|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.24M | 359.15M | 295.81M | 233.69M | 267.51M | | | | 287.78M | 274.59M | 283.29M | 284.31M | 312.75M | 287.87M | 303.07M | 243.57M | 302.10M | 363.23M | 1,063.56M | 1,026.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 397.24M | 359.15M | 295.81M | 233.69M | 267.51M | | | | 287.78M | 274.59M | 283.29M | 284.31M | 312.75M | 287.87M | 303.07M | 243.57M | 302.10M | 363.23M | 1,063.56M | 1,026.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.13M | 138.91M | 148.61M | 196.41M | 194.24M | 181.53M | 170.17M | 215.46M | 210.44M | 154.65M | 196.43M | 223.71M | 222.68M | 177.17M | 194.88M | 271.36M | 222.40M | 219.38M | 234.81M | 316.50M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.14M | 19.95M | 17.66M | 16.64M | 17.06M | 19.99M | 20.75M | 20.40M | 21.70M | 21.86M | 25.30M | 26.14M | 25.73M | 26.01M | 27.06M | 30.78M | 29.59M | 36.07M | 39.42M | 45.34M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 207.27M | 158.86M | 166.27M | 213.04M | 211.29M | 201.53M | 190.92M | 235.87M | 232.15M | 176.51M | 221.74M | 249.85M | 248.41M | 203.18M | 221.94M | 302.14M | 252.00M | 255.45M | 274.23M | 361.85M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.24M | 23.87M | 20.65M | 20.31M | 22.34M | 24.79M | 23.23M | 17.75M | 14.02M | 18.65M | 21.56M | 19.83M | 21.01M | 22.39M | 30.23M | 27.02M | 46.19M | 48.45M | 54.60M | 56.87M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 607.60M | 541.88M | 482.73M | 467.04M | 484.08M | 465.03M | 455.88M | 506.68M | 550.91M | 508.44M | 539.96M | 566.53M | 595.13M | 551.11M | 562.96M | 576.73M | 635.06M | 667.13M | 1,352.96M | 1,445.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.78M | 111.78M | 109.56M | 108.12M | 106.51M | 104.60M | 102.56M | 100.90M | 8.29M | 8.21M | 7.47M | 7.93M | 7.96M | 1.00M | 8.28M | 7.27M | 8.29M | 9.83M | 9.74M | 11.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.44M | 112.44M | 112.44M | 112.44M | 127.78M | 127.78M | 127.78M | 127.78M | 127.78M | 127.78M | 127.78M | 127.78M | 127.78M | 150.07M | 150.07M | 186.41M | 185.25M | 185.25M | 210.32M | 210.84M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.23M | 2.92M | 2.60M | 2.29M | 1.98M | 1.67M | 1.35M | 1.04M | 5.77M | 5.20M | 21.91M | 20.74M | 19.67M | 22.23M | 20.97M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.44M | 112.44M | 112.44M | 112.44M | 131.32M | 131.01M | 130.70M | 130.38M | 130.07M | 129.76M | 129.45M | 129.13M | 128.82M | 155.84M | 155.27M | 208.32M | 205.99M | 204.92M | 232.54M | 231.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.18M | 115.98M | 119.97M | 117.58M | 133.38M | 130.14M | 151.94M | 151.88M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.14M | 40.35M | 42.35M | 17.98M | 52.97M | 52.77M | 52.30M | 23.18M | 21.91M | 38.68M | 58.85M | 38.68M | 62.84M | 29.01M | 34.14M | 34.77M | 34.77M | 52.52M | 55.64M | 94.93M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.57M | 297.51M | 297.02M | 301.52M | 332.00M | 327.69M | 323.91M | 323.26M | 231.66M | 233.30M | 232.73M | 237.54M | 348.79M | 383.82M | 395.52M | 447.02M | 483.21M | 509.31M | 563.97M | 593.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 904.17M | 839.39M | 779.75M | 768.56M | 816.08M | 792.72M | 779.79M | 829.94M | 782.57M | 741.73M | 772.69M | 804.07M | 943.91M | 934.93M | 958.48M | 1,023.76M | 1,118.27M | 1,176.44M | 1,916.93M | 2,038.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.14M | 0.18M | 0.25M | 0.43M | 0.88M | 0.20M | 0.46M | 0.11M | 0.28M | 0.14M | 0.21M | 0.30M | 0.43M | 0.09M | 0.09M | 0.37M | 0.05M | 0.36M | 0.27M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.14M | 0.18M | 0.25M | 0.43M | 0.88M | 0.20M | 0.46M | 0.11M | 0.28M | 0.14M | 0.21M | 0.30M | 0.43M | 0.09M | 0.09M | 0.37M | 0.05M | 0.36M | 0.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.15M | 87.14M | 85.60M | 106.38M | 121.84M | 86.40M | 86.25M | 104.08M | 97.89M | 78.09M | 93.79M | 101.91M | 117.24M | 94.31M | 107.64M | 128.96M | 147.13M | 107.22M | 106.49M | 152.64M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | 7.26M | 6.46M | 5.62M | 4.78M | 4.11M | 3.93M | 4.03M | 4.52M | 4.76M | 4.85M | 5.18M | 4.93M | 4.67M | 5.31M | 4.97M | 4.61M | 5.56M | 5.52M | 6.99M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.21M | 252.74M | 247.58M | 253.53M | 267.02M | 264.53M | 259.01M | 282.61M | 307.56M | 302.63M | 304.98M | 325.50M | 362.45M | 347.13M | 355.27M | 377.72M | 402.93M | 423.16M | 422.95M | 456.73M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.20M | 347.28M | 339.81M | 365.77M | 394.06M | 355.92M | 349.40M | 391.18M | 410.08M | 385.76M | 403.75M | 432.81M | 484.93M | 446.54M | 468.32M | 511.74M | 555.05M | 535.98M | 535.32M | 616.63M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 878.93M | 879.83M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.23M | 120.92M | 124.83M | 134.86M | 150.18M | 151.95M | 151.97M | 166.08M | 174.39M | 172.22M | 174.06M | 184.25M | 168.47M | 192.67M | 198.09M | 210.53M | 223.28M | 241.71M | 252.61M | 276.15M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79M | 0.76M | 0.76M | 0.75M | 0.81M | 0.80M | 0.73M | 0.73M | 10.16M | 0.52M | 0.49M | 0.74M | 16.09M | 3.25M | 3.40M | 3.34M | 1.38M | 1.50M | 1.50M | 1.53M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.42M | 14.35M | 13.01M | 12.15M | 11.27M | 9.80M | 8.74M | 8.15M | 8.26M | 7.58M | 9.19M | 7.95M | 7.16M | 7.08M | 7.19M | 6.63M | 6.34M | 24.06M | 24.04M | 31.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.54M | 1.56M | 1.57M | 3.93M | 3.77M | 3.69M | 3.78M | 3.61M | 3.63M | 3.67M | 3.73M | 3.56M | 3.58M | 3.69M | 3.66M | 7.09M | 8.44M | 14.08M | 15.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 508.61M | 483.31M | 478.42M | 513.53M | 556.32M | 518.47M | 510.83M | 566.14M | 592.86M | 566.09M | 587.50M | 625.74M | 662.27M | 649.55M | 677.00M | 732.24M | 786.05M | 803.26M | 1,692.39M | 1,805.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.14M | 484.85M | 479.98M | 515.10M | 560.25M | 522.24M | 514.52M | 569.93M | 596.48M | 569.72M | 591.17M | 629.47M | 665.83M | 653.12M | 680.69M | 735.91M | 793.14M | 811.70M | 1,706.47M | 1,821.40M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.03M | 354.54M | 299.78M | 253.46M | 255.83M | 270.48M | 265.26M | 260.02M | 186.10M | 172.02M | 181.52M | 174.60M | 278.08M | 281.81M | 277.79M | 287.85M | 325.12M | 364.74M | 210.46M | 216.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.03M | 354.54M | 299.78M | 253.46M | 255.83M | 270.48M | 265.26M | 260.02M | 186.10M | 172.02M | 181.52M | 174.60M | 278.08M | 281.81M | 277.79M | 287.85M | 325.12M | 364.74M | 210.46M | 216.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 904.17M | 839.39M | 779.75M | 768.56M | 816.08M | 792.72M | 779.79M | 829.94M | 782.57M | 741.73M | 772.69M | 804.07M | 943.91M | 934.93M | 958.48M | 1,023.76M | 1,118.27M | 1,176.44M | 1,916.93M | 2,038.13M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.35M | -730.88M | -11.66M | -11.63M | -898.70M | -911.32M | -940.40M | -15.62M | -16.05M | -16.41M | -17.20M | -1136.58M | -15.94M | -15.98M | -1117.78M | -1136.86M | -1134.06M | -14.65M | -15.12M | -14.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64M | 1.25M | 1.16M | 3.71M | 4.31M | 0.31M | 1.01M | 1.52M | 2.95M | 0.78M | 1.22M | 1.93M | 2.42M | 2.28M | 2.10M | 2.01M | 1.81M | 1.72M | 1.52M | 1.56M |