|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 1.36M | 1.88M | 1.10M | 0.78M | 0.44M | 0.37M | 0.34M | 0.31M | 0.02M | 0.14M | 0.01M | 0.18M | | | 0.68M | | 0.25M | 0.03M | 0.03M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84M | 1.36M | 1.88M | 1.10M | 0.78M | 0.44M | 0.37M | 0.34M | 0.31M | 0.02M | 0.14M | 0.01M | 0.18M | | | 0.68M | | 0.25M | 0.03M | 0.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.01M | 0.48M | 0.00M | 0.04M | 0.00M | 0.02M | | | | | | 0.02M | | | | 0.12M | 0.01M | 0.01M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.01M | 0.48M | 0.01M | 0.04M | 0.00M | 0.02M | | | | | | 0.02M | | | | 0.12M | 0.01M | 0.01M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.03M | 0.00M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | 0.01M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | 0.04M | | | | | | | 0.00M | 0.02M | 0.04M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.39M | 2.37M | 1.11M | 0.86M | 0.53M | 0.43M | 0.39M | 0.36M | 0.02M | 0.14M | 0.01M | 0.20M | 0.20M | 0.04M | 0.70M | 0.56M | 0.29M | 0.05M | 0.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.43M | 0.18M | 0.18M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.26M | 1.15M | 1.13M | 1.12M | 1.11M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.44M | 0.67M | 1.58M | 1.65M | 1.34M | 1.31M | 1.28M | 1.25M | 0.12M | 0.11M | 0.09M | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.83M | 3.04M | 2.69M | 2.51M | 1.87M | 1.74M | 1.67M | 1.61M | 0.14M | 0.25M | 0.10M | 0.28M | 0.25M | 0.08M | 0.72M | 0.58M | 0.30M | 0.06M | 0.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.34M | 0.33M | 0.32M | 0.10M | 0.14M | 0.14M | 0.16M | 0.13M | 0.12M | 0.14M | 0.12M | 0.12M | 0.13M | 0.19M | 0.16M | 0.14M | 0.08M | 0.10M | 0.14M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.15M | 0.01M | 0.14M | 0.01M | 0.01M | | | 0.00M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.34M | 0.33M | 0.32M | 0.10M | 0.14M | 0.14M | 0.16M | 0.13M | 0.12M | 0.15M | 0.13M | 0.28M | 0.14M | 0.32M | 0.17M | 0.15M | 0.08M | 0.10M | 0.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.67M | 0.67M | 0.53M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.33M | 0.37M | 0.41M | 0.41M | 0.43M | 0.43M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | 0.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M | 0.03M | 0.01M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.73M | 0.96M | | 1.04M | 0.08M | 0.04M | 0.26M | 0.44M | 0.39M | 0.69M | 0.56M | 0.38M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.79M | 2.01M | 1.86M | 1.48M | 0.56M | 0.52M | 0.76M | 0.92M | 0.86M | 1.24M | 1.12M | 0.98M | 0.60M | 0.66M | 0.61M | 0.15M | 0.08M | 0.10M | 0.15M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.25M | 0.15M | 0.29M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.15M | 0.15M | 0.15M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.19M | 0.23M | 0.16M | 0.21M | 0.19M | 0.11M | 0.09M | 0.14M | 0.12M | 0.10M | 0.08M | | 0.05M | 0.03M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.23M | 2.24M | 2.34M | 2.31M | 1.77M | 0.83M | 0.78M | 1.01M | 1.14M | 1.06M | 1.42M | 1.28M | 1.13M | 0.73M | 0.78M | 0.74M | 0.28M | 0.23M | 0.25M | 0.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.26M | 0.15M | 0.29M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.15M | 0.15M | 0.16M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -0.41M | 0.70M | 0.38M | 0.74M | 1.04M | 0.96M | 0.66M | 0.47M | -0.92M | -1.17M | -1.19M | -0.85M | -0.48M | -0.71M | -0.02M | 0.30M | 0.07M | -0.19M | -0.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76M | -0.41M | 0.70M | 0.38M | 0.74M | 1.04M | 0.96M | 0.66M | 0.47M | -0.92M | -1.17M | -1.19M | -0.85M | -0.48M | -0.71M | -0.02M | 0.30M | 0.07M | -0.19M | -0.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.83M | 3.04M | 2.69M | 2.51M | 1.87M | 1.74M | 1.67M | 1.61M | 0.14M | 0.25M | 0.10M | 0.28M | 0.25M | 0.08M | 0.72M | 0.58M | 0.30M | 0.06M | 0.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.25M | -24.63M | -24.30M | -24.74M | -25.34M | -25.25M | -25.32M | -25.62M | -25.86M | -27.29M | -27.54M | -27.55M | -27.22M | -26.85M | -27.07M | -26.50M | -26.73M | -26.96M | -27.22M | -27.69M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |