|
Gross Margin
|
26.16% | 35.36% | 40.38% | 45.24% | 45.73% | 41.75% | 32.60% | 39.00% | 37.19% | 33.96% | 31.93% | 37.65% | 35.51% | 33.22% | 34.46% | 41.26% | 38.74% | 36.08% | 33.62% | 38.13% | 35.57% | |
|
EBT Margin
|
8.83% | 3.73% | -0.72% | 6.35% | -15.63% | 12.10% | 3.13% | 10.04% | 9.24% | 3.80% | -1.94% | 5.63% | 3.69% | -1.14% | -2.05% | 5.95% | 4.00% | -0.46% | -1.90% | 3.22% | 0.78% | |
|
EBIT Margin
|
12.81% | 5.45% | 0.77% | 7.72% | -11.87% | 14.06% | 5.09% | 11.93% | 11.15% | 6.65% | 0.83% | 8.87% | 6.98% | 2.50% | 1.37% | 9.34% | 7.17% | 2.73% | 1.25% | 6.03% | 3.87% | |
|
EBITDA Margin
|
7.60% | 1.58% | -2.79% | 3.98% | 11.49% | -18.93% | -7.19% | 7.21% | 6.43% | 2.27% | -1.23% | 3.96% | 2.37% | -1.10% | -1.33% | 4.32% | 2.89% | -0.49% | -1.20% | 2.37% | 0.60% | |
|
Operating Margin
|
12.81% | 5.45% | 0.77% | 7.72% | -11.87% | 14.06% | 5.09% | 11.93% | 11.15% | 6.65% | 0.83% | 8.87% | 6.98% | 2.50% | 1.37% | 9.34% | 7.17% | 2.73% | 1.25% | 6.03% | 3.87% | |
|
Net Margin
|
7.85% | 1.57% | -2.84% | 3.90% | 11.49% | -18.95% | -7.14% | 7.22% | 6.41% | 2.42% | -1.27% | 4.02% | 2.29% | -1.00% | -1.38% | 4.34% | 2.91% | -0.45% | -1.08% | 2.23% | 0.59% | |
|
FCF Margin
|
| 21.34% | 9.51% | 21.52% | 8.75% | 4.29% | -3.21% | 0.72% | 8.61% | 1.32% | -2.28% | 1.89% | 5.72% | -1.31% | -0.59% | 7.37% | 13.23% | -2.09% | 3.72% | -7.73% | 5.56% | |
|
Inventory Average
|
| | | | | 134.91M | 165.05M | 174.72M | 179.78M | 190.31M | 189.97M | 177.43M | 166.31M | 164.43M | 156.62M | 143.50M | 136.62M | 133.35M | 143.38M | 149.03M | 139.90M | 129.53M |
|
Assets Average
|
| | | | | 649.40M | 607.40M | 572.84M | 561.86M | 560.44M | 545.79M | 521.37M | 503.93M | 500.92M | 493.20M | 478.31M | 483.58M | 490.24M | 490.71M | 469.91M | 432.92M | 408.70M |
|
Equity Average
|
| | | | | -186.08M | -236.45M | -256.59M | -246.76M | -233.87M | -229.65M | -223.28M | -211.99M | -208.45M | -210.48M | -205.18M | -193.79M | -189.12M | -190.19M | -187.46M | -192.47M | -203.82M |
|
Invested Capital
|
| | 141.74M | | 183.11M | 126.45M | 83.04M | 78.09M | 90.26M | 95.82M | 90.62M | 100.47M | 105.14M | 99.50M | 92.98M | 102.06M | 107.68M | 103.31M | 97.46M | 100.70M | 79.36M | 69.93M |
|
Asset Utilization Ratio
|
| | | | | 1.98 | 2.14 | 2.27 | 2.34 | 2.33 | 2.36 | 2.40 | 2.35 | 2.32 | 2.34 | 2.38 | 2.34 | 2.29 | 2.25 | 2.32 | 2.47 | |
|
Interest Coverage Ratio
|
3.29 | 3.16 | 0.51 | 5.51 | -3.16 | 7.16 | 2.65 | 6.34 | 5.89 | 2.38 | 0.30 | 2.75 | 2.10 | 0.71 | 0.39 | 2.79 | | | | | | |
|
Debt to Equity
|
| | -3.24 | | -2.16 | -1.59 | -1.32 | -1.34 | -1.40 | -1.42 | -1.39 | -1.46 | -1.51 | -1.48 | -1.44 | -1.51 | -1.57 | -1.55 | -1.51 | -1.55 | -1.39 | -1.34 |
|
Debt Ratio
|
| | 0.32 | | 0.51 | 0.54 | 0.59 | 0.60 | 0.60 | 0.58 | 0.61 | 0.61 | 0.64 | 0.61 | 0.64 | 0.63 | 0.61 | 0.59 | 0.59 | 0.63 | 0.68 | 0.69 |
|
Equity Ratio
|
| | -0.10 | | -0.24 | -0.34 | -0.45 | -0.45 | -0.43 | -0.41 | -0.44 | -0.42 | -0.42 | -0.41 | -0.44 | -0.41 | -0.39 | -0.38 | -0.39 | -0.41 | -0.49 | -0.51 |
|
Times Interest Earned
|
3.29 | 3.16 | 0.51 | 5.51 | -3.16 | 7.16 | 2.65 | 6.34 | 5.89 | 2.38 | 0.30 | 2.75 | 2.10 | 0.71 | 0.39 | 2.79 | | | | | | |
|
Enterprise Value
|
| | -14.36M | | 2,517.74M | 1,593.50M | 941.72M | 595.25M | 397.61M | 479.54M | 370.64M | 336.36M | 263.61M | 208.83M | 505.26M | 532.07M | 751.24M | 332.50M | 690.66M | 653.74M | 240.61M | 106.35M |
|
Market Capitalization
|
| | | | 2,568.50M | 1,655.61M | 971.01M | 620.32M | 420.92M | 498.41M | 384.58M | 354.98M | 282.52M | 224.79M | 517.39M | 552.93M | 805.58M | 376.85M | 739.58M | 677.84M | 262.55M | 123.96M |
|
Return on Sales
|
| | | 0.02% | 0.04% | -0.01% | -0.02% | -0.01% | -0.03% | 0.02% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | |
|
Return on Capital Employed
|
| | | | | 0.09% | 0.15% | 0.21% | 0.49% | 0.43% | 0.36% | 0.33% | 0.26% | 0.22% | 0.22% | 0.23% | 0.24% | 0.24% | 0.25% | 0.20% | 0.18% | |
|
Return on Invested Capital
|
| | | | | | | | | 0.44% | 0.76% | 0.64% | 0.45% | 0.35% | 0.38% | 0.39% | 0.40% | 0.40% | 0.43% | 0.35% | 0.32% | |
|
Return on Assets
|
| | | | | -0.02% | -0.05% | -0.03% | -0.06% | 0.06% | 0.09% | 0.07% | 0.04% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | |
|
Return on Equity
|
| | | | | 0.09% | 0.13% | 0.07% | 0.14% | -0.13% | -0.22% | -0.17% | -0.10% | -0.06% | -0.06% | -0.06% | -0.07% | -0.08% | -0.09% | -0.05% | -0.02% | |