|
Gross Margin
|
35.41% | 36.06% | 46.22% | 30.29% | 31.34% | 33.73% | 47.23% | 32.63% | 29.95% | 30.36% | 44.37% | 30.51% | 24.79% | 29.96% | 44.56% | 28.70% | 27.66% | 28.51% | 38.28% | 27.77% | 27.70% | 29.20% | 44.21% | 32.83% | 33.87% | 33.04% | 49.01% | 40.23% | 38.56% | 39.06% | 49.72% | 41.07% | 35.77% | 38.25% | 45.37% | 38.55% | 35.99% | 38.47% | 49.31% | 38.49% | 32.76% | 34.70% | 45.94% | 35.68% | 26.44% | -235.68% | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
8.31% | 9.16% | 26.50% | 5.73% | 5.03% | 7.68% | 29.00% | 7.29% | 4.59% | 5.64% | 26.53% | 5.65% | -3.94% | 0.40% | 28.52% | 2.60% | 1.09% | 1.18% | 19.78% | 0.93% | -0.53% | 2.73% | 25.09% | -2.58% | 1.47% | 6.30% | 25.60% | 7.30% | 3.92% | 16.38% | 28.74% | 15.58% | 9.34% | 9.73% | 24.81% | 13.15% | 9.22% | 12.94% | 29.88% | 11.40% | 7.23% | 9.49% | 27.97% | 9.12% | -16.08% | -592.57% | -9,229.03% | -6,579.41% | -7,611.54% | -4,120.00% | -523.63% | -203.89% | -116.33% | -76.26% | -17.63% | -41.73% | -15.48% | -8.19% | 15.54% | -0.72% | -3.96% | 1.66% | 22.07% | 4.87% | -1.22% | 9.20% | 22.78% | 6.38% |
|
EBIT Margin
|
10.86% | 11.97% | 28.90% | 8.38% | 8.02% | 10.68% | 30.97% | 9.75% | 6.87% | 7.71% | 28.33% | 8.33% | -2.29% | 7.15% | 27.65% | 4.92% | 4.04% | 4.37% | 20.12% | 2.19% | 1.87% | 4.05% | 26.12% | 7.15% | 7.53% | 8.05% | 30.92% | 13.74% | 11.89% | 12.90% | 30.65% | 15.17% | 9.71% | 12.67% | 25.26% | 12.87% | 9.90% | 12.83% | 30.74% | 12.41% | 8.26% | 10.64% | 28.93% | 10.14% | -14.89% | -564.46% | -7,525.81% | -4,829.41% | -5,861.54% | -3,232.00% | -376.74% | -147.09% | -91.87% | -61.35% | -6.48% | -29.56% | -3.88% | 2.44% | 23.69% | 7.12% | 5.11% | 9.69% | 27.58% | 9.45% | 9.35% | 14.76% | 27.85% | 11.61% |
|
EBITDA Margin
|
10.86% | 11.97% | 28.90% | 8.38% | 8.02% | 10.68% | 30.97% | 9.75% | 6.87% | 7.71% | 28.33% | 8.33% | -2.29% | 7.15% | 27.65% | 4.92% | 4.04% | 4.37% | 20.12% | 2.19% | 1.87% | 4.05% | 26.12% | 7.15% | 7.53% | 8.05% | 30.92% | 13.74% | 11.89% | 12.90% | 30.65% | 15.17% | 9.71% | 12.67% | 25.26% | 12.87% | 9.90% | 12.83% | 30.74% | 12.41% | 8.26% | 10.64% | 28.93% | 10.14% | -14.89% | -564.46% | -7,525.81% | -4,829.41% | -5,861.54% | -3,232.00% | -376.74% | -147.09% | -91.87% | -61.35% | -6.48% | -29.56% | -3.88% | 2.44% | 23.69% | 7.12% | 5.11% | 9.69% | 27.58% | 9.45% | 9.35% | 14.76% | 27.85% | 11.61% |
|
Operating Margin
|
10.86% | 11.97% | 28.90% | 8.38% | 8.02% | 10.68% | 30.97% | 9.75% | 6.87% | 7.71% | 28.33% | 8.33% | -2.29% | 7.15% | 27.65% | 4.92% | 4.04% | 4.37% | 20.12% | 2.19% | 1.87% | 4.05% | 26.12% | 7.15% | 7.53% | 8.05% | 30.92% | 13.74% | 11.89% | 12.90% | 30.65% | 15.17% | 9.71% | 12.67% | 25.26% | 12.87% | 9.90% | 12.83% | 30.74% | 12.41% | 8.26% | 10.64% | 28.93% | 10.14% | -14.89% | -564.46% | -7,525.81% | -4,829.41% | -5,861.54% | -3,232.00% | -376.74% | -147.09% | -91.87% | -61.35% | -6.48% | -29.56% | -3.88% | 2.44% | 23.69% | 7.12% | 5.11% | 9.69% | 27.58% | 9.45% | 9.35% | 14.76% | 27.85% | 11.61% |
|
Net Margin
|
9.08% | 0.00% | 25.92% | 5.50% | 5.51% | 7.71% | 28.78% | 7.09% | 4.45% | 5.69% | 26.43% | 5.87% | -3.88% | 0.40% | 28.39% | 2.60% | 1.03% | 1.18% | 19.76% | 1.18% | -0.56% | 2.70% | 25.09% | -2.77% | 1.39% | 6.18% | 24.90% | 7.28% | 3.89% | 16.33% | 27.94% | 17.94% | 9.29% | 9.61% | 24.10% | 12.82% | 9.22% | 12.88% | 29.25% | 11.09% | 7.19% | 9.32% | 27.25% | 8.80% | -16.31% | -591.08% | -9,222.58% | -6,535.29% | -7,588.46% | -4,144.00% | -519.41% | -203.57% | -116.51% | -76.38% | -17.89% | -41.65% | -15.64% | -8.29% | 15.67% | -0.91% | -3.96% | 1.57% | 21.97% | 5.10% | -1.34% | 8.93% | 22.70% | 6.67% |
|
FCF Margin
|
-0.03% | -17.44% | 17.95% | -7.58% | -24.32% | 12.21% | 13.70% | -0.20% | 7.02% | -1.69% | 7.95% | 13.23% | 1.54% | -16.79% | 18.17% | 9.92% | 4.40% | -1.41% | 9.27% | 3.77% | 3.46% | 6.06% | 15.61% | -7.23% | -4.84% | 29.97% | 19.62% | 10.46% | 12.82% | 6.67% | 19.21% | 9.61% | 13.72% | 11.91% | 18.35% | 8.83% | 11.58% | 9.09% | 13.13% | 3.32% | -21.68% | 24.00% | 12.52% | -19.24% | -8.56% | -413.78% | -9,922.58% | -9,920.59% | -12,603.85% | -3,484.00% | -337.36% | -66.43% | -242.88% | -20.32% | -20.49% | -33.81% | -15.50% | 8.96% | 14.55% | 4.58% | -6.84% | 12.45% | 7.95% | 5.37% | 5.47% | 24.35% | 9.03% | 0.19% |
|
Inventory Average
|
0.31B | 0.31B | 0.31B | 0.31B | 0.32B | 0.31B | 0.29B | 0.31B | 0.33B | 0.35B | 0.37B | 0.37B | 0.38B | 0.38B | 0.37B | 0.38B | 0.39B | 0.38B | 0.38B | 0.38B | 0.38B | 0.38B | 0.37B | 0.35B | 0.34B | 0.33B | 0.32B | 0.32B | 0.33B | 0.32B | 0.31B | 0.32B | 0.34B | 0.36B | 0.35B | 0.37B | 0.39B | 0.40B | 0.40B | 0.43B | 0.45B | 0.47B | 0.49B | 0.45B | 0.43B | 0.40B | 0.36B | 0.34B | 0.32B | 0.31B | 0.32B | 0.34B | 0.37B | 0.41B | 0.42B | 0.42B | 0.44B | 0.44B | 0.46B | 0.51B | 0.53B | 0.52B | 0.50B | 0.50B | 0.51B | 0.50B | 0.48B | 0.49B |
|
Assets Average
|
33.12B | 34.19B | 35.95B | 36.60B | 36.78B | 36.38B | 36.44B | 37.17B | 37.73B | 38.86B | 39.89B | 39.33B | 38.80B | 39.21B | 39.27B | 39.12B | 38.92B | 39.33B | 40.19B | 40.22B | 39.97B | 40.22B | 40.26B | 39.72B | 39.08B | 38.66B | 38.70B | 39.02B | 38.84B | 39.15B | 39.59B | 39.11B | 38.79B | 39.58B | 40.55B | 40.71B | 41.11B | 41.81B | 41.97B | 42.08B | 43.17B | 44.22B | 44.26B | 44.53B | 46.00B | 48.38B | 50.32B | 52.21B | 55.41B | 56.15B | 54.29B | 53.43B | 53.31B | 53.13B | 52.45B | 51.81B | 51.84B | 51.93B | 50.81B | 49.44B | 49.44B | 49.68B | 49.70B | 49.43B | 48.80B | 49.85B | 51.00B | 51.26B |
|
Equity Average
|
| | | 21.80B | 21.73B | 21.14B | 21.73B | 22.81B | 23.23B | 23.64B | 24.30B | 24.29B | 23.74B | 23.34B | 23.61B | 24.04B | 23.71B | 23.40B | 23.77B | 24.38B | 24.48B | 24.42B | 24.76B | 24.68B | 23.78B | 23.30B | 23.80B | 24.06B | 23.20B | 22.71B | 22.85B | 22.75B | 22.63B | 22.81B | 23.57B | 24.19B | 24.30B | 24.16B | 24.29B | 24.55B | 24.34B | 24.17B | 24.70B | 25.33B | 24.83B | 22.57B | 20.17B | 20.03B | 20.18B | 18.84B | 16.37B | 13.50B | 11.23B | 9.29B | 8.32B | 7.72B | 6.62B | 6.02B | 6.41B | 6.92B | 6.78B | 6.75B | 7.71B | 8.92B | 9.22B | 9.59B | 10.97B | 12.11B |
|
Invested Capital
|
1.27B | 1.52B | 22.82B | 12.60B | 22.35B | 21.67B | 13.67B | 30.11B | 30.41B | 30.82B | 25.95B | 33.19B | 24.68B | 24.09B | 24.95B | 32.79B | 25.17B | 25.28B | 26.29B | 26.71B | 25.68B | 25.41B | 26.91B | 26.42B | 24.67B | 24.57B | 25.57B | 25.99B | 23.44B | 23.63B | 23.00B | 24.45B | 23.79B | 24.07B | 25.44B | 29.52B | 25.49B | 24.78B | 25.34B | 30.34B | 25.93B | 25.72B | 26.90B | 26.96B | 26.49B | 49.14B | 42.03B | 21.02B | 51.88B | 49.35B | 46.83B | 12.62B | 46.03B | 44.19B | 43.19B | 8.44B | 42.13B | 40.38B | 39.05B | 8.41B | 38.23B | 36.97B | 38.24B | 10.36B | 36.89B | 37.97B | 39.12B | 39.67B |
|
Asset Utilization Ratio
|
0.37 | 0.42 | 0.38 | 0.37 | 0.37 | 0.39 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 | 0.40 | 0.41 | 0.40 | 0.39 | 0.39 | 0.40 | 0.39 | 0.38 | 0.38 | 0.39 | 0.39 | 0.39 | 0.40 | 0.41 | 0.41 | 0.41 | 0.40 | 0.41 | 0.41 | 0.41 | 0.42 | 0.43 | 0.42 | 0.42 | 0.43 | 0.44 | 0.44 | 0.45 | 0.45 | 0.45 | 0.45 | 0.46 | 0.47 | 0.46 | 0.35 | 0.21 | 0.11 | 0.01 | 0.00 | 0.01 | 0.04 | 0.07 | 0.11 | 0.18 | 0.23 | 0.29 | 0.34 | 0.39 | 0.44 | 0.46 | 0.47 | 0.49 | 0.51 | 0.52 | 0.52 | 0.51 | 0.52 |
|
Interest Coverage Ratio
|
3.24 | 3.92 | 12.59 | 2.97 | 2.66 | 3.53 | 15.58 | 3.67 | 2.73 | 3.07 | 14.93 | 3.35 | -0.93 | 2.91 | 15.42 | 2.29 | 1.75 | 1.95 | 12.51 | 0.98 | 0.93 | 2.04 | 18.72 | 3.55 | 4.67 | 5.07 | 28.49 | 10.20 | 8.35 | 8.39 | 25.61 | 10.85 | 7.22 | 10.00 | 28.43 | 11.42 | 8.73 | 11.41 | 36.61 | 11.77 | 7.57 | 9.54 | 36.35 | 9.90 | -12.96 | -22.95 | -7.53 | -4.72 | -3.83 | -3.70 | -4.92 | -5.44 | -4.05 | -3.98 | -0.66 | -2.53 | -0.32 | 0.22 | 3.14 | 0.82 | 0.59 | 1.24 | 5.05 | 1.39 | 1.44 | 2.74 | 7.16 | 2.33 |
|
Debt to Equity
|
| | 0.45 | 0.45 | 0.46 | 0.41 | 0.39 | 0.38 | 0.37 | 0.40 | 0.36 | 0.38 | 0.38 | 0.41 | 0.37 | 0.37 | 0.39 | 0.42 | 0.40 | 0.39 | 0.38 | 0.37 | 0.35 | 0.35 | 0.35 | 0.34 | 0.32 | 0.37 | 0.39 | 0.40 | 0.40 | 0.40 | 0.39 | 0.38 | 0.37 | 0.36 | 0.35 | 0.38 | 0.36 | 0.39 | 0.45 | 0.44 | 0.42 | 0.44 | 0.49 | 0.88 | 1.14 | 1.23 | 1.49 | 1.63 | 2.01 | 2.58 | 3.16 | 3.93 | 3.75 | 4.86 | 5.66 | 5.75 | 4.50 | 4.44 | 4.60 | 4.31 | 3.36 | 2.97 | 2.94 | 2.72 | 2.22 | 2.17 |
|
Debt Ratio
|
0.27 | 0.28 | 0.27 | 0.27 | 0.27 | 0.24 | 0.24 | 0.23 | 0.23 | 0.24 | 0.22 | 0.23 | 0.23 | 0.24 | 0.23 | 0.23 | 0.24 | 0.25 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.22 | 0.23 | 0.23 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.25 | 0.24 | 0.24 | 0.25 | 0.25 | 0.37 | 0.44 | 0.47 | 0.52 | 0.53 | 0.56 | 0.59 | 0.61 | 0.61 | 0.60 | 0.66 | 0.67 | 0.65 | 0.63 | 0.62 | 0.62 | 0.59 | 0.58 | 0.56 | 0.56 | 0.53 | 0.52 | 0.52 |
|
Equity Ratio
|
| | 0.59 | 0.60 | 0.58 | 0.58 | 0.61 | 0.61 | 0.62 | 0.60 | 0.62 | 0.62 | 0.61 | 0.58 | 0.62 | 0.61 | 0.61 | 0.58 | 0.60 | 0.61 | 0.61 | 0.60 | 0.63 | 0.61 | 0.60 | 0.60 | 0.63 | 0.61 | 0.59 | 0.57 | 0.58 | 0.58 | 0.59 | 0.57 | 0.59 | 0.59 | 0.59 | 0.57 | 0.59 | 0.58 | 0.55 | 0.54 | 0.57 | 0.56 | 0.52 | 0.42 | 0.38 | 0.38 | 0.35 | 0.32 | 0.28 | 0.23 | 0.19 | 0.16 | 0.16 | 0.14 | 0.12 | 0.11 | 0.14 | 0.14 | 0.13 | 0.14 | 0.17 | 0.19 | 0.19 | 0.20 | 0.23 | 0.24 |
|
Times Interest Earned
|
3.24 | 3.92 | 12.59 | 2.97 | 2.66 | 3.53 | 15.58 | 3.67 | 2.73 | 3.07 | 14.93 | 3.35 | -0.93 | 2.91 | 15.42 | 2.29 | 1.75 | 1.95 | 12.51 | 0.98 | 0.93 | 2.04 | 18.72 | 3.55 | 4.67 | 5.07 | 28.49 | 10.20 | 8.35 | 8.39 | 25.61 | 10.85 | 7.22 | 10.00 | 28.43 | 11.42 | 8.73 | 11.41 | 36.61 | 11.77 | 7.57 | 9.54 | 36.35 | 9.90 | -12.96 | -22.95 | -7.53 | -4.72 | -3.83 | -3.70 | -4.92 | -5.44 | -4.05 | -3.98 | -0.66 | -2.53 | -0.32 | 0.22 | 3.14 | 0.82 | 0.59 | 1.24 | 5.05 | 1.39 | 1.44 | 2.74 | 7.16 | 2.33 |
|
FCF Payout Ratio
|
-314.00 | | | | | 0.20 | 0.13 | -11.29 | 0.33 | -3.25 | 0.49 | 0.40 | 3.53 | -0.33 | 0.23 | 0.55 | 3.68 | -3.98 | 0.44 | 1.41 | 1.56 | 0.88 | 0.25 | -0.72 | -1.13 | 0.18 | 0.20 | 0.60 | 0.50 | 0.92 | 0.27 | 0.68 | 0.49 | 0.54 | 0.29 | 0.77 | 0.66 | 0.82 | 0.47 | 2.38 | -0.34 | 0.30 | 0.42 | -0.38 | -0.84 | -0.11 | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.61B | -0.48B | -0.98B | -0.54B | -0.75B | -0.59B | -0.53B | -0.43B | -0.47B | -0.56B | -0.43B | -0.45B | -0.47B | -0.90B | -0.57B | -0.47B | -0.48B | -0.71B | -0.98B | -0.46B | -0.42B | -0.34B | -0.44B | -0.33B | -0.28B | -0.30B | -0.54B | -1.40B | -0.78B | -0.52B | -0.46B | -0.60B | -0.60B | -0.60B | -0.49B | -0.40B | -0.45B | -1.05B | -0.53B | -0.98B | -0.65B | -1.20B | -1.15B | -0.52B | -1.35B | -6.88B | -8.18B | -9.51B | -11.51B | -9.27B | -7.80B | -9.14B | -6.93B | -7.21B | -7.07B | -6.02B | -5.47B | -4.49B | -2.86B | -2.43B | -2.24B | -1.65B | -1.52B | -1.21B | -0.83B | -2.15B | -1.76B | -1.93B |
|
Return on Sales
|
0.09% | 0.09% | 0.26% | 0.06% | 0.06% | 0.08% | 0.29% | 0.07% | 0.04% | 0.06% | 0.26% | 0.06% | -0.04% | 0.00% | 0.28% | 0.03% | 0.01% | 0.01% | 0.20% | 0.01% | -0.01% | 0.03% | 0.25% | -0.03% | 0.01% | 0.06% | 0.25% | 0.07% | 0.04% | 0.16% | 0.28% | 0.18% | 0.09% | 0.10% | 0.24% | 0.13% | 0.09% | 0.13% | 0.29% | 0.11% | 0.07% | 0.09% | 0.27% | 0.09% | -0.16% | -5.91% | -92.23% | -65.35% | -75.88% | -41.44% | -5.19% | -2.04% | -1.17% | -0.76% | -0.18% | -0.42% | -0.16% | -0.08% | 0.16% | -0.01% | -0.04% | 0.02% | 0.22% | 0.05% | -0.01% | 0.09% | 0.23% | 0.07% |
|
Return on Capital Employed
|
0.10% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.06% | -0.07% | -0.17% | -0.20% | -0.21% | -0.15% | -0.15% | -0.16% | -0.17% | -0.17% | -0.13% | -0.11% | -0.08% | -0.04% | 0.01% | 0.05% | 0.06% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% |
|
Return on Invested Capital
|
0.21% | 0.47% | 0.16% | 0.12% | 0.12% | 0.09% | 0.13% | 0.11% | 0.08% | 0.07% | 0.08% | | 0.07% | 0.08% | 0.07% | 0.06% | 0.06% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.10% | 0.10% | 0.11% | 0.13% | 0.12% | 0.11% | 0.12% | 0.12% | 0.12% | 0.08% | -0.07% | -0.15% | -0.28% | -0.26% | -0.14% | -0.14% | -0.24% | -0.24% | -0.15% | -0.12% | -0.17% | -0.12% | -0.04% | | 0.10% | 0.10% | 0.08% | 0.09% | 0.15% | 0.16% | 0.11% | 0.11% | 0.11% |
|
Return on Assets
|
0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.04% | -0.06% | -0.15% | -0.20% | -0.21% | -0.16% | -0.17% | -0.18% | -0.18% | -0.17% | -0.14% | -0.12% | -0.09% | -0.07% | -0.03% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% |
|
Return on Equity
|
| | | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.08% | 0.10% | 0.11% | 0.13% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.08% | -0.13% | -0.38% | -0.51% | -0.57% | -0.48% | -0.56% | -0.70% | -0.84% | -0.99% | -0.86% | -0.79% | -0.74% | -0.58% | -0.25% | -0.01% | 0.06% | 0.13% | 0.20% | 0.21% | 0.22% | 0.26% | 0.24% | 0.23% |