|
Cash & Equivalents (Quarter)
|
0.01M | 185.00 | 95.00 | 0.01M | 0.04M | 0.01M | 0.01M | 0.14M | 0.03M | 0.06M | 0.03M | 0.16M | 0.12M | 1.23M | 1.65M | 1.65M | | 1.48M | | | 0.73M | 0.66M | 0.44M | | 0.57M | 0.57M | 0.88M | 0.94M | 0.66M | 0.70M | 0.56M | 0.65M | 0.94M | 0.74M | 0.83M | 0.76M | 0.72M | 0.89M | 0.84M | 1.36M | 1.88M | 1.10M | 0.78M | 0.44M | 0.37M | 0.34M | 0.31M | 0.02M | 0.14M | 0.01M | 0.18M | | | 0.68M | | 0.25M | 0.03M | 0.03M |
|
Cash & Current Investments (Quarter)
|
0.01M | 185.00 | 95.00 | 0.01M | 0.04M | 0.01M | 0.01M | 0.14M | 0.03M | 0.06M | 0.03M | 0.16M | 0.12M | 1.23M | 1.65M | 1.65M | | 1.48M | | | 0.73M | 0.66M | 0.44M | | 0.57M | 0.57M | 0.88M | 0.94M | 0.66M | 0.70M | 0.56M | 0.65M | 0.94M | 0.74M | 0.83M | 0.76M | 0.72M | 0.89M | 0.84M | 1.36M | 1.88M | 1.10M | 0.78M | 0.44M | 0.37M | 0.34M | 0.31M | 0.02M | 0.14M | 0.01M | 0.18M | | | 0.68M | | 0.25M | 0.03M | 0.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09M | 0.15M | | | | | 0.24M | | | 0.06M | 0.12M | 0.21M | 0.10M | 0.10M | 0.02M | 0.02M | 0.10M | 0.24M | 0.03M | 0.11M | 0.01M | 0.48M | 0.01M | 0.04M | 0.00M | 0.02M | 0.02M | | | | | 0.02M | | | | 0.12M | 0.01M | 0.01M | |
|
Receivables - Other (Quarter)
|
| | | | 0.03M | 0.03M | 0.01M | 0.02M | 0.02M | 0.02M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.09M | 0.15M | | | | | 0.24M | | | 0.06M | 0.12M | 0.21M | 0.10M | 0.10M | 0.02M | 0.02M | 0.10M | 0.24M | 0.03M | 0.11M | 0.01M | 0.48M | 0.01M | 0.04M | 0.00M | 0.02M | 0.02M | | | | | 0.02M | | | | 0.12M | 0.01M | 0.01M | |
|
Inventory (Quarter)
|
| | | 0.09M | 0.09M | 0.13M | 0.13M | 0.14M | 0.13M | 0.14M | 0.15M | | | 0.12M | | | 0.11M | 0.14M | 0.15M | 0.16M | 0.21M | 0.15M | 0.15M | 0.16M | 0.23M | 0.12M | | 0.03M | | | 0.06M | 0.06M | 0.04M | 0.07M | 0.06M | 0.05M | 0.04M | 0.07M | 0.06M | 0.03M | 0.00M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | | | | | | 0.01M | | | | |
|
Prepaid Assets (Quarter)
|
| | | 0.00M | 0.02M | 662.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | 0.04M | | | | | | | 0.00M | 0.02M | 0.04M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | 0.11M | 0.19M | 0.17M | 0.16M | 0.30M | 0.19M | 0.22M | 0.50M | | | 1.34M | | | 1.64M | 1.61M | 1.31M | 1.05M | 1.10M | 0.81M | 0.60M | 0.56M | 0.80M | 0.93M | | 0.98M | | | 0.83M | 0.95M | 1.09M | 0.82M | 0.92M | 0.91M | 1.00M | 0.99M | 1.02M | 1.39M | 2.37M | 1.11M | 0.86M | 0.53M | 0.43M | 0.39M | 0.36M | 0.02M | 0.14M | 0.01M | 0.20M | 0.20M | 0.04M | 0.70M | 0.56M | 0.29M | 0.05M | 0.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.16M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.16M | 0.14M | | | 0.14M | | | 0.09M | 0.10M | 0.09M | 0.14M | 0.13M | 0.12M | 0.11M | 0.11M | 0.14M | 0.13M | | 0.09M | | | 0.07M | 0.07M | 0.06M | 0.05M | 0.04M | 0.08M | 0.14M | 0.19M | 0.18M | 0.18M | 0.43M | 0.18M | 0.18M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.26M | 1.15M | 1.13M | 1.12M | 1.11M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Intangibles (Quarter)
|
| | | 0.12M | 0.10M | 0.11M | 0.12M | 0.12M | 0.13M | 0.13M | 0.15M | | | 0.07M | | | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.12M | 0.10M | 0.11M | 0.12M | 0.12M | 0.13M | 0.13M | 0.15M | | | 0.07M | | | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.44M | | | | | | 3.36M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | 0.29M | 0.26M | 0.27M | 0.27M | 0.27M | 0.29M | 0.30M | 0.30M | | | 0.21M | | | 0.15M | 0.15M | 0.13M | 0.18M | 0.16M | 0.15M | 0.14M | 0.13M | 0.16M | 0.14M | | 0.10M | | | 0.08M | 0.07M | 0.38M | 0.39M | 0.37M | 0.39M | 0.45M | 0.47M | 0.46M | 0.44M | 0.67M | 1.58M | 1.65M | 1.34M | 1.31M | 1.28M | 1.25M | 0.12M | 0.11M | 0.09M | 0.07M | 0.05M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Assets (Quarter)
|
| | | 0.40M | 0.45M | 0.43M | 0.43M | 0.57M | 0.48M | 0.52M | 0.80M | | | 1.56M | | | 1.79M | 1.76M | 1.44M | 1.23M | 1.26M | 0.96M | 0.73M | 0.69M | 0.96M | 1.07M | | 1.08M | | | 0.91M | 1.02M | 1.47M | 1.22M | 1.29M | 1.30M | 1.45M | 1.47M | 1.47M | 1.83M | 3.04M | 2.69M | 2.51M | 1.87M | 1.74M | 1.67M | 1.61M | 0.14M | 0.25M | 0.10M | 0.28M | 0.25M | 0.08M | 0.72M | 0.58M | 0.30M | 0.06M | 0.06M |
|
Accounts Payables (Quarter)
|
| | | 0.14M | 0.13M | 0.19M | 0.20M | 0.19M | 0.17M | 0.16M | 0.17M | | | 0.17M | | | 0.16M | 0.20M | 0.23M | 0.27M | 0.23M | 0.17M | 0.15M | 0.16M | 0.15M | 0.34M | | 0.31M | | | 0.23M | 0.19M | 0.13M | 0.13M | 0.13M | 0.32M | 0.32M | 0.38M | 0.30M | 0.34M | 0.33M | 0.32M | 0.10M | 0.14M | 0.14M | 0.16M | 0.13M | 0.12M | 0.14M | 0.12M | 0.12M | 0.13M | 0.19M | 0.16M | 0.14M | 0.08M | 0.10M | 0.14M |
|
Notes Payables (Quarter)
|
| | | 0.05M | 0.07M | 0.10M | 0.02M | 0.06M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.15M | 0.01M | 0.14M | 0.01M | 0.01M | | | 0.00M |
|
Payables (Quarter)
|
| | | 0.20M | 0.19M | 0.30M | 0.22M | 0.25M | 0.18M | 0.16M | 0.17M | | | 0.17M | | | 0.16M | 0.20M | 0.23M | 0.27M | 0.23M | 0.17M | 0.15M | 0.16M | 0.15M | 0.34M | | 0.31M | | | 0.23M | 0.19M | 0.13M | 0.13M | 0.13M | 0.32M | 0.32M | 0.38M | 0.30M | 0.34M | 0.33M | 0.32M | 0.10M | 0.14M | 0.14M | 0.16M | 0.13M | 0.12M | 0.15M | 0.13M | 0.28M | 0.14M | 0.32M | 0.17M | 0.15M | 0.08M | 0.10M | 0.15M |
|
Accumulated Expenses (Quarter)
|
| | | 0.15M | 0.05M | 0.45M | 0.11M | 0.99M | 1.18M | 0.14M | 0.08M | | | 1.03M | | | 1.02M | 1.02M | 1.02M | 1.02M | 1.02M | 0.99M | 0.99M | 0.99M | 0.99M | 0.99M | | 0.89M | | | 0.86M | 0.89M | 0.86M | 0.89M | 0.89M | 0.69M | 0.68M | 0.67M | 0.67M | 0.67M | 0.67M | 0.53M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.28M | 0.33M | 0.37M | 0.41M | 0.41M | 0.43M | 0.43M | | | | |
|
Short term Debt (Quarter)
|
| | | 0.12M | 0.06M | 0.08M | 0.06M | 0.35M | 0.09M | | 0.03M | | | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | 0.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.05M | 0.03M | 0.01M | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 0.04M | 0.12M | 0.12M | 0.14M | 0.28M | 0.28M | 0.11M | 0.04M | | | | | | | | | | | | | | | 0.18M | | 0.43M | 0.05M | 0.15M | 0.89M | 0.37M | 0.33M | 0.99M | 0.98M | 0.37M | 0.29M | 0.51M | 0.64M | 0.73M | 0.96M | | 1.04M | 0.08M | 0.04M | 0.26M | 0.44M | 0.39M | 0.69M | 0.56M | 0.38M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 1.14M | 1.35M | 1.70M | 1.93M | 2.53M | 2.88M | 2.52M | 2.61M | | | 1.94M | | | 2.57M | 2.84M | 2.37M | 2.36M | 2.62M | 1.60M | 1.62M | 1.84M | 1.85M | 1.51M | | 1.62M | | | 1.73M | 1.84M | 1.98M | 2.07M | 2.21M | 1.43M | 1.35M | 1.61M | 1.66M | 1.79M | 2.01M | 1.86M | 1.48M | 0.56M | 0.52M | 0.76M | 0.92M | 0.86M | 1.24M | 1.12M | 0.98M | 0.60M | 0.66M | 0.61M | 0.15M | 0.08M | 0.10M | 0.15M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.25M | 0.25M | 0.36M | 0.25M | 0.15M | 0.29M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.15M | 0.15M | 0.15M |
|
Convertible Debt (Quarter)
|
| | | | | 0.03M | | | 0.05M | 0.01M | 0.02M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.29M | 0.33M | 0.31M | 0.24M | 0.23M | 0.21M | 0.19M | 0.23M | 0.16M | 0.21M | 0.19M | 0.11M | 0.09M | 0.14M | 0.12M | 0.10M | 0.08M | | 0.05M | 0.03M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 2.86M | 2.52M | 2.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | 1.14M | 1.35M | 1.70M | 1.93M | 2.53M | 2.88M | 2.52M | 2.63M | | | 1.94M | | | 2.57M | 2.84M | 2.37M | 2.36M | 2.62M | 1.60M | 1.62M | 1.84M | 1.85M | 1.51M | 0.43M | 1.62M | 0.80M | 0.79M | 1.73M | 1.84M | 2.25M | 2.36M | 2.49M | 1.79M | 1.84M | 2.09M | 2.23M | 2.24M | 2.34M | 2.31M | 1.77M | 0.83M | 0.78M | 1.01M | 1.14M | 1.06M | 1.42M | 1.28M | 1.13M | 0.73M | 0.78M | 0.74M | 0.28M | 0.23M | 0.25M | 0.30M |
|
Total Debt (Quarter)
|
| | | 0.12M | 0.06M | 0.08M | 0.06M | 0.35M | 0.09M | | 0.03M | | | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.10M | 0.26M | 0.26M | 0.36M | 0.26M | 0.15M | 0.29M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.15M | 0.15M | 0.16M |
|
Common Equity (Quarter)
|
| | | -0.74M | -0.91M | -1.27M | -1.50M | -1.96M | -2.40M | -2.00M | -1.83M | | | -0.38M | | | -0.78M | -1.08M | -0.92M | -1.14M | -1.36M | -0.64M | -0.89M | -1.15M | -0.89M | -0.44M | -0.43M | -0.55M | -0.80M | -0.79M | -0.82M | -0.82M | -0.78M | -1.14M | -1.20M | -0.49M | -0.40M | -0.40M | -0.76M | -0.41M | 0.70M | 0.38M | 0.74M | 1.04M | 0.96M | 0.66M | 0.47M | -0.92M | -1.17M | -1.19M | -0.85M | -0.48M | -0.71M | -0.02M | 0.30M | 0.07M | -0.19M | -0.25M |
|
Shareholder's Equity (Quarter)
|
| | | -0.74M | -0.91M | -1.27M | -1.50M | -1.96M | -2.40M | -2.00M | -1.83M | | | -0.38M | | | -0.78M | -1.08M | -0.92M | -1.14M | -1.36M | -0.64M | -0.89M | -1.15M | -0.89M | -0.44M | -0.43M | -0.55M | -0.80M | -0.79M | -0.82M | -0.82M | -0.78M | -1.14M | -1.20M | -0.49M | -0.40M | -0.40M | -0.76M | -0.41M | 0.70M | 0.38M | 0.74M | 1.04M | 0.96M | 0.66M | 0.47M | -0.92M | -1.17M | -1.19M | -0.85M | -0.48M | -0.71M | -0.02M | 0.30M | 0.07M | -0.19M | -0.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 0.40M | 0.45M | 0.43M | 0.43M | 0.57M | 0.48M | 0.52M | 0.80M | | | 1.56M | | | 1.79M | 1.76M | 1.44M | 1.23M | 1.26M | 0.96M | 0.73M | 0.69M | 0.96M | 1.07M | | 1.08M | | | 0.91M | 1.02M | 1.47M | 1.22M | 1.29M | 1.30M | 1.45M | 1.47M | 1.47M | 1.83M | 3.04M | 2.69M | 2.51M | 1.87M | 1.74M | 1.67M | 1.61M | 0.14M | 0.25M | 0.10M | 0.28M | 0.25M | 0.08M | 0.72M | 0.58M | 0.30M | 0.06M | 0.06M |
|
Retained Earnings (Quarter)
|
| | | -16.85M | -17.21M | -17.65M | -18.21M | -18.78M | -19.23M | -18.99M | -18.82M | | | -21.95M | | | -23.03M | -23.33M | -23.18M | -23.40M | -23.62M | -22.90M | -23.15M | -23.41M | -23.54M | -23.27M | | -23.38M | | | -24.10M | -24.11M | -24.07M | -24.62M | -24.68M | -23.98M | -23.89M | -24.11M | -24.25M | -24.63M | -24.30M | -24.74M | -25.34M | -25.25M | -25.32M | -25.62M | -25.86M | -27.29M | -27.54M | -27.55M | -27.22M | -26.85M | -27.07M | -26.50M | -26.73M | -26.96M | -27.22M | -27.69M |
|
Preferred Shares (Quarter)
|
| | | 111.00 | 111.00 | 111.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | 13.15M | | | | 11.22M | 10.92M | 17.26M | 14.85M | 18.43M | 40.20M | 63.07M | 68.26M | 68.26M | | | | | | | | | | | 0.20M | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |