829.00274.00-25.00514.00-92.00416.00514.00-43.00373.00
EBITDA Margin Growth (5y) 1,205.00296.00-144.00-793.00-881.00-802.00-1352.00-853.00-504.007,523.007,299.00-959.00-1170.00-1738.00-2169.00-1386.00-1175.00-1978.00-1803.00-1242.00-1572.00-1714.00-1322.00-525.00-632.00635.00-2326.00-259.00-338.00-7772.00-8514.00381.00508.00639.00772.0064.00-2259.001,319.00818.00404.00800.001,232.001,129.00546.001,104.00504.002,904.00488.00
EBITDA Margin (QoQ) 625.00-27.00311.0089.00-826.00673.0027.00128.00-288.00248.00-153.0029.00258.00416.00-313.005.008.00270.00-53.00-222.00-284.00-468.00-337.001.00-748.00124.00526.00478.007,738.0025.00-8412.00-182.00-311.00-14.00470.00216.00-795.00446.00507.00-552.00-426.00-76.00460.00-106.00519.00-2838.002,593.00398.00304.00-717.00483.00-55.00-179.00119.00-238.00-2108.002,784.00-55.0094.00-156.006.00-179.00-123.00453.00-82.00-438.00178.00
EBIT Growth (1y) 373.24%-39.50%41.39%14.93%22.25%172.83%41.72%17.50%12.10%63.95%70.88%64.18%57.72%30.34%18.19%37.06%13.61%-14.88%-58.73%-82.34%-80.83%-134.34%-141.76%-28.34%139.25%2,190.79%3,125.49%9.49%-115.76%-103.33%-103.38%-9.47%355.39%-56.13%121.61%200.29%-94.19%1.98%-912.03%-104.59%-918.73%200.13%-413.55%656.99%572.92%131.84%105.40%363.31%10.71%-51.92%310.99%-59.40%-429.10%148.09%89.35%319.51%148.29%-0.28%-15.12%-35.32%46.93%36.16%-16.55%45.21%
EBIT Growth (3y) 86.48%39.35%50.72%30.40%29.29%79.98%41.99%38.28%26.17%22.07%-5.89%-26.47%-29.97%-33.53%-30.13%-44.23%-19.53%82.84%73.41%-48.25%-27.49%-30.83%-34.39%-10.78%-1.25%-2.87%30.47%43.84%-71.40%-27.05%-27.23%-28.56%-6.73%52.30%-108.10%-8.46%31.06%62.30%31.09%5.78%249.97%46.06%46.44%131.93%-158.28%40.36%34.26%99.08%20.73%5.95%87.63%3.27%32.67%49.90%10.28%57.94%
EBIT Growth (5y) 63.32%24.59%10.81%-11.70%-13.99%-29.94%-20.05%-19.66%-1.63%67.18%60.14%-20.79%-16.32%-17.77%-17.17%-29.68%-26.83%-18.31%-47.98%-17.74%-59.62%-18.80%-22.42%-15.97%-19.71%25.14%-55.91%-5.33%-1.95%-34.73%-56.02%26.33%52.93%29.97%31.96%7.61%-59.13%36.36%77.32%15.05%132.63%36.63%30.83%97.99%70.07%30.29%18.10%49.27%
EBIT Margin Growth (1y) 998.00-453.00248.00-37.002.00540.00115.00-65.00-164.00381.00550.00390.00366.00117.00-29.00231.003.00-399.00-1141.00-1489.00-1270.00-1643.00-1045.00-95.00399.009,066.008,965.005.00-823.00-8879.00-8919.00-37.00356.00-124.00336.00374.00-234.00-25.00-547.00-594.00-147.00798.00-1964.00169.00673.00458.002,579.00469.0015.00-468.00368.00-354.00-2407.00556.00382.00714.002,666.00-112.00-236.00-453.00157.0070.00-189.00112.00
EBIT Margin Growth (3y) 836.00468.00912.00288.00204.001,038.00635.00555.00205.0099.00-621.00-869.00-901.00-1925.00-2215.00-1353.00-869.007,025.006,779.00-1579.00-1694.00-1456.00-998.00-127.00-68.0063.00383.00341.00-700.00-9028.00-9129.00-257.00-25.00649.00-2174.00-51.00292.001,231.0068.0044.00541.00788.00983.00284.00-1718.00546.003,329.00829.00274.00-25.00514.00-92.00416.00514.00-43.00373.00
EBIT Margin Growth (5y) 1,205.00186.00-258.00-971.00-1063.00-1003.00-1551.00-1028.00-667.007,523.007,299.00-959.00-1326.00-1738.00-2169.00-1386.00-1335.00-1978.00-1803.00-1242.00-1572.00-1605.00-1209.00-347.00-449.00836.00-2128.00-83.00-175.00-7772.00-8514.00381.00664.00639.00772.0064.00-2099.001,319.00818.00404.00800.001,232.001,129.00546.001,104.00504.002,904.00488.00
EBIT Margin (QoQ) 625.00-27.00311.0089.00-826.00673.0027.00128.00-288.00248.00-153.0029.00258.00416.00-313.005.008.00270.00-53.00-222.00-393.00-472.00-401.00-4.00-766.00126.00549.00490.007,902.0025.00-8412.00-338.00-155.00-14.00470.0056.00-635.00446.00507.00-552.00-426.00-76.00460.00-106.00519.00-2838.002,593.00398.00304.00-717.00483.00-55.00-179.00119.00-238.00-2108.002,784.00-55.0094.00-156.006.00-179.00-123.00453.00-82.00-438.00178.00
EBIT (QoQ) 183.33%7.62%39.75%11.06%-63.78%151.50%13.60%18.13%-19.16%30.64%-5.82%12.70%18.23%36.17%-9.51%8.27%-2.29%23.48%4.93%-10.26%-26.79%-40.13%-55.09%-2.61%-231.16%27.19%177.05%225.16%1,046.18%5.35%-97.21%-146.80%-142.55%-6.74%174.72%32.03%-248.28%114.77%938.17%-97.44%-2,599.63%-22.40%94.14%-356.37%405.72%-727.74%106.36%287.48%49.87%-85.37%445.50%-7.41%-34.91%25.02%-46.12%-850.60%149.06%-4.58%19.38%-13.59%1.31%-18.78%-9.04%96.31%-6.12%-50.22%58.27%
EBT Growth (1y) 375.73%-38.89%41.92%15.66%23.34%169.86%41.18%17.76%12.30%64.03%71.16%64.13%56.93%29.95%17.77%36.13%13.23%-14.93%-59.14%-82.57%-81.15%-134.21%-142.17%-28.52%140.14%2,176.52%3,102.42%3.99%-118.70%-103.15%-103.27%1.52%168.56%-43.61%147.74%230.93%39.05%19.72%-406.78%-97.48%-173.74%247.88%-531.10%823.45%809.97%122.43%106.13%359.47%15.07%-53.83%277.81%-58.54%-408.32%170.30%94.11%313.26%161.27%5.89%-11.09%-32.31%24.19%30.16%-9.36%78.90%
EBT Growth (3y) 87.48%39.33%50.80%30.75%29.54%79.17%41.71%38.05%25.90%21.94%-6.27%-26.97%-30.55%-33.48%-30.12%-44.64%-19.97%82.15%72.95%-49.40%-27.75%-30.53%-34.16%-8.96%-32.47%2.05%35.16%51.74%-43.71%-26.75%-26.99%-56.07%11.08%54.74%-109.86%-8.30%93.81%66.80%5.86%2.31%81.96%52.10%51.26%160.07%-193.13%40.54%34.80%98.92%29.54%9.74%86.82%5.06%32.87%55.02%16.08%71.05%
EBT Growth (5y) 63.57%24.49%10.54%-11.91%-14.23%-29.73%-20.02%-19.99%-2.01%66.72%59.82%-21.96%-16.55%-17.58%-17.08%-29.11%-41.98%-17.85%-39.53%-15.32%-39.55%-17.69%-21.13%-42.47%-18.29%25.52%-55.49%-4.03%-1.36%-34.62%-54.96%29.18%50.59%30.27%32.86%8.00%-94.49%39.57%54.13%12.90%62.64%44.72%35.22%117.97%84.13%30.78%18.76%56.98%
EBT Margin Growth (1y) 1,007.00-454.00255.00-29.0015.00542.00112.00-63.00-165.00387.00558.00395.00364.00113.00-36.00222.00-3.00-404.00-1157.00-1505.00-1286.00-1659.00-1046.00-95.00398.009,069.008,968.00-7.00-839.00-8865.00-8910.00-13.00206.00-88.00396.00456.0033.0043.00-522.00-643.00-202.00699.00-2042.00133.00645.00446.002,580.00493.0038.00-488.00370.00-367.00-2442.00620.00419.00752.002,882.00-65.00-218.00-454.009.0034.00-167.00286.00
EBT Margin Growth (3y) 857.00475.00924.00303.00215.001,043.00633.00553.00197.0097.00-636.00-888.00-925.00-1949.00-2240.00-1378.00-891.007,007.006,764.00-1607.00-1728.00-1454.00-988.00-115.00-235.00117.00453.00437.00-600.00-8910.00-9036.00-199.0037.00654.00-2168.00-53.00476.001,188.0016.00-17.00481.00657.00908.00259.00-1759.00578.003,369.00878.00478.0067.00571.00-68.00448.00589.0033.00584.00
EBT Margin Growth (5y) 1,219.00184.00-269.00-981.00-1074.00-1020.00-1570.00-1046.00-691.007,508.007,286.00-990.00-1366.00-1745.00-2182.00-1398.00-1524.00-1946.00-1750.00-1163.00-1489.00-1499.00-1114.00-301.00-405.00859.00-2111.00-73.00-158.00-7765.00-8498.00427.00720.00613.00782.0073.00-1928.001,320.00805.00369.00921.001,212.001,108.00558.001,132.00547.002,984.00710.00
EBT Margin (QoQ) 640.00-32.00310.0089.00-821.00677.0026.00133.00-294.00246.00-149.0032.00258.00417.00-312.001.007.00267.00-54.00-223.00-394.00-486.00-402.00-4.00-767.00127.00550.00488.007,905.0025.00-8425.00-344.00-121.00-20.00472.00-125.00-415.00463.00533.00-548.00-405.00-101.00412.00-108.00497.00-2843.002,588.00404.00298.00-708.00500.00-51.00-228.00149.00-236.00-2126.002,834.00-52.0097.003.00-113.00-205.00-139.00466.00-88.00-407.00314.00
EBT (QoQ) 187.26%7.12%39.25%11.03%-63.10%148.75%13.49%18.41%-19.27%30.14%-5.34%12.92%17.92%35.80%-9.23%7.97%-2.36%23.08%4.92%-10.19%-26.64%-40.89%-55.23%-2.87%-233.12%27.14%175.88%226.28%1,051.12%5.35%-97.37%-158.69%-93.93%-9.49%181.47%-60.36%-506.18%136.40%464.76%-83.35%-334.50%-39.09%104.65%-586.64%570.28%-693.55%106.80%274.14%47.34%-83.65%409.82%-6.30%-40.88%33.77%-44.06%-796.87%151.83%-3.94%19.10%3.31%-10.41%-19.34%-9.33%89.55%-6.11%-43.83%78.97%
Enterprise Value Growth (1y) -65.92%-51.35%-34.96%-30.21%-25.07%-40.86%-22.98%-32.87%-37.52%-25.94%-60.96%-54.48%-45.19%-43.34%-37.07%-26.00%-10.74%13.14%14.55%27.09%19.70%-3.22%3.51%-9.92%0.11%0.29%-9.90%-8.99%-16.27%-17.26%-12.50%-1.91%-2.72%4.02%2.12%-2.80%0.88%2.28%1.83%26.41%27.62%21.03%17.10%-15.25%-19.75%-0.81%24.92%39.83%32.66%-7.58%-8.68%-4.84%-6.98%14.33%3.41%-26.18%-250.93%-321.37%
Enterprise Value Growth (3y) -41.84%-38.99%-38.76%-38.77%-35.67%-36.49%-39.48%-37.26%-30.28%-16.18%-23.53%-12.37%-8.89%-8.72%-4.16%-0.32%3.87%3.67%3.23%4.41%2.30%-6.47%-6.06%-6.88%-6.06%-3.92%-6.57%-4.52%-5.78%-3.22%-2.63%8.31%9.68%9.52%7.30%4.47%4.94%8.03%15.14%20.09%16.43%4.63%8.31%10.41%9.88%7.66%7.11%-0.81%-1.39%-4.14%
Enterprise Value Growth (5y) -35.62%-27.30%-25.63%-19.68%-17.30%-17.92%-17.47%-15.69%-12.14%-10.05%-14.86%-11.20%-8.44%-8.49%-6.92%-2.32%-1.19%-0.12%0.04%1.76%1.03%-2.51%-2.77%1.58%3.07%2.83%0.30%0.64%-0.51%2.62%7.62%11.77%9.89%9.05%9.87%10.16%9.09%7.36%8.59%8.60%6.29%1.85%-0.39%-21.97%-21.45%
Enterprise Value (QoQ) -13.32%-11.13%-12.20%-17.44%-3.36%0.91%-8.24%-12.80%-16.41%13.48%-16.95%-16.75%-6.61%-10.58%-12.24%-9.73%-5.25%-5.74%-3.17%3.56%17.44%-4.02%11.97%-6.22%-6.13%2.76%-0.27%3.47%-5.94%-7.18%0.56%-2.98%-6.84%-2.83%9.93%-3.80%0.16%-4.86%5.40%-0.08%1.57%-5.34%29.09%1.57%-7.40%-10.59%1.42%-2.27%9.59%17.64%21.00%-14.47%4.58%-3.17%-0.36%-10.00%7.96%-5.28%19.63%-24.03%-20.24%-192.80%3.50%
EPS (Basic) Growth (1y) 138.01%33.33%18.18%30.77%-19.02%100.00%38.46%-5.88%99.84%43.75%72.22%68.75%67.36%26.09%19.35%37.04%-10.79%-3.45%-62.16%-81.08%-77.88%-110.71%-242.86%57.14%121.59%-100.00%-63.64%-97.30%83.33%-3,350.00%-933.05%-1,800.00%200.00%122.31%-28.56%21.05%-900.00%-103.45%513.39%133.33%-456.25%500.00%-28.25%500.00%104.49%450.00%28.57%-73.33%150.00%-104.55%-638.89%262.50%200.00%4,000.00%396.91%44.83%20.00%-35.90%-75.46%26.19%-8.33%60.00%
EPS (Basic) Growth (3y) 37.77%56.50%41.25%27.59%39.39%53.62%41.72%29.59%43.96%20.51%-8.04%-24.09%-30.88%-28.67%-38.30%-25.87%-24.10%-30.19%-52.36%-76.35%-26.74%-28.92%-174.00%-35.68%-85.02%28.06%38.14%-31.79%-35.72%-31.04%253.76%91.29%-254.37%26.63%79.81%52.96%25.99%-8.80%79.81%36.32%37.95%0.00%-91.03%79.67%32.71%113.63%174.00%11.87%108.01%4.35%57.76%87.81%48.88%247.60%
EPS (Basic) Growth (5y) 23.89%36.08%4.94%-11.65%-11.78%-18.89%-28.75%-8.34%7.90%-18.89%-24.21%-54.39%-15.36%-15.60%-46.79%-15.98%-21.57%-44.21%-4.76%-16.45%-20.45%-25.74%-16.47%21.49%29.67%-34.79%-18.32%-3.04%47.58%40.63%110.00%58.49%47.58%62.22%-92.48%28.67%71.88%6.10%129.03%36.85%33.56%93.32%29.36%60.35%18.84%58.49%
EPS (Basic) (QoQ) 116.53%83.33%18.18%6.11%-42.01%62.50%30.77%-34.29%43.23%12.50%-11.11%39.52%3.03%34.78%-12.90%38.37%-22.38%27.59%0.00%-9.92%-15.99%-50.00%-50.00%5.33%-140.69%-566.67%155.00%48.53%-136.72%-88.98%-326.90%-100.00%-6,400.00%97.18%-417.52%110.53%1,350.00%-116.28%-217.80%-6.67%93.75%2,051.17%-74.37%-1,880.00%104.49%250.00%114.29%-86.67%450.00%-18.18%-55.56%25.00%-110.00%-9,600.00%129.90%3.45%30.00%638.46%-85.42%-14.29%-30.56%182.72%-25.01%-37.74%21.21%
EPS (Weighted Average and Diluted) Growth (1y) 137.29%33.33%9.09%33.33%-19.11%87.50%41.67%-6.25%99.68%40.00%70.59%66.67%68.55%28.57%20.69%40.00%-10.25%0.00%-60.00%-80.00%-77.49%-111.11%-242.86%42.86%123.58%-100.00%-60.00%-97.22%83.33%-3,350.00%-933.05%-1,800.00%200.00%121.54%-23.77%21.05%-900.00%-103.57%529.39%133.33%-456.25%400.00%-28.25%480.00%104.49%600.00%21.43%-72.41%150.00%-104.76%-670.59%250.00%190.00%3,900.00%388.66%46.43%20.69%-36.84%-75.50%26.83%-5.71%66.67%
EPS (Weighted Average and Diluted) Growth (3y) 37.55%51.83%38.14%27.72%39.63%50.00%42.88%29.81%44.55%21.64%-6.27%-22.43%-30.18%-28.92%-39.07%-26.32%-23.28%-30.50%-51.47%-75.91%-26.77%-28.92%-174.00%-36.03%-85.02%28.06%40.95%-31.74%-35.72%-31.04%253.76%91.29%-254.37%26.47%79.81%52.21%25.99%-9.14%79.06%36.32%37.95%0.00%-91.03%77.58%32.49%133.11%171.44%12.24%106.06%4.55%59.20%86.63%48.88%247.60%
EPS (Weighted Average and Diluted) Growth (5y) 23.83%35.10%4.94%-10.22%-11.27%-18.89%-29.67%-8.97%8.73%-19.14%-23.23%-53.76%-15.41%-15.65%-48.41%-16.05%-22.01%-43.59%-4.36%-16.48%-20.64%-25.74%-16.47%22.41%29.67%-34.79%-21.40%-2.48%46.87%39.33%107.61%58.49%47.58%62.22%-92.48%28.28%70.72%6.30%129.47%36.47%33.17%91.86%28.59%59.74%18.84%67.88%
EPS (Weighted Average and Diluted) (QoQ) 117.33%83.33%9.09%7.58%-38.03%50.00%33.33%-34.73%43.64%13.33%-11.76%39.01%0.71%38.10%-13.79%40.58%-23.17%29.63%0.00%-9.89%-14.39%-48.15%-50.00%1.41%-142.26%-566.67%150.00%58.70%-137.81%-88.98%-326.90%-100.00%-6,400.00%97.18%-417.52%110.53%1,300.00%-116.23%-230.10%-6.67%93.75%2,051.17%-74.37%-1,880.00%103.37%366.67%107.14%-86.21%425.00%-19.05%-52.94%25.00%-110.00%-9,600.00%128.87%3.57%31.03%636.84%-85.36%-14.63%-31.43%185.78%-24.19%-36.54%21.21%
FCF Margin Growth (1y) 3,145.00286.00-593.00-498.00-862.00947.00129.001,476.00502.00-1753.00966.00-489.00208.00-299.00-1302.00-1351.00-1378.00-48.00330.00-339.00440.00290.00-378.00541.00459.0094.00595.00567.00-628.00-404.00-697.00124.00-455.0094.00515.0043.00769.00662.00372.00-1601.00-45.00-1079.0063.00756.001,376.001,162.00-23.00477.00934.00-861.001,189.00248.00-920.00823.00-630.00460.00262.0039.00310.00-828.00-774.00-894.00360.00-1077.00
FCF Margin Growth (3y) 2,785.00-520.00501.00488.00-151.00-1105.00-207.00-364.00-668.00-2099.00-6.00-2179.00-730.00-56.00-1350.00-1149.00-479.00336.00546.00770.00271.00-20.00-480.001,233.00-623.00-216.00413.00735.00-314.00352.00190.00-1434.00269.00-324.00950.00-802.002,100.00744.00412.00-368.002,265.00-779.001,229.001,481.001,390.001,124.00536.001,186.00276.001.00869.00-120.00-1432.00-32.0041.00-1444.00
FCF Margin Growth (5y) 1,615.00-866.00-471.00-1201.00-1089.00-862.00-256.00-162.00232.00-1715.00211.00-1071.00-898.00-366.00-1452.00-457.00-1561.0026.00365.00937.00585.00736.00407.00-325.00101.00-634.00848.00-111.001,018.00434.00231.00-200.002,580.00-23.002,116.00-77.002,114.00706.00971.00340.001,607.0083.00910.001,113.00878.00268.001,207.00-719.00
FCF Margin (QoQ) 2,263.00-540.0093.001,329.00-596.00-1420.00188.00965.001,213.00-2238.001,536.00-9.00-1042.00481.0081.00689.00-1549.00-523.0031.00662.00-219.00-145.00-637.001,441.00-369.00-813.00282.001,359.00-734.00-313.00255.00164.00-510.00-605.001,076.00-415.0038.00-184.00604.00311.00-68.00-474.00-1369.001,867.00-1103.00669.00-677.002,487.00-1318.00-516.00-176.002,944.00-3112.001,534.00-1117.001,776.00-1370.0081.00-28.001,578.00-1593.00353.00-1166.001,632.00-1713.001,607.00-2603.00
Free Cash Flow Growth (1y) 1,524.38%25.80%-33.07%-19.70%-14.48%95.27%48.82%197.66%58.87%-44.38%139.19%-0.28%31.30%-3.59%-59.72%-59.62%-43.86%8.99%59.96%-49.25%27.42%14.48%-42.56%158.97%33.02%16.31%124.00%75.61%-24.68%-19.79%-55.58%17.17%-20.17%15.11%102.73%4.94%62.71%42.59%35.18%-98.55%-11.29%-54.98%6.74%3,273.10%100.64%162.20%2.29%73.51%38.40%-39.71%93.39%15.37%-22.83%75.69%-18.77%45.12%18.49%15.67%34.11%-29.89%-3.73%-32.00%36.92%-93.56%
Free Cash Flow Growth (3y) 177.43%10.96%33.56%33.58%21.28%1.55%12.76%6.22%5.41%-16.39%15.51%-41.10%-2.07%6.35%-28.20%-19.04%-1.64%13.22%27.20%32.16%8.48%2.22%-17.01%74.67%-7.17%2.41%26.35%29.26%-0.73%9.60%6.77%-73.86%4.84%-9.59%43.02%-19.90%42.54%18.96%13.86%-5.28%35.05%-10.71%28.29%307.21%28.92%40.57%17.13%42.69%8.16%7.01%28.20%5.49%-4.16%11.38%14.26%-59.68%
Free Cash Flow Growth (5y) 74.68%7.50%8.95%-13.35%5.00%5.49%5.67%9.52%14.70%-4.89%14.67%-1.45%-1.21%2.33%-18.11%1.78%-10.56%6.03%13.13%23.20%10.65%11.88%9.39%-39.48%2.92%-7.17%23.82%1.13%11.73%9.22%5.85%0.88%26.19%3.16%42.06%0.57%25.33%12.26%18.32%7.31%17.63%7.66%18.13%133.02%19.57%16.92%24.16%-33.38%
Free Cash Flow (QoQ) 910.77%-19.29%12.85%92.87%-28.39%-57.06%35.39%105.42%63.50%-67.27%170.81%9.64%-42.76%40.74%12.91%44.36%-57.97%-41.20%13.19%100.70%-18.41%-13.70%-64.09%403.88%-26.70%-56.70%61.92%158.82%-35.90%-16.61%26.94%11.01%-31.75%-53.82%234.86%-24.37%-1.58%-18.66%73.34%17.26%-13.75%-22.89%-98.14%7,064.14%-56.23%82.80%-41.16%326.13%-42.79%-28.69%-0.19%239.89%-75.08%128.74%-40.46%127.34%-43.26%5.76%6.37%85.63%-44.61%22.62%-44.39%154.89%-60.88%146.90%-97.38%
Gross Margin Growth (1y) 73.00-50.0081.0073.00-63.00120.00-76.00-99.0032.00-58.0043.0029.00-4.0051.0019.0078.0024.00-48.00-62.00-96.00-120.00-106.00-146.00-9.0084.0094.00129.0045.0021.0078.00-25.00-117.00-247.00-262.00-206.00-182.00-327.00-204.00-275.00-165.00242.00351.00298.00219.0067.0041.0072.0031.00-9.00-327.00-223.00-290.00-154.00-89.00-166.00-31.00-43.0023.0046.00-50.0016.00-30.00-156.00-38.00
Gross Margin Growth (3y) 42.0012.0048.002.00-35.00113.00-15.007.0052.00-55.00-1.0010.00-100.00-103.00-189.00-27.00-12.00-61.00-79.00-60.00-15.0066.00-42.00-81.00-141.00-90.00-102.00-254.00-553.00-387.00-506.00-464.00-332.00-114.00-182.00-128.00-19.00189.0095.0085.00300.0066.00147.00-40.00-96.00-375.00-317.00-290.00-206.00-393.00-343.00-371.00-181.00-96.00-275.00-119.00
Gross Margin Growth (5y) 62.0015.004.00-16.00-132.00-41.00-223.00-98.0016.00-68.00-17.0046.006.0069.00-85.00-99.00-237.00-244.00-310.00-359.00-589.00-400.00-522.00-428.00-227.0058.00-78.00-199.00-244.005.00-136.00-214.00-274.00-400.00-334.00-387.00-182.00-227.00-294.00-236.00103.000.0027.00-120.00-122.00-382.00-427.00-378.00
Gross Margin (QoQ) -57.0039.0060.0031.00-180.00171.0051.00-105.004.00-26.0028.0026.00-87.0076.0014.00-7.00-31.0043.0073.00-60.00-104.0029.0039.00-84.00-89.00-11.00176.009.00-80.0025.0091.00-15.00-23.00-79.000.00-145.00-38.00-22.0024.00-290.0085.00-94.00133.00117.00195.00-147.0055.00-36.00170.00-116.0014.00-76.00-149.00-13.00-53.0060.00-84.00-89.0082.0049.00-18.00-66.00-14.00115.00-64.00-192.00104.00
Gross Profit Growth (1y) 31.93%9.41%13.93%19.29%21.15%39.99%28.42%22.53%27.68%20.75%21.85%24.05%21.23%21.52%20.32%20.65%13.73%12.93%5.78%-1.24%-5.21%-9.98%-8.45%1.64%6.89%10.29%15.01%7.86%4.75%10.35%5.15%6.52%7.77%2.95%-1.84%0.01%-5.68%-10.16%-4.12%-6.17%-6.50%11.21%5.87%9.43%17.06%6.53%4.80%8.04%7.53%3.84%2.97%-6.89%-3.01%-0.99%4.74%10.72%9.17%13.70%16.72%20.40%23.42%25.05%16.14%18.94%
Gross Profit Growth (3y) 26.84%22.75%21.25%21.94%23.32%27.12%23.48%22.40%20.74%18.34%15.75%13.91%9.33%7.30%5.23%6.59%4.84%3.89%3.66%2.68%2.01%3.09%3.45%5.31%6.46%7.81%5.88%4.74%2.11%0.68%-0.35%-0.02%-1.68%0.95%-0.12%0.89%1.07%2.10%2.08%3.52%5.58%7.15%4.54%3.25%6.88%3.08%4.17%3.66%4.42%5.34%7.97%7.47%9.33%12.08%12.39%16.61%
Gross Profit Growth (5y) 22.98%20.48%17.80%16.66%15.12%15.87%12.76%12.98%12.27%10.47%10.30%10.14%7.91%8.50%7.10%6.83%5.40%4.96%2.83%2.90%1.53%0.27%0.82%1.85%1.25%4.60%3.80%3.36%3.11%3.87%1.89%3.40%3.65%2.62%1.46%0.65%1.49%1.82%2.79%2.72%4.50%6.73%6.91%7.97%10.47%9.27%8.91%9.79%
Gross Profit (QoQ) 6.62%11.14%6.79%4.26%-11.58%15.73%11.82%5.88%2.17%6.16%6.69%10.33%-3.38%7.13%8.62%7.82%-3.15%6.07%8.93%1.63%-3.82%-0.65%1.70%-2.45%-8.66%1.03%12.91%2.59%-5.76%5.35%5.89%-0.37%-0.72%0.39%7.27%0.80%-5.16%-4.28%9.29%-4.93%-9.66%2.14%6.96%-5.26%7.45%-2.77%10.56%1.35%-2.22%-4.35%13.98%0.86%-5.57%-5.16%3.07%5.07%-3.60%0.33%8.95%3.60%0.40%2.99%12.39%6.20%1.73%-4.35%15.10%
Interest Coverage Ratio Growth (1y) 3,821.10%-48.46%25.08%36.21%31.65%183.33%36.47%693.13%-138.91%-30.18%117.41%9.96%-116.30%-9.08%228.52%-92.65%-288.65%171.35%77.51%327.66%172.91%-7.95%-9.46%-35.95%48.36%-49.06%-86.24%-89.58%
Interest Coverage Ratio Growth (3y) -53.09%-80.89%-33.84%-11.29%-23.06%-41.40%26.84%8.36%-39.53%-34.15%
Interest Coverage Ratio Growth (5y) -29.33%-40.38%-43.00%-17.14%-15.49%-47.84%-36.98%-64.87%108.55%79.20%42.00%45.22%26.10%-92.14%
Interest Coverage Ratio (QoQ) 2,757.89%7.62%0.45%26.93%-62.44%161.17%9.39%22.67%-19.16%25.80%535.73%-57.06%1.39%-228.23%30.31%177.05%215.72%-146.80%-143.59%-5.83%175.36%-33.84%-80.45%-44.21%25.02%-46.12%-601.99%180.24%-18.21%29.81%-14.42%1.31%-19.55%-8.16%98.21%-65.22%-78.27%-30.42%
Net Cash Flow Growth (1y) 371.20%-63.05%-121.06%54.02%-2.18%609.82%-1,113.51%106.13%68.28%-30.39%198.04%14.29%-3.24%19.80%-99.24%-66.94%-142.90%-406.38%-1,066.25%-407.83%281.09%112.50%-693.49%77.03%-195.33%50.06%209.26%128.35%135.42%-17.12%-57.03%-1,867.23%17.18%137.74%-110.90%58.53%-64.01%-128.72%6,653.18%-378.84%395.56%615.67%-51.44%83.24%11.61%-183.23%-298.20%-260.89%42.45%105.80%125.85%99.66%-65.93%-644.01%-11.13%-3,675.73%183.55%-93.42%-45.13%-505.95%54.08%275.55%9,285.74%14.82%
Net Cash Flow Growth (3y) 97.95%22.22%35.82%53.67%16.78%80.89%27.87%-8.00%-39.22%-65.76%58.33%-46.79%-9.08%-22.88%-37.25%-30.72%-39.94%-16.86%337.55%-41.47%37.71%29.17%78.90%-4.80%-26.59%43.53%62.87%-27.61%29.05%-36.90%45.34%-233.51%27.86%52.13%51.40%30.70%25.80%-47.86%-298.06%-42.54%98.99%31.01%-37.10%87.27%-18.48%-31.28%-23.07%22.53%11.23%15.19%28.59%7.92%14.17%164.35%257.70%-479.77%
Net Cash Flow Growth (5y) -39.16%-54.14%-16.92%-41.60%4.35%17.78%-47.43%-20.60%-26.24%-13.68%21.31%-40.31%-23.99%-10.62%-22.76%-25.96%-21.02%2.51%-42.74%-28.25%17.69%36.15%95.58%-17.98%-6.73%34.36%29.41%-10.77%23.09%-34.66%-37.73%-87.58%27.15%-29.85%12.20%66.69%-0.69%-19.02%75.17%17.89%50.07%-21.23%-34.42%13.94%18.80%-2.28%87.94%-19.14%
Net Cash Flow (QoQ) 135.99%-1.41%-5.74%114.86%-81.49%-156.18%789.48%36.46%34.30%-196.04%217.12%11.40%-44.45%35.27%36.53%-5.69%-31.22%-99.14%5,810.83%-222.39%-391.22%97.28%-1,783.10%172.00%-66.10%-272.63%45.49%-198.80%153.36%25.70%-85.85%273.24%24.88%-34.83%-681.78%124.75%153.36%-102.99%-2,112.74%121.48%-302.17%782.04%-261.69%122.23%110.37%-35.77%-155.80%248.04%-256.87%-52.96%-1.60%158.43%-93.62%582.06%-101.34%5,933.50%-201.95%211.43%-156.98%538.08%-169.54%131.61%-729.25%211.39%-20.77%1,589.93%-105.71%
Net Income Growth (1y) 138.14%43.66%14.86%33.31%-16.81%101.23%45.76%-1.27%103.56%43.84%75.96%70.39%72.58%32.96%24.86%44.19%-7.82%-5.44%-62.57%-82.53%-78.59%-110.21%-242.18%58.74%120.11%10,159.92%1,591.78%-59.84%-97.33%-100.22%-100.73%-3,108.93%-943.15%-2,916.55%188.22%122.73%-30.22%20.09%-895.06%-104.85%513.08%133.35%-481.18%357.38%-29.93%508.72%104.20%498.21%27.58%-74.74%161.01%-103.10%-644.48%259.70%188.11%5,629.03%389.98%46.70%19.57%-35.70%-75.43%26.82%-5.36%61.35%
Net Income Growth (3y) 38.31%60.80%43.35%30.89%42.97%56.71%47.40%34.36%47.95%21.83%-6.31%-24.57%-30.16%-28.63%-38.63%-26.33%-24.27%113.37%99.49%-51.89%-76.74%-26.46%-29.18%-176.69%-35.64%-87.48%27.99%40.05%-31.87%-27.08%-27.06%-32.61%256.62%115.72%-244.16%26.59%79.35%53.58%24.78%-9.27%78.56%35.95%38.17%21.87%-90.08%76.86%32.31%117.19%172.09%10.06%107.95%3.27%57.14%88.45%48.28%290.09%
Net Income Growth (5y) 24.80%39.21%6.61%-10.79%-10.42%-18.85%-29.94%-7.62%8.82%79.39%77.14%-22.83%-54.26%-15.19%-15.69%-46.86%-15.97%-21.40%-44.78%-5.30%-16.41%-20.47%-25.32%-17.20%21.66%30.30%-34.84%-19.27%-3.23%-36.13%-58.33%38.57%109.70%70.39%45.29%64.99%-92.14%28.28%70.97%5.05%127.03%36.31%33.23%80.11%28.24%59.40%18.71%60.43%
Net Income (QoQ) 115.98%93.76%15.30%6.84%-39.81%54.92%33.83%-33.33%45.58%12.22%-9.36%37.46%2.88%37.27%-12.22%39.22%-20.74%28.91%1.37%-10.99%-18.70%-48.97%-52.69%9.08%-138.78%-610.46%152.82%51.25%1,672.55%5.35%-98.58%-89.94%-244.16%-255.63%-5,736.14%97.18%-415.77%110.40%1,403.93%-116.14%-216.50%-3.48%90.82%1,474.62%-74.45%-1,903.37%104.06%274.24%121.96%-87.54%478.16%-20.18%-56.05%28.68%-106.86%-13,930.00%129.04%3.07%31.67%635.82%-85.31%-15.99%-29.19%181.22%-24.19%-37.31%20.72%
Net Income towards Common Stockholders Growth (1y) 138.14%43.66%14.86%33.31%-16.81%101.23%45.76%-1.27%103.56%43.84%75.96%70.39%72.58%32.96%24.86%44.19%-7.82%-5.44%-62.57%-82.53%-78.59%-110.21%-242.18%58.74%120.11%10,159.92%1,591.78%-59.84%-97.33%-100.22%-100.73%-3,108.93%-943.15%-2,916.55%188.22%122.73%-30.22%20.09%-895.06%-104.85%513.08%133.35%-481.18%357.38%-29.93%508.72%104.20%498.21%27.58%-74.74%161.01%-103.10%-644.48%259.70%188.11%5,629.03%389.98%46.70%19.57%-35.70%-75.43%26.82%-5.36%61.35%
Net Income towards Common Stockholders Growth (3y) 38.31%60.80%43.35%30.89%42.97%56.71%47.40%34.36%47.95%21.83%-6.31%-24.57%-30.16%-28.63%-38.63%-26.33%-24.27%113.37%99.49%-51.89%-76.74%-26.46%-29.18%-176.69%-35.64%-87.48%27.99%40.05%-31.87%-27.08%-27.06%-32.61%256.62%115.72%-244.16%26.59%79.35%53.58%24.78%-9.27%78.56%35.95%38.17%21.87%-90.08%76.86%32.31%117.19%172.09%10.06%107.95%3.27%57.14%88.45%48.28%290.09%
Net Income towards Common Stockholders Growth (5y) 24.80%39.21%6.61%-10.79%-10.42%-18.85%-29.94%-7.62%8.82%79.39%77.14%-22.83%-54.26%-15.19%-15.69%-46.86%-15.97%-21.40%-44.78%-5.30%-16.41%-20.47%-25.32%-17.20%21.66%30.30%-34.84%-19.27%-3.23%-36.13%-58.33%38.57%109.70%70.39%45.29%64.99%-92.14%28.28%70.97%5.05%127.03%36.31%33.23%80.11%28.24%59.40%18.71%60.43%
Net Income towards Common Stockholders (QoQ) 115.98%93.76%15.30%6.84%-39.81%54.92%33.83%-33.33%45.58%12.22%-9.36%37.46%2.88%37.27%-12.22%39.22%-20.74%28.91%1.37%-10.99%-18.70%-48.97%-52.69%9.08%-138.78%-610.46%152.82%51.25%1,672.55%5.35%-98.58%-89.94%-244.16%-255.63%-5,736.14%97.18%-415.77%110.40%1,403.93%-116.14%-216.50%-3.48%90.82%1,474.62%-74.45%-1,903.37%104.06%274.24%121.96%-87.54%478.16%-20.18%-56.05%28.68%-106.86%-13,930.00%129.04%3.07%31.67%635.82%-85.31%-15.99%-29.19%181.22%-24.19%-37.31%20.72%
Net Margin Growth (1y) 3,506.00123.0012.0098.00-252.00241.0090.00-176.00324.00141.00366.00261.00365.0092.0047.00196.00-230.00-168.00-794.00-947.00-776.00-927.00-1086.00112.00240.008,710.009,298.00-196.00-451.00-8634.00-8702.00-3385.00-102.00-469.00113.003,995.00-29.0064.00-475.00-764.00662.00554.00-1983.00126.00-215.00626.002,503.00406.0061.00-580.00143.00-510.00-2525.00460.00407.00806.007,786.00187.0020.00-371.00-4521.009.00-134.00147.00
Net Margin Growth (3y) 3,577.00506.00468.00182.00437.00474.00503.00281.00459.0065.00-381.00-490.00-641.00-1003.00-1833.00-639.00-766.007,615.007,418.00-1031.00-987.00-851.00-490.00-3469.00-312.00-393.00709.00414.00-582.00-9039.00-9064.00-154.00531.00149.00-2346.003,357.00417.001,244.0045.00-233.00507.00599.00663.0021.00-2680.00505.003,053.00702.005,321.0067.00570.00-75.00739.00656.00293.00583.00
Net Margin Growth (5y) 3,713.00430.00-278.00-569.00-569.00-621.00-1377.00-554.00-77.007,848.007,831.00-574.00-851.00-927.00-1236.00-4220.00-1318.00-1488.00-1171.00-421.00-1118.00-1256.00-853.00-238.00320.00225.00-1749.00-224.00-135.00-7859.00-8544.00377.00376.00194.00300.003,252.00-2048.001,124.00595.0063.005,767.001,247.001,090.00456.00585.00701.002,939.00478.00
Net Margin (QoQ) 3,118.00304.0062.0022.00-264.00193.00147.00-328.00230.0041.00-120.00172.0047.00266.00-224.00276.00-227.00222.00-75.00-149.00-165.00-404.00-229.0022.00-316.00-563.00970.00149.008,154.0025.00-8524.00-105.00-29.00-43.00-3208.003,178.00-396.00539.00674.00-846.00-303.00-1.00386.00579.00-410.00-2538.002,495.00238.00430.00-660.00397.00-107.00-211.0063.00-256.00-2122.002,775.0010.00143.004,858.00-4824.00-157.00-248.00707.00-294.00-300.0033.00
Operating Income Growth (1y) 373.24%-39.50%41.39%14.93%22.25%172.83%41.72%17.50%12.10%63.95%70.88%64.18%57.72%30.34%18.19%37.06%13.61%-14.88%-58.73%-82.34%-80.83%-134.34%-141.76%-28.34%139.25%2,190.79%3,125.49%9.49%-115.76%-103.33%-103.38%-9.47%355.39%-56.13%121.61%200.29%-94.19%1.98%-912.03%-104.59%-918.73%200.13%-413.55%656.99%572.92%131.84%105.40%363.31%10.71%-51.92%310.99%-59.40%-429.10%148.09%89.35%319.51%148.29%-0.28%-15.12%-35.32%46.93%36.16%-16.55%45.21%
Operating Income Growth (3y) 86.48%39.35%50.72%30.40%29.29%79.98%41.99%38.28%26.17%22.07%-5.89%-26.47%-29.97%-33.53%-30.13%-44.23%-19.53%82.84%73.41%-48.25%-27.49%-30.83%-34.39%-10.78%-1.25%-2.87%30.47%43.84%-71.40%-27.05%-27.23%-28.56%-6.73%52.30%-108.10%-8.46%31.06%62.30%31.09%5.78%249.97%46.06%46.44%131.93%-158.28%40.36%34.26%99.08%20.73%5.95%87.63%3.27%32.67%49.90%10.28%57.94%
Operating Income Growth (5y) 63.32%24.59%10.81%-11.70%-13.99%-29.94%-20.05%-19.66%-1.63%67.18%60.14%-20.79%-16.32%-17.77%-17.17%-29.68%-26.83%-18.31%-47.98%-17.74%-59.62%-18.80%-22.42%-15.97%-19.71%25.14%-55.91%-5.33%-1.95%-34.73%-56.02%26.33%52.93%29.97%31.96%7.61%-59.13%36.36%77.32%15.05%132.63%36.63%30.83%97.99%70.07%30.29%18.10%49.27%
Operating Income (QoQ) 183.33%7.62%39.75%11.06%-63.78%151.50%13.60%18.13%-19.16%30.64%-5.82%12.70%18.23%36.17%-9.51%8.27%-2.29%23.48%4.93%-10.26%-26.79%-40.13%-55.09%-2.61%-231.16%27.19%177.05%225.16%1,046.18%5.35%-97.21%-146.80%-142.55%-6.74%174.72%32.03%-248.28%114.77%938.17%-97.44%-2,599.63%-22.40%94.14%-356.37%405.72%-727.74%106.36%287.48%49.87%-85.37%445.50%-7.41%-34.91%25.02%-46.12%-850.60%149.06%-4.58%19.38%-13.59%1.31%-18.78%-9.04%96.31%-6.12%-50.22%58.27%
Operating Margin Growth (1y) 998.00-453.00248.00-37.002.00540.00115.00-65.00-164.00381.00550.00390.00366.00117.00-29.00231.003.00-399.00-1141.00-1489.00-1270.00-1643.00-1045.00-95.00399.009,066.008,965.005.00-823.00-8879.00-8919.00-37.00356.00-124.00336.00374.00-234.00-25.00-547.00-594.00-147.00798.00-1964.00169.00673.00458.002,579.00469.0015.00-468.00368.00-354.00-2407.00556.00382.00714.002,666.00-112.00-236.00-453.00157.0070.00-189.00112.00
Operating Margin Growth (3y) 836.00468.00912.00288.00204.001,038.00635.00555.00205.0099.00-621.00-869.00-901.00-1925.00-2215.00-1353.00-869.007,025.006,779.00-1579.00-1694.00-1456.00-998.00-127.00-68.0063.00383.00341.00-700.00-9028.00-9129.00-257.00-25.00649.00-2174.00-51.00292.001,231.0068.0044.00541.00788.00983.00284.00-1718.00546.003,329.00829.00274.00-25.00514.00-92.00416.00514.00-43.00373.00
Operating Margin Growth (5y) 1,205.00186.00-258.00-971.00-1063.00-1003.00-1551.00-1028.00-667.007,523.007,299.00-959.00-1326.00-1738.00-2169.00-1386.00-1335.00-1978.00-1803.00-1242.00-1572.00-1605.00-1209.00-347.00-449.00836.00-2128.00-83.00-175.00-7772.00-8514.00381.00664.00639.00772.0064.00-2099.001,319.00818.00404.00800.001,232.001,129.00546.001,104.00504.002,904.00488.00
Operating Margin (QoQ) 625.00-27.00311.0089.00-826.00673.0027.00128.00-288.00248.00-153.0029.00258.00416.00-313.005.008.00270.00-53.00-222.00-393.00-472.00-401.00-4.00-766.00126.00549.00490.007,902.0025.00-8412.00-338.00-155.00-14.00470.0056.00-635.00446.00507.00-552.00-426.00-76.00460.00-106.00519.00-2838.002,593.00398.00304.00-717.00483.00-55.00-179.00119.00-238.00-2108.002,784.00-55.0094.00-156.006.00-179.00-123.00453.00-82.00-438.00178.00
Profit After Tax Growth (1y) 2,331.80%43.66%14.86%33.31%-16.81%101.23%45.76%-1.27%103.56%43.84%75.96%70.39%72.58%32.96%24.86%44.19%-7.82%-5.44%-62.57%-82.53%-78.59%-110.21%-242.18%58.74%72.85%-100.77%99.42%-59.84%-96.60%89.12%-1,770.37%-3,108.93%-943.15%-2,916.55%188.22%122.73%-30.22%20.09%-895.06%-104.85%513.08%133.35%-481.18%357.38%-29.93%508.72%104.20%498.21%27.58%-74.74%161.01%-103.10%-644.48%259.70%188.11%5,629.03%389.98%46.70%19.57%-35.70%-75.43%26.82%-5.36%61.35%
Profit After Tax Growth (3y) 245.33%60.80%43.35%30.89%42.97%56.71%47.40%34.36%47.95%21.83%-6.31%-24.57%-30.16%-28.63%-38.63%-26.33%-30.13%-29.94%-26.06%-51.89%-76.74%-26.46%-29.18%-176.69%-35.64%-87.48%27.99%40.05%-33.39%-37.91%-408.11%-32.61%256.62%115.72%-244.16%26.59%79.35%53.58%24.78%-9.27%78.56%35.95%38.17%21.87%-90.08%76.86%32.31%117.19%172.09%10.06%107.95%3.27%57.14%88.45%48.28%290.09%
Profit After Tax Growth (5y) 130.81%39.21%6.61%-10.79%-10.42%-18.85%-29.94%-7.62%3.69%-18.84%-14.95%-22.83%-54.26%-15.19%-15.69%-46.86%-15.97%-21.40%-44.78%-5.30%-16.41%-20.47%-25.32%-17.20%21.66%30.30%-34.84%-19.27%1.56%48.92%102.51%38.57%109.70%70.39%45.29%64.99%-92.14%28.28%70.97%5.05%127.03%36.31%33.23%80.11%28.24%59.40%18.71%60.43%
Profit After Tax (QoQ) 918.83%93.76%15.30%6.84%-39.81%54.92%33.83%-33.33%45.58%12.22%-9.36%37.46%2.88%37.27%-12.22%39.22%-20.74%28.91%1.37%-10.99%-18.70%-48.97%-52.69%9.08%-138.78%-610.46%152.82%18.78%-145.05%97.93%3,727.78%-89.94%-244.16%-255.63%-5,736.14%97.18%-415.77%110.40%1,403.93%-116.14%-216.50%-3.48%90.82%1,474.62%-74.45%-1,903.37%104.06%274.24%121.96%-87.54%478.16%-20.18%-56.05%28.68%-106.86%-13,930.00%129.04%3.07%31.67%635.82%-85.31%-15.99%-29.19%181.22%-24.19%-37.31%20.72%
Property, Plant & Equipment (Net) Growth (1y) 1.18%-4.42%2.76%6.94%0.69%11.24%14.33%20.04%42.77%39.17%35.06%42.56%131.06%271.45%401.07%515.93%321.09%196.44%138.00%96.34%57.71%32.47%13.93%1.75%-3.07%-3.46%-3.63%-3.17%-2.64%-2.39%-2.51%-2.43%-2.80%-1.85%-2.64%-4.20%-4.58%-6.34%-6.55%-6.62%-6.68%-5.78%-4.24%-2.49%-1.52%-1.65%-3.06%-4.38%-5.56%-6.42%-6.38%-6.68%-92.22%-92.15%-92.72%-92.14%-3.93%3.33%10.86%-8.32%4.18%15.85%17.60%53.17%
Property, Plant & Equipment (Net) Growth (3y) 13.30%13.95%16.64%22.32%49.20%79.16%97.79%119.26%140.39%148.39%152.54%158.33%148.50%144.33%138.62%130.86%86.02%55.92%37.74%24.60%14.18%7.67%2.29%-1.31%-2.84%-2.57%-2.93%-3.27%-3.35%-3.54%-3.92%-4.43%-4.70%-4.67%-4.49%-4.45%-4.28%-4.61%-4.63%-4.51%-4.61%-4.64%-4.57%-4.53%-58.33%-58.35%-59.57%-58.76%-58.67%-57.66%-57.72%-59.33%-57.30%-54.54%-54.38%-52.03%
Property, Plant & Equipment (Net) Growth (5y) 69.89%74.75%80.05%85.78%85.66%86.53%83.81%83.94%84.25%81.32%77.63%76.20%70.67%68.90%66.42%63.34%43.53%29.43%19.92%12.58%6.66%2.79%-0.53%-2.97%-3.97%-3.98%-3.93%-3.79%-3.66%-3.62%-3.81%-4.04%-4.25%-4.43%-4.59%-4.89%-42.21%-42.34%-43.19%-42.31%-42.14%-41.20%-41.22%-42.53%-40.85%-38.71%-38.75%-37.09%
Property, Plant & Equipment (Net) (QoQ) 2.69%-0.73%-4.86%4.32%-2.99%6.73%-0.99%-1.78%7.17%9.70%3.96%16.81%4.48%6.45%9.73%89.33%67.96%43.60%34.88%29.44%18.24%15.29%11.27%3.98%-0.69%-0.85%-0.62%-0.95%-1.09%-1.02%-0.14%-0.41%-0.84%-1.14%-0.06%-0.79%0.14%-1.94%-1.67%-1.19%-1.70%-2.16%-1.74%-1.25%-0.75%-0.57%0.06%-0.27%-0.89%-1.99%-1.31%-1.49%-1.80%-1.95%-1.62%-91.79%-0.94%-8.99%6.18%0.35%6.54%-2.36%-12.18%14.04%18.47%-0.88%14.37%
Return on Assets Growth (1y) 1.003.007.008.000.000.000.000.001.001.001.002.001.001.000.000.00-1.000.00-1.00-4.00-5.00-7.00-8.00-6.00-3.0017.0038.0037.0034.00-2.00-37.00-43.00-42.00-25.00-9.008.008.009.008.00-3.00-1.000.00-3.00-1.00-3.00-3.006.007.008.005.000.00-2.00-9.00-6.00-6.00-2.0024.0022.0021.0017.00-12.00-12.00-14.00-13.00
Return on Assets Growth (3y) 2.004.008.0010.003.002.002.002.002.002.000.00-2.00-4.00-6.00-9.00-9.00-9.009.0028.0027.0025.008.00-8.00-13.00-11.00-10.00-8.001.000.00-18.00-38.00-38.00-35.00-16.00-4.004.004.006.0011.004.004.002.004.004.00-4.00-4.001.003.0023.0021.0016.0013.003.004.002.002.00
Return on Assets Growth (5y) 3.005.007.007.00-3.00-5.00-8.00-8.00-6.0012.0030.0029.0026.008.00-9.00-16.00-17.00-18.00-18.00-9.00-8.00-8.00-8.00-7.00-4.00-1.00-3.00-3.00-4.00-21.00-35.00-32.00-30.00-14.003.009.003.005.006.00-1.0019.0018.0019.0019.008.007.009.008.00
Return on Assets (QoQ) -2.00-3.00-1.008.000.000.000.00-1.001.001.000.000.000.001.000.000.000.000.000.00-1.000.00-1.00-2.00-2.00-2.00-2.000.001.0018.0019.00-1.00-2.00-17.00-16.00-7.000.00-1.000.009.000.000.00-1.00-2.001.001.00-4.000.000.001.005.001.000.00-1.000.00-1.00-6.001.001.002.0019.00-1.000.00-1.00-10.000.00-2.00-1.00
Return on Capital Employed Growth (1y) 3.00-1.003.003.00-1.003.003.004.003.000.001.00-1.001.001.00-2.00-2.00-3.00-1.00-2.00-7.00-11.00-17.00-18.00-14.00-8.0028.0059.0057.0052.00-6.00-60.00-58.00-53.00-25.002.003.001.002.00-1.00-5.00-4.00-2.00-6.00-4.00-1.00-2.0014.0017.0015.0010.003.00-2.00-14.00-9.00-8.00-3.0023.0017.0014.008.00-5.00-2.00-7.00-7.00
Return on Capital Employed Growth (3y) 5.003.007.006.003.004.001.001.002.001.00-4.00-10.00-12.00-17.00-23.00-23.00-22.0010.0038.0037.0033.004.00-19.00-14.00-9.00-4.001.002.000.00-30.00-59.00-60.00-56.00-25.00-6.00-5.00-4.00-2.006.008.009.006.0010.0011.00-1.00-1.008.0012.0024.0018.009.004.004.006.00-2.00-2.00
Return on Capital Employed Growth (5y) 3.003.003.00-3.00-11.00-14.00-19.00-19.00-17.0011.0037.0034.0032.004.00-24.00-24.00-23.00-21.00-20.00-18.00-19.00-19.00-19.00-16.00-12.00-4.00-7.00-6.00-5.00-33.00-52.00-47.00-42.00-17.0010.009.00-4.00-1.001.004.0018.0014.0016.0017.0018.0014.0015.0013.00
Return on Capital Employed (QoQ) 1.00-2.001.004.00-3.002.000.000.001.002.001.00-1.00-1.002.000.000.00-2.00-1.000.000.000.00-2.00-5.00-4.00-6.00-3.000.001.0030.0028.00-2.00-4.00-29.00-25.000.001.000.001.001.00-1.000.00-2.00-2.000.003.00-6.000.003.002.009.003.001.00-3.002.00-1.00-12.003.002.005.0014.00-4.000.00-2.001.00-1.00-5.00-2.00
Return on Equity Growth (1y) 1.005.0012.0015.00-1.000.001.001.003.002.001.001.001.001.00-1.00-1.00-2.000.00-2.00-5.00-7.00-12.00-14.00-10.00-6.0029.0067.0064.0060.00-3.00-66.00-77.00-75.00-47.00-17.0014.0016.0019.0016.00-5.00-2.00-1.00-6.00-3.00-6.00-6.0014.0018.0021.0014.003.00-6.00-29.00-24.00-20.00-6.0091.0077.0074.0061.00-50.00-39.00-35.00-20.00
Return on Equity Growth (3y) 4.008.0015.0017.004.003.002.001.002.002.00-1.00-5.00-9.00-12.00-16.00-16.00-15.0017.0051.0049.0046.0014.00-13.00-23.00-22.00-20.00-16.002.000.00-31.00-67.00-68.00-61.00-28.00-7.006.008.0012.0024.0011.0012.007.0010.0010.00-15.00-16.00-3.006.0082.0068.0056.0049.0012.0015.0018.0035.00
Return on Equity Growth (5y) 3.008.0012.0011.00-6.00-10.00-14.00-14.00-11.0020.0052.0049.0045.0014.00-15.00-29.00-31.00-33.00-31.00-14.00-13.00-13.00-14.00-14.00-8.00-2.00-6.00-6.00-8.00-37.00-59.00-52.00-47.00-20.0010.0019.00-1.003.007.00-1.0074.0061.0064.0065.0026.0023.0035.0048.00
Return on Equity (QoQ) -4.00-6.00-3.0014.000.001.001.00-2.001.002.000.001.000.001.000.000.00-1.00-1.000.00-1.001.00-2.00-4.00-3.00-4.00-4.000.001.0032.0034.00-2.00-4.00-31.00-29.00-13.00-2.00-2.001.0018.000.001.00-2.00-4.003.002.00-8.000.00-1.002.0012.004.002.00-4.001.00-4.00-22.001.005.0010.0075.00-12.001.00-3.00-36.00-1.004.0013.00
Return on Invested Capital Growth (1y) 2.006.0012.0015.00-1.000.001.001.003.002.001.001.001.001.00-1.00-1.00-2.000.00-2.00-5.00-7.00-12.00-14.00-10.00-6.0063.0059.00-77.00-64.00-40.00-28.0015.005.0012.0029.00-8.00-2.004.00-9.000.00-6.00-10.0015.0018.0021.0014.002.00-5.00-29.00-32.00-15.00-6.0084.0079.0062.0053.00-45.00-34.00-30.00-17.00
Return on Invested Capital Growth (3y) 4.008.0014.0017.004.003.002.001.002.002.00-1.00-5.00-8.00-12.00-16.00-16.00-15.0049.0046.0014.00-13.00-23.00-10.00-14.00-27.001.000.00-70.00-61.00-24.00-8.007.00-4.006.0035.0010.0012.008.008.0013.00-15.00-28.002.007.0075.0061.0049.0041.0010.0013.0016.0029.00
Return on Invested Capital Growth (5y) 3.008.0012.0011.00-6.00-9.00-14.00-14.00-11.0049.0045.0014.00-15.00-29.00-20.00-26.00-42.00-13.00-13.00-14.00-12.00-16.00-8.002.00-7.00-7.00-8.00-52.00-47.00-20.009.0019.00-12.00-12.0022.00-1.0067.0055.0055.0059.0024.0017.0033.0042.00
Return on Invested Capital (QoQ) -4.00-6.00-3.0014.000.001.000.00-2.001.002.000.000.000.001.000.000.00-1.00-1.000.00-1.001.00-2.00-3.00-3.00-4.00-4.000.001.00-3.00-31.00-28.00-14.009.00-7.00-17.0029.00-1.000.000.00-8.005.006.00-12.001.00-1.003.0013.004.001.00-4.001.00-4.00-22.00-7.0018.006.0068.00-12.000.00-3.00-30.00-1.004.0010.00
Return on Sales Growth (1y) 35.001.000.001.00-3.002.001.00-2.003.001.004.003.004.001.000.002.00-2.00-2.00-8.00-9.00-8.00-9.00-11.001.002.0087.0093.00-2.00-5.00-86.00-87.00-34.00-1.00-5.001.0040.000.001.00-5.00-8.007.006.00-20.001.00-2.006.0025.004.001.00-6.001.00-5.00-25.005.004.008.0078.002.000.00-4.00-45.000.00-1.001.00
Return on Sales Growth (3y) 36.005.005.002.004.005.005.003.005.001.00-4.00-5.00-6.00-10.00-18.00-6.00-8.0076.0074.00-10.00-10.00-9.00-5.00-35.00-3.00-4.007.004.00-6.00-90.00-91.00-2.005.001.00-23.0034.004.0012.000.00-2.005.006.007.000.00-27.005.0031.007.0053.001.006.00-1.007.007.003.006.00
Return on Sales Growth (5y) 37.004.00-3.00-6.00-6.00-6.00-14.00-6.00-1.0078.0078.00-6.00-9.00-9.00-12.00-42.00-13.00-15.00-12.00-4.00-11.00-13.00-9.00-2.003.002.00-17.00-2.00-1.00-79.00-85.004.004.002.003.0033.00-20.0011.006.001.0058.0012.0011.005.006.007.0029.005.00
Return on Sales (QoQ) 31.003.001.000.00-3.002.001.00-3.002.000.00-1.002.000.003.00-2.003.00-2.002.00-1.00-1.00-2.00-4.00-2.000.00-3.00-6.0010.001.0082.000.00-85.00-1.000.000.00-32.0032.00-4.005.007.00-8.00-3.000.004.006.00-4.00-25.0025.002.004.00-7.004.00-1.00-2.001.00-3.00-21.0028.000.001.0049.00-48.00-2.00-2.007.00-3.00-3.000.00
Revenue Growth (1y) 30.82%10.05%12.87%18.30%22.04%38.05%29.55%23.93%27.22%21.57%21.24%23.65%21.28%20.80%20.06%19.59%13.41%13.57%6.54%-0.15%-3.88%-8.86%-6.88%1.75%5.86%9.09%13.28%7.30%4.49%9.35%5.46%7.96%10.91%6.15%0.56%2.17%-1.89%-7.93%-0.88%-4.30%-9.19%6.66%2.12%6.60%16.14%6.02%3.92%7.65%7.63%7.94%5.75%-3.61%-1.20%0.09%6.88%11.14%9.74%13.38%16.06%21.13%23.17%25.51%18.39%19.50%
Revenue Growth (3y) 26.64%22.69%21.03%21.93%23.48%26.56%23.55%22.37%20.50%18.59%15.75%13.87%9.75%7.73%6.00%6.71%4.89%4.13%3.97%2.92%2.06%2.83%3.62%5.63%7.05%8.19%6.31%5.78%4.37%2.24%1.67%1.82%-0.40%1.39%0.59%1.39%1.15%1.35%1.70%3.17%4.32%6.87%3.92%3.42%7.29%4.63%5.51%4.87%5.28%7.00%9.47%9.07%10.12%12.51%13.67%17.17%
Revenue Growth (5y) 22.81%20.43%17.79%16.70%15.47%15.98%13.35%13.24%12.23%10.64%10.35%10.02%7.90%8.33%7.31%7.08%5.99%5.56%3.57%3.76%2.96%1.22%2.09%2.88%1.79%4.46%3.99%3.84%3.70%3.86%2.21%3.91%4.32%3.59%2.26%1.58%1.93%2.38%3.52%3.31%4.24%6.73%6.84%8.29%10.79%10.26%10.05%10.79%
Revenue (QoQ) 7.32%10.63%6.06%3.89%-9.72%13.46%11.17%7.16%2.13%6.48%6.34%10.01%-2.41%6.20%8.45%7.90%-2.80%5.55%8.03%2.33%-2.66%-0.98%1.24%-1.49%-7.70%1.16%10.63%2.48%-4.88%5.05%4.78%-0.20%-0.46%1.31%7.27%2.52%-4.73%-4.03%8.99%-1.55%-10.60%3.32%5.23%-6.58%5.01%-1.08%9.85%1.78%-4.14%-3.04%13.80%1.76%-3.87%-5.01%3.73%4.31%-2.62%1.44%7.87%2.99%0.62%3.83%12.58%4.72%2.52%-2.05%13.63%
Share-based Compensation Growth (1y) 10.81%12.42%-99.93%-99.88%27.64%24.16%29.30%48.73%42.61%33.18%40.90%44.23%41.60%60.39%75.35%58.57%61.43%51.61%39.79%12.41%3.93%5.59%-0.03%7.57%10.01%13.92%24.12%10.93%12.56%12.83%5.98%-7.10%-9.50%-7.97%-10.45%-10.82%70.10%-18.07%-16.30%19.85%-40.12%28.48%38.55%16.14%34.40%15.09%28.49%29.48%21.96%42.57%-4.24%-13.63%-13.01%-23.70%-6.76%-0.17%-8.38%11.30%11.81%27.89%28.23%14.30%22.05%-7.65%
Share-based Compensation Growth (3y) 26.35%22.96%-89.06%-86.33%37.11%38.42%47.28%50.39%48.27%47.95%51.16%36.99%33.43%36.93%34.82%24.24%22.67%22.18%20.15%10.29%8.77%10.72%9.56%3.50%3.87%5.76%5.61%-2.78%20.11%-5.25%-7.39%-0.24%-2.68%-1.06%1.27%7.47%11.04%6.60%14.22%21.69%-0.62%28.22%19.46%9.11%12.56%7.78%4.69%3.74%-0.94%6.58%-0.06%3.31%0.73%-0.99%8.36%5.64%
Share-based Compensation Growth (5y) 35.75%35.22%-68.29%-65.98%34.03%33.53%34.88%32.69%30.10%31.26%33.78%25.13%24.09%26.97%26.38%14.59%13.46%13.62%10.48%2.13%14.65%0.46%-0.29%3.45%2.68%4.48%6.44%5.05%6.88%4.69%7.18%8.35%8.61%9.71%5.02%6.78%7.75%5.67%5.88%9.22%-4.79%12.35%12.19%10.64%10.87%9.75%9.38%5.69%
Share-based Compensation (QoQ) 0.79%147,312.98%-25.21%-99.90%2.25%-5.86%24.09%6.85%-0.54%-1.95%42.74%2.46%-7.11%3.73%46.11%0.59%5.21%13.40%32.13%2.40%-1.19%4.56%6.25%-5.32%0.39%-1.01%14.33%-3.18%3.96%7.86%2.18%-1.75%4.20%1.31%-10.43%-4.29%5.96%-1.41%-10.81%82.55%-48.96%0.73%27.71%-8.79%9.50%8.62%7.06%5.55%-6.23%21.26%7.88%-0.57%9.61%-18.55%-2.69%0.14%-3.87%-0.46%4.18%-8.10%16.78%0.00%19.16%-7.85%4.10%6.77%-9.83%
Shareholder's Equity Growth (1y) 42.24%34.28%20.32%20.30%18.84%30.24%12.54%15.63%22.25%22.35%60.09%59.80%53.93%53.90%53.40%46.82%30.67%0.94%-2.84%-17.90%-6.88%8.67%-3.42%10.44%-2.13%-2.98%8.45%2.26%10.75%20.27%17.50%-8.99%-13.46%-19.86%-19.05%-0.27%-3.16%-9.30%-10.80%5.72%5.26%20.68%12.73%-0.85%-4.34%-18.35%-28.54%-38.79%-35.07%-23.71%-11.51%2.59%-27.26%-36.40%-31.57%-32.85%49.43%63.83%53.03%64.86%16.91%29.43%-24.24%-24.71%
Shareholder's Equity Growth (3y) 27.37%28.86%29.42%30.51%30.77%34.85%40.33%39.47%34.97%23.87%33.63%24.42%23.27%19.07%12.91%10.01%6.00%2.10%0.59%-2.49%0.31%8.24%7.16%0.92%-2.11%-2.21%1.04%-2.45%-2.46%-4.38%-5.33%-1.36%-4.09%-4.27%-6.63%1.49%-0.83%-3.68%-10.43%-13.75%-13.21%-9.07%-10.67%-14.61%-23.27%-26.56%-24.36%-25.01%-10.97%-7.37%-2.51%4.33%8.32%10.48%-7.42%-5.89%
Shareholder's Equity Growth (5y) 32.97%27.15%26.43%21.79%22.17%21.88%21.00%19.72%17.51%14.91%20.10%16.82%15.22%14.52%12.90%4.38%2.68%0.51%-0.65%-3.39%-3.29%-1.62%-2.33%1.62%-0.89%0.47%0.74%-0.55%-1.34%-2.94%-7.33%-10.25%-11.34%-11.38%-12.44%-8.07%-14.36%-15.39%-15.33%-15.07%-6.60%-4.77%-5.68%-7.17%-4.62%-3.43%-12.89%-12.14%
Shareholder's Equity (QoQ) 5.53%10.35%10.97%10.08%-0.38%-1.12%10.96%8.74%9.17%-14.56%14.00%14.97%9.26%11.79%13.80%10.75%9.24%11.43%8.91%-1.44%-15.62%7.26%-7.97%11.80%-1.53%-4.68%5.25%-0.93%-2.38%6.56%-0.76%7.29%6.01%4.10%-23.13%2.02%-1.82%5.15%-5.30%-0.94%-8.05%3.42%12.23%-1.37%5.42%-3.40%-1.29%-4.84%-10.02%-15.45%-15.45%0.93%5.73%-1.93%-1.98%-28.43%-7.57%5.53%-3.81%59.27%1.34%-1.43%3.62%12.95%12.19%-42.30%2.98%
Tax Rate Growth (1y) -76802.00-5343.001,364.00-904.001,856.002,365.00-188.001,103.00-3124.00853.00-168.00-218.00-695.00-141.00-370.00-352.001,425.00-693.00546.00-13.00-846.004,850.00-14156.00-7700.00591.008,599.007,421.00165,761.0010,473.00-13787.00-1898.00-171366.00-724.0067.00-6584.0032,188.0049,130.0011,160.00848.00-27074.00-65709.00-5643.003,097.00-1782.00-642.004,027.002,095.008,257.00-5013.00-1609.00-2267.00-8255.00-43146.00-2495.00-2396.00385.0043,880.00230.00-412.00716.00
Tax Rate Growth (3y) -78071.00-2125.001,009.00-19.00-1963.003,077.00-725.00533.00-2394.0019.009.00-584.00-116.004,016.00-13980.00-8066.001,170.00885.007,166.006,225.003,732.00166,660.0018,485.00-12412.0015,990.002,994.0017,170.0026,583.0058,879.00-2560.00-7634.00-166252.00-17303.005,584.00-2638.003,332.00-17221.009,544.006,040.00-20599.00-71364.00-3225.002,925.00-1779.00-48801.00-78.00-2568.00387.00-4279.00-3875.00-5075.00-7154.00
Tax Rate Growth (5y) -77340.00-2959.001,185.00-384.00-1384.007,234.00-14336.00-7181.00-2649.00315.007,896.005,391.003,908.00166,295.0019,064.00-8255.002,379.00-4720.0016,915.00-7495.00-4750.0027,481.0066,891.00-1185.0010,254.008,108.00591.00-2273.00-7472.00-4176.00-2442.00-159777.00-22958.008,001.00-2811.003,335.00-65380.005,439.001,378.00-28468.00-70630.00-5491.00117.00-679.00
Tax Rate (QoQ) -75057.00-3199.001,230.00224.00-3597.003,507.00-1038.002,984.00-3089.00955.00253.00-1244.00889.00-66.00203.00-1720.001,443.00-295.00221.0056.00-675.00945.00-339.00-776.005,021.00-18062.006,117.007,515.006,337.00-1616.00-1549.00162,589.00-148951.00-25876.0010,340.00-6879.0021,691.00-25086.003,689.0031,893.0038,633.00-63055.00-6623.003,971.00-1.00-2990.002,117.00-908.001,138.001,679.00185.005,254.00-12132.005,083.00-472.00-733.00-47023.0045,734.00-373.002,047.00-3528.002,084.00-1015.003,175.00