|
Cash & Equivalents
|
14.10M | 29.02M | 13.57M | 11.73M | 48.52M |
|
Short-term Investments
|
0.26M | 0.26M | 0.37M | 0.40M | 0.40M |
|
Cash & Current Investments
|
14.36M | 29.29M | 13.94M | 12.13M | 48.92M |
|
Receivables - Net
|
| | 0.10M | 0.10M | 0.10M |
|
Receivables - Other
|
| | 0.10M | | |
|
Receivables
|
| | 0.20M | 0.10M | 0.10M |
|
Inventory
|
105.84M | 170.61M | 180.06M | 142.20M | 148.49M |
|
Prepaid Assets
|
12.67M | 14.69M | 20.05M | 22.23M | 24.51M |
|
Current Assets
|
242.14M | 220.93M | 216.12M | 179.12M | 226.17M |
|
Property, Plant & Equipment (Net)
|
143.26M | 127.56M | 113.61M | 103.52M | 77.67M |
|
Intangibles
|
8.40M | 8.40M | 8.40M | 8.40M | 8.40M |
|
Goodwill & Intangibles
|
8.40M | 8.40M | 8.40M | 8.40M | 8.40M |
|
Long-Term Deferred Tax
|
6.14M | 4.87M | 3.30M | 8.68M | 16.62M |
|
Other Non-Current Assets
|
3.56M | 7.10M | 8.65M | 14.78M | 18.93M |
|
Non-Current Assets
|
406.07M | 357.57M | 311.14M | 297.82M | 262.27M |
|
Assets
|
648.21M | 578.50M | 527.26M | 476.95M | 488.44M |
|
Accounts Payables
|
70.85M | 77.45M | 76.21M | 46.18M | 72.38M |
|
Payables
|
70.85M | 77.45M | 76.21M | 46.18M | 72.38M |
|
Accumulated Expenses
|
110.36M | 138.71M | 108.85M | 107.75M | 125.74M |
|
Other Accumulated Expenses
|
| | 12.74M | 9.33M | 8.36M |
|
Short term Debt
|
11.51M | 20.52M | 16.14M | 16.14M | 16.14M |
|
Current Leases
|
51.00M | 45.72M | 45.01M | 42.76M | 40.51M |
|
Current Taxes
|
9.34M | | | 2.67M | |
|
Total Current Liabilities
|
261.11M | 297.01M | 267.33M | 232.11M | 263.13M |
|
Non-Current Debt
|
193.41M | 320.84M | 304.70M | 288.55M | 272.41M |
|
Non-Current Deffered Revenue
|
6.53M | 6.87M | 4.25M | 5.47M | 3.91M |
|
Operating Leases
|
246.46M | 207.05M | 172.10M | 155.82M | 134.48M |
|
Total Liabilities
|
711.38M | 836.82M | 757.49M | 688.66M | 679.53M |
|
Total Debt
|
204.91M | 341.36M | 320.84M | 304.70M | 288.55M |
|
Common Equity
|
-63.17M | -258.32M | -230.22M | -211.72M | -191.09M |
|
Shareholder's Equity
|
-63.17M | -258.32M | -230.22M | -211.72M | -191.09M |
|
Liabilities and Shareholders Equity
|
648.21M | 578.50M | 527.26M | 476.95M | 488.44M |
|
Retained Earnings
|
-74.59M | -377.76M | -359.21M | -347.59M | -331.27M |
|
Treasury Shares
|
| 0.53M | 1.39M | | |