Carnival Growth Metrics (2009-2025) | CUK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 11.87%1.36%1.34%1.78%3.36%10.36%8.63%3.06%2.63%-0.76%-2.36%1.36%-0.74%1.31%3.35%2.25%3.18%1.37%-0.98%-1.48%-2.98%-4.73%-3.00%-0.53%-0.69%3.21%1.38%-0.91%0.67%1.51%3.33%4.88%7.07%4.28%2.73%3.98%6.01%5.52%5.38%6.27%6.86%11.92%15.49%18.94%21.91%10.53%5.31%-0.46%-6.89%-3.77%-2.98%-3.08%-2.43%-2.10%-4.16%-5.00%-4.28%-4.38%0.10%-0.13%-2.46%3.15%2.06%5.36%
Assets Growth (3y) 5.87%3.55%2.44%2.06%1.73%3.53%3.11%2.22%1.68%0.64%-0.02%0.69%-0.21%-0.72%-0.24%0.06%-0.20%-0.11%-0.88%-0.98%-1.01%-0.06%0.54%1.11%2.29%2.99%2.48%2.62%4.55%3.76%3.81%5.04%6.65%7.19%7.73%9.54%11.36%9.29%8.62%7.95%6.64%5.98%5.67%4.69%3.46%1.36%-0.70%-2.86%-4.55%-3.42%-2.37%-2.75%-3.06%-1.16%-0.70%-0.01%
Assets Growth (5y) 3.98%2.66%1.93%1.38%1.06%1.39%1.04%0.92%0.25%0.04%-0.35%0.13%-0.13%0.50%0.79%0.81%1.39%1.08%0.66%1.15%1.94%1.89%1.93%2.70%3.93%5.23%5.55%6.43%8.28%6.68%6.35%6.53%6.60%5.55%5.02%4.86%4.64%4.22%3.57%2.99%2.52%2.19%2.51%1.72%0.67%0.54%0.01%-0.72%
Assets (QoQ) 8.25%2.29%1.31%-0.28%-1.91%2.27%1.75%1.27%4.74%0.66%-3.47%0.84%1.28%-0.96%0.20%-1.24%3.37%1.04%-0.87%-0.34%1.56%-1.31%-1.37%-1.86%-0.27%0.48%1.13%-2.02%3.65%-1.30%-1.15%-0.46%4.52%0.47%0.33%1.63%1.79%-1.02%1.55%3.61%1.32%-1.15%2.40%4.18%6.12%2.01%5.46%6.78%-3.78%-2.81%-0.32%-0.12%-0.55%-2.02%-0.41%0.55%-0.22%-4.08%-1.28%1.30%-0.32%0.41%-1.50%-1.06%5.42%-0.65%1.68%
Capital Expenditures Growth (1y) 282.03%-39.45%50.22%-24.23%-85.29%45.15%21.34%-64.78%55.23%19.31%-79.46%-35.63%-9.74%-30.29%118.56%100.60%46.47%-19.07%-4.66%168.84%166.86%-55.02%-7.18%-34.88%-64.97%272.67%39.32%9.49%24.85%-11.55%-2.89%0.31%39.32%12.44%33.41%48.92%270.91%-45.18%-26.76%105.28%-37.72%-61.66%-45.90%-13.12%33.79%11.99%316.88%-71.70%53.89%28.20%-44.13%142.51%-60.62%41.96%55.58%-42.85%98.88%89.24%-31.06%-12.30%-71.61%-35.48%12.13%154.39%
Capital Expenditures Growth (3y) -4.44%1.59%-27.92%-44.41%-40.93%6.48%-18.33%-23.10%27.08%-12.36%-24.64%51.41%52.23%-36.69%24.59%52.00%11.04%10.70%7.23%24.22%5.29%14.03%7.89%-10.57%-15.22%54.75%21.76%17.82%86.16%-18.31%-1.73%45.28%47.64%-38.17%-19.14%38.48%45.66%-38.25%18.21%-20.38%8.64%-18.05%8.01%-15.84%-6.76%26.79%53.59%-26.80%6.42%51.01%-15.70%6.72%-39.42%20.12%6.34%8.44%
Capital Expenditures Growth (5y) 2.90%-9.97%-4.84%-1.52%-4.23%-15.16%-13.58%-4.46%13.92%2.44%-11.16%19.87%9.06%-3.51%21.21%30.99%18.95%6.17%9.82%23.42%43.25%-1.78%4.18%16.94%7.08%-4.87%-6.48%23.88%39.99%-25.20%16.43%-5.49%45.97%-19.44%4.25%12.75%13.37%-15.59%7.50%-6.90%0.08%8.14%6.21%-21.46%-14.47%20.00%22.87%-2.63%
Capital Expenditures (QoQ) 439.22%-72.97%119.28%19.53%-14.54%-32.93%10.60%-76.79%743.02%-43.93%-67.90%2.30%547.94%-90.35%0.60%43.45%400.41%-69.73%-7.67%4.75%176.49%-64.34%160.34%3.97%-53.40%-26.42%82.66%-44.07%395.76%-72.49%43.56%-36.22%251.21%-69.80%48.28%-11.42%183.45%-64.17%65.52%120.62%-58.10%-52.13%363.93%-33.06%-74.21%-32.46%645.02%3.08%-78.41%151.44%-49.43%460.57%-82.01%9.57%119.52%-8.98%-35.16%20.09%-19.35%216.74%-38.31%-56.25%2.60%2.53%40.20%-23.97%132.77%
Cash & Equivalents Growth (1y) 24.05%22.47%-46.00%-20.26%-38.25%-6.23%-18.41%4.90%1.29%61.58%32.09%3.33%1.06%-21.00%72.71%-0.65%-11.55%-51.76%-55.56%-28.35%-33.49%-13.12%23.62%321.45%177.86%74.16%-14.29%-56.77%-23.26%15.03%5.84%-34.49%-24.12%76.38%7.57%148.61%43.27%14.15%119.20%-47.25%108.63%472.46%609.11%1,736.49%614.48%2.70%-12.54%-6.03%-33.70%-0.18%-1.12%-54.93%-14.95%-36.66%-59.81%-40.06%-58.90%-63.16%-46.45%-49.90%-62.85%30.38%15.83%59.34%
Cash & Equivalents Growth (3y) -8.11%22.89%-16.51%-4.74%-14.18%6.18%23.01%2.50%-3.26%-14.92%0.46%-9.73%-15.92%-30.82%-1.73%44.22%17.79%-9.96%-22.20%9.28%12.35%20.29%3.90%6.07%17.39%52.31%-0.81%-11.04%-5.86%32.31%35.64%-4.94%31.39%125.89%155.71%188.78%177.44%88.63%138.67%108.80%114.60%80.38%83.04%98.13%59.12%-13.41%-29.69%-36.68%-38.58%-38.47%-40.29%-48.65%-49.36%-32.74%-37.06%-21.78%
Cash & Equivalents Growth (5y) -7.06%-6.69%-14.88%-9.26%-17.95%-12.89%0.45%26.60%10.84%-1.40%1.45%6.03%4.86%-7.88%-2.95%-3.21%-0.99%8.17%-11.72%16.28%9.04%28.51%21.47%9.37%37.05%87.36%72.26%46.81%65.55%68.58%72.96%71.47%60.78%63.87%70.62%59.12%64.49%33.52%40.13%19.72%28.14%6.49%5.71%18.49%-9.26%-20.79%-26.42%-27.33%
Cash & Equivalents (QoQ) -20.10%101.24%-44.88%39.96%-21.12%-11.28%-18.60%8.39%19.78%-22.80%4.65%4.67%91.08%-36.89%-18.13%2.37%49.37%37.97%-52.91%-8.87%-18.53%27.11%-24.08%-15.41%6.43%80.87%158.81%-44.23%-33.29%-10.98%30.52%-1.00%0.00%-18.09%-19.22%14.68%132.45%-50.05%86.69%-33.91%85.21%-4.08%-55.07%161.39%408.20%18.82%16.35%1.69%-26.95%1.19%25.00%-28.25%9.98%0.24%-43.02%35.39%-18.09%-36.39%-15.02%-7.16%-26.58%-7.53%-20.50%-31.16%157.62%-17.85%9.36%
Cash from Investing Activities Growth (1y) -256.55%40.69%-30.49%17.74%85.84%-50.00%-22.27%69.15%-56.96%17.66%81.66%27.12%32.66%0.17%-201.39%-44.77%-108.98%23.80%19.59%-257.43%-179.08%50.71%-8.31%24.38%52.87%-278.37%-18.78%-4.16%-3.27%14.82%-8.02%-0.29%-24.05%-3.77%-5.98%-27.60%-250.17%43.30%22.37%-118.51%43.61%88.94%50.88%8.78%-209.13%-495.79%416.33%99.55%15.52%86.75%-158.06%-16,150.00%65.57%-520.00%-125.83%62.46%-107.18%-162.58%29.03%-17.62%72.03%52.01%-8.15%-162.37%
Cash from Investing Activities Growth (3y) 7.47%9.85%33.61%43.03%46.91%-7.23%12.24%31.21%-30.23%14.44%23.68%-55.65%-57.77%27.89%-37.95%-57.58%-40.08%-12.43%-1.14%-41.20%-10.74%-16.68%-11.59%7.56%15.48%-49.54%-10.79%-10.05%-64.92%20.57%3.86%-40.88%-34.80%59.78%26.07%-36.50%-82.75%27.98%47.46%79.26%-13.77%55.64%3.37%12.79%3.48%-69.79%-60.67%35.13%15.53%-29.21%-43.10%-315.53%41.56%-98.43%-20.12%-5.03%
Cash from Investing Activities Growth (5y) -2.20%11.04%6.64%0.88%2.69%14.27%10.05%2.53%-23.77%-3.16%10.57%-24.33%-13.83%-3.86%-27.49%-32.52%-28.63%-4.67%-3.44%-29.22%-42.62%1.34%-2.71%-17.10%-3.57%26.83%12.31%-21.58%-50.88%19.88%27.59%59.12%-44.94%44.77%5.79%-13.08%-12.17%21.04%-9.60%11.46%-0.99%-7.29%-7.66%21.78%12.22%-43.89%-26.06%3.37%
Cash from Investing Activities (QoQ) -426.84%70.16%-89.02%-20.00%12.37%34.36%-19.16%79.35%-828.48%46.49%69.94%-5.08%-387.10%88.08%-19.44%2.91%-622.16%64.01%42.63%-40.16%-163.32%62.02%-155.01%-9.44%53.49%16.56%-78.04%31.80%-273.42%73.80%-56.12%32.38%-208.02%66.78%-44.95%16.36%-157.65%66.07%-74.51%-129.54%58.28%53.55%-391.23%40.77%91.82%-106.32%-812.24%-100.73%84.23%209.54%-101.29%-37,800.00%97.53%-380.00%-261.11%19.69%55.46%-74.84%39.98%-343.24%43.55%52.74%0.52%-5.40%3.14%-6.48%-141.35%
Cash from Operations Growth (1y) 29.84%23.06%8.49%3.09%4.04%-0.64%-5.81%2.18%-21.84%-18.21%-16.21%-30.27%23.91%1.85%-21.12%-9.18%19.55%3.37%39.48%34.11%61.64%26.67%14.38%53.53%3.50%24.29%11.55%4.70%16.79%1.81%1.40%0.00%14.16%5.53%-6.90%8.69%4.89%1.48%-7.71%-4.67%-17.92%-232.49%-328.51%-255.70%-264.08%50.04%69.10%77.72%19.36%100.22%60.86%68.21%132.01%37,800.00%633.14%888.03%355.67%79.33%-34.30%-1.19%-47.68%17.31%14.77%66.63%
Cash from Operations Growth (3y) 1.82%0.00%-5.04%-9.77%0.25%-6.11%-14.62%-13.50%5.00%-4.86%-2.68%-5.30%33.78%10.07%7.96%23.20%25.99%17.63%21.18%29.18%25.02%17.03%8.96%17.14%11.33%10.12%1.74%4.40%11.83%2.92%-4.49%1.19%-0.58%-50.65%-58.25%-53.45%-50.55%-38.76%-38.41%-32.58%-45.59%-88.65%-31.55%-28.27%-24.90%34.22%38.29%36.76%47.00%51.83%49.94%64.80%40.33%827.29%81.92%146.48%
Cash from Operations Growth (5y) 9.36%1.03%-1.19%-2.20%14.25%1.62%-0.14%5.91%14.14%6.27%3.30%6.43%23.68%11.03%7.32%14.38%21.67%11.82%10.93%18.57%18.53%11.41%2.14%10.74%3.51%-30.57%-33.38%-29.83%-31.17%-22.17%-21.20%-18.73%-26.97%-72.53%-17.48%-16.15%-18.27%-10.88%6.34%-3.70%9.64%-0.14%-0.65%-3.00%0.20%23.56%19.98%23.89%
Cash from Operations (QoQ) 272.46%4.67%-40.12%-44.38%253.03%-7.73%-43.10%-43.87%237.14%-12.53%-38.27%-57.07%252.80%-10.39%-48.62%-23.71%189.97%-30.60%-40.85%0.42%150.73%-6.35%-43.13%21.04%96.50%-15.45%-23.65%-18.40%135.96%-24.11%-28.34%-8.98%105.69%-24.41%-29.33%3.91%90.13%-33.32%-17.49%0.27%83.96%-39.36%-14.78%-13.67%-396.94%-4.60%41.93%9.02%9.58%35.32%58.13%-229.35%100.25%-11,566.67%65.99%431.62%193.04%61.30%-49.73%91.76%15.33%-40.90%-24.40%1.54%158.59%-42.18%9.76%
Dividends Paid - Common Growth (1y) 150.63%149.37%149.37%145.57%-2.02%-0.51%-1.02%200.00%0.52%-1.53%-0.51%-66.67%-0.51%0.52%0.00%0.00%0.00%1.03%19.59%19.59%17.01%33.67%10.34%9.48%11.45%10.69%13.28%27.17%27.67%23.10%21.38%7.74%7.12%-2.80%-1.70%-1.15%-0.29%
Dividends Paid - Common Growth (3y) -14.83%35.15%34.68%34.91%34.91%-0.68%-0.51%-0.51%0.00%0.00%0.00%5.96%-26.40%5.20%10.73%9.68%9.40%9.25%14.34%14.34%18.52%18.52%22.12%14.91%14.47%15.08%9.82%10.56%10.64%10.89%
Dividends Paid - Common Growth (5y) -9.18%19.68%19.93%24.04%24.04%2.77%5.87%5.38%5.54%5.45%8.15%8.26%-11.11%10.62%13.09%12.65%12.40%12.27%12.33%12.27%12.14%12.20%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%150.63%-0.51%0.00%-1.52%0.00%1.03%-0.51%198.46%-66.49%-1.03%0.52%0.00%0.00%0.00%0.00%0.00%0.00%1.03%18.37%0.00%-2.16%15.42%-2.29%-0.78%-0.39%14.62%0.00%11.38%0.00%10.53%-1.40%-1.14%-0.57%0.29%-0.29%-0.58%0.29%
Dividends payables Growth (1y) 200.52%-66.72%
Dividends payables (QoQ) -66.72%0.00%0.00%0.00%
EBITDA Margin Growth (1y) -284.00-129.00207.00137.00-115.00-298.00-264.00-142.00-916.00-56.00-68.00-341.00632.00-278.00-752.00-273.00-217.00-32.00599.00497.00566.00400.00481.00659.00435.00485.00-28.00143.00-218.00-23.00-539.00-230.0019.0016.00548.00-46.00-164.00-219.00-181.00-227.00-0.00M-0.06M-0.76M-0.48M-0.58M-0.27M0.71M0.47M0.58M0.32M0.04M0.01M0.01M0.01M0.00M0.00M899.00724.00389.00233.00424.00507.0027.00216.00
EBITDA Margin Growth (3y) -0.00M-482.00-125.00-346.00-399.00-631.00-0.00M-756.00-500.00-366.00-221.00-118.00982.0090.00328.00882.00785.00853.000.00M0.00M784.00863.00-86.00571.00237.00478.00-18.00-133.00-363.00-226.00-172.00-503.00-0.00M-0.06M-0.76M-0.48M-0.59M-0.32M-0.04M-0.02M-0.01M-0.01M-0.00M-0.00M0.00M0.06M0.75M0.48M0.59M0.32M0.04M0.02M0.01M0.01M0.00M0.00M
EBITDA Margin Growth (5y) -899.00-793.00-278.00-123.00-49.00-263.00-5.00399.00501.00519.00231.00684.000.00M552.00-239.00795.00587.00846.000.00M0.00M639.00660.00281.00299.00-0.00M-0.06M-0.76M-0.48M-0.59M-0.32M-0.04M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-705.00-529.00-315.00-96.00-135.00-69.000.00M0.06M0.76M0.48M
EBITDA Margin (QoQ) 112.000.00M-0.00M-35.00266.000.00M-0.00M-288.0083.000.00M-0.00M-0.00M944.000.00M-0.00M-88.0033.000.00M-0.00M-32.00218.000.00M-0.00M38.0052.000.00M-0.00M-186.00101.000.00M-0.00M-546.00297.000.00M-0.00M-297.00293.000.00M-0.00M-415.00238.000.00M-0.00M-0.00M-0.05M-0.70M0.27M-0.10M0.26M0.29M0.02M0.01M0.00M0.01M-0.00M0.00M632.000.00M-0.00M-201.00458.000.00M-0.00M-10.00541.000.00M-0.00M
EBIT Growth (1y) -18.01%-1.13%17.22%15.99%-7.84%-20.06%2.21%-9.68%-134.89%-9.32%-9.63%-42.86%276.83%-39.92%-26.56%-54.55%-53.79%-3.29%35.86%232.50%297.01%96.60%16.87%91.73%63.16%65.40%3.44%17.06%-15.21%4.60%-10.82%-8.21%13.86%11.80%28.79%0.91%-7.88%-7.87%5.35%-12.30%-284.72%-911.07%-223.44%-438.56%-113.74%61.31%11.83%-15.29%2.17%8.85%86.44%40.04%88.46%108.15%682.08%133.83%260.47%366.67%34.11%46.09%96.74%66.79%4.27%31.02%
EBIT Growth (3y) -31.30%-10.51%2.69%-15.72%-17.15%-24.20%-12.14%-38.32%-34.18%-19.23%-3.39%-4.77%73.73%4.53%5.25%42.57%44.11%46.51%17.99%95.42%76.44%50.39%2.54%27.24%16.35%24.60%5.91%2.73%-3.83%2.52%6.56%-6.69%-57.91%-117.96%-54.32%-70.96%-77.97%-69.74%-46.54%-75.69%-80.32%-69.39%-29.02%-63.12%37.75%26.59%39.18%30.72%29.69%32.88%45.16%31.93%33.22%38.11%116.44%38.34%
EBIT Growth (5y) -26.44%-16.07%1.56%-1.98%0.85%-3.70%1.50%8.38%13.05%11.37%1.74%14.15%45.35%14.60%1.47%25.50%23.64%29.75%13.53%47.21%41.94%28.50%7.90%12.76%-36.16%-75.09%-28.80%-39.16%-40.69%-40.01%-27.10%-38.90%-43.34%-37.67%-17.08%-32.42%-19.24%-26.49%-1.97%-7.03%-6.49%1.69%2.88%2.95%22.53%17.33%24.35%19.60%
EBIT Margin Growth (1y) -284.00-129.00207.00137.00-115.00-298.00-264.00-142.00-916.00-56.00-68.00-341.00632.00-278.00-752.00-273.00-217.00-32.00599.00497.00566.00400.00481.00659.00435.00485.00-28.00143.00-218.00-23.00-539.00-230.0019.0016.00548.00-46.00-164.00-219.00-181.00-227.00-0.00M-0.06M-0.76M-0.48M-0.58M-0.27M0.71M0.47M0.58M0.32M0.04M0.01M0.01M0.01M0.00M0.00M899.00724.00389.00233.00424.00507.0027.00216.00
EBIT Margin Growth (3y) -0.00M-482.00-125.00-346.00-399.00-631.00-0.00M-756.00-500.00-366.00-221.00-118.00982.0090.00328.00882.00785.00853.000.00M0.00M784.00863.00-86.00571.00237.00478.00-18.00-133.00-363.00-226.00-172.00-503.00-0.00M-0.06M-0.76M-0.48M-0.59M-0.32M-0.04M-0.02M-0.01M-0.01M-0.00M-0.00M0.00M0.06M0.75M0.48M0.59M0.32M0.04M0.02M0.01M0.01M0.00M0.00M
EBIT Margin Growth (5y) -899.00-793.00-278.00-123.00-49.00-263.00-5.00399.00501.00519.00231.00684.000.00M552.00-239.00795.00587.00846.000.00M0.00M639.00660.00281.00299.00-0.00M-0.06M-0.76M-0.48M-0.59M-0.32M-0.04M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-705.00-529.00-315.00-96.00-135.00-69.000.00M0.06M0.76M0.48M
EBIT Margin (QoQ) 112.000.00M-0.00M-35.00266.000.00M-0.00M-288.0083.000.00M-0.00M-0.00M944.000.00M-0.00M-88.0033.000.00M-0.00M-32.00218.000.00M-0.00M38.0052.000.00M-0.00M-186.00101.000.00M-0.00M-546.00297.000.00M-0.00M-297.00293.000.00M-0.00M-415.00238.000.00M-0.00M-0.00M-0.05M-0.70M0.27M-0.10M0.26M0.29M0.02M0.01M0.00M0.01M-0.00M0.00M632.000.00M-0.00M-201.00458.000.00M-0.00M-10.00541.000.00M-0.00M
EBIT (QoQ) 13.50%238.81%-75.42%-13.27%36.86%301.72%-75.68%-31.09%18.72%413.62%-78.51%-126.62%408.54%411.86%-86.41%-17.61%4.83%525.66%-91.59%-16.25%119.40%778.91%-79.41%0.00%8.65%422.49%-66.23%-14.90%10.14%226.78%-61.78%-38.36%35.87%178.60%-60.66%-23.54%33.41%220.93%-69.18%-30.20%33.42%266.99%-74.34%-247.01%-485.83%44.15%29.62%7.19%-6.04%-27.29%7.97%21.24%1.21%81.06%-306.81%84.85%169.77%1,253.33%-76.35%-28.13%102.90%288.93%-74.24%-3.21%72.01%143.15%-67.64%
EBT Growth (1y) -32.77%-7.04%19.69%26.87%-1.88%-18.73%2.21%-18.04%-189.81%-93.14%-0.45%-55.50%127.66%192.86%-30.01%-63.44%-148.72%141.46%32.73%-382.35%373.68%128.28%0.73%382.29%175.00%168.58%17.20%126.20%147.55%-36.74%-6.62%-8.65%10.17%46.88%27.49%-9.29%-13.33%-18.62%4.76%-14.17%-327.81%-1,055.34%-256.60%-613.07%-157.01%53.02%0.07%-17.30%4.60%11.12%73.45%38.95%63.67%78.04%240.32%97.57%68.80%123.88%63.66%841.03%66.82%506.25%6.54%39.79%
EBT Growth (3y) -37.37%-62.71%6.79%-22.66%-37.53%-45.34%-10.70%-48.91%-28.48%-21.42%-2.57%-34.98%33.30%152.73%-2.19%42.83%54.20%145.55%16.15%162.22%174.27%57.12%3.30%98.60%95.74%35.64%11.74%23.30%33.21%-8.90%7.64%-10.74%-61.02%-137.63%-59.94%-81.66%-91.97%-78.13%-53.82%-92.79%-96.49%-81.60%-34.17%-78.36%3.78%54.91%33.37%74.07%52.36%26.96%37.68%28.26%66.50%32.34%64.44%31.08%
EBT Growth (5y) -15.77%-18.18%2.50%-19.90%-20.13%-2.08%-0.98%1.22%-1.85%24.37%1.77%24.01%35.16%93.93%0.47%43.20%58.49%68.93%13.28%71.74%81.67%35.91%8.04%45.59%-75.83%-84.54%-33.80%-59.29%-73.76%-40.08%-31.63%-44.41%-48.96%-46.59%-20.63%-37.20%-30.32%-22.09%-9.39%-15.74%-21.37%-26.87%-0.94%-7.90%37.92%16.36%21.51%16.87%
EBT Margin Growth (1y) -328.00-148.00250.00156.00-44.00-205.00-247.00-164.00-853.00-524.00199.00-305.00502.0078.00-874.00-167.00-162.00155.00530.00-351.00200.00357.0051.00988.00244.000.00M314.00828.00542.00-665.00-394.00-243.00-12.00321.00508.00-175.00-198.00-346.00-192.00-228.00-0.00M-0.06M-0.93M-0.66M-0.76M-0.35M0.87M0.64M0.75M0.40M0.05M0.02M0.01M0.01M0.00M0.00M0.00M985.00654.00559.00274.00754.0070.00152.00
EBT Margin Growth (3y) -0.00M-876.00202.00-313.00-395.00-650.00-922.00-636.00-512.00-291.00-145.00-823.00541.00590.00-292.00470.00283.000.00M896.000.00M987.00701.00-28.000.00M774.00665.00428.00410.00332.00-690.00-78.00-646.00-0.00M-0.06M-0.93M-0.66M-0.76M-0.41M-0.06M-0.02M-0.01M-0.01M-0.00M-0.01M60.000.06M0.92M0.66M0.76M0.41M0.05M0.02M0.01M0.01M0.00M0.00M
EBT Margin Growth (5y) -884.00-643.00-142.00-831.00-356.00-139.00-340.001.00-68.000.00M221.00992.000.00M934.00-372.000.00M813.000.00M0.00M0.00M776.00676.00288.000.00M-0.00M-0.06M-0.93M-0.66M-0.76M-0.41M-0.06M-0.02M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-783.00-589.00-425.000.00M0.06M0.93M0.66M
EBT Margin (QoQ) 85.000.00M-0.00M-69.00265.000.00M-0.00M-270.00104.000.00M-0.00M-959.00433.000.00M-0.00M-151.009.000.00M-0.00M-146.00326.000.00M-0.00M405.00482.000.00M-0.00M-339.000.00M0.00M-0.00M-624.0040.000.00M-0.00M-393.00373.000.00M-0.00M-417.00225.000.00M-0.00M-0.00M-0.06M-0.86M0.26M-0.10M0.35M0.36M0.03M0.01M0.00M0.01M-0.00M0.00M729.000.00M-0.00M-324.00562.000.00M-0.00M-609.000.00M0.00M-0.00M
EBT (QoQ) 13.45%306.30%-81.68%-20.40%56.88%423.11%-80.58%-38.43%29.94%557.84%-84.43%-167.46%109.93%9,442.86%-93.04%-58.06%5.13%2,180.49%-96.36%-155.88%621.05%1,153.54%-107.74%154.17%334.62%453.10%-78.32%-47.23%324.48%141.35%-58.16%-42.25%8.47%256.25%-59.06%-30.36%44.62%209.22%-70.87%-33.46%35.80%298.04%-76.14%-276.61%-469.48%34.75%21.81%11.53%-4.09%-38.79%8.22%28.05%3.02%58.55%-111.07%57.18%41.40%364.93%-103.66%-448.72%144.86%1,715.63%-83.42%-124.57%919.72%219.07%-78.24%
Enterprise Value Growth (1y) -24.05%-22.47%46.00%20.26%38.25%6.23%18.41%-4.90%-1.29%-61.58%-32.09%-3.33%-1.06%21.00%-72.71%0.65%11.55%51.76%55.56%28.35%33.49%13.12%-23.62%-321.45%-177.86%-74.16%14.29%56.77%23.26%-15.03%-5.84%34.49%24.12%-76.38%-7.57%-148.61%-43.27%-14.15%-119.20%47.25%-108.63%-472.46%-609.11%-1,736.49%-750.37%-34.73%4.62%3.93%39.82%22.28%9.32%34.16%21.06%37.74%59.55%59.68%59.01%63.31%46.78%50.12%62.85%-30.38%-15.83%-59.34%
Enterprise Value Growth (3y) 8.11%-22.89%16.51%4.74%14.18%-6.18%-23.01%-2.50%3.26%14.92%-0.46%9.73%15.92%30.82%1.73%-44.22%-17.79%9.96%22.20%-9.28%-12.35%-20.29%-3.90%-6.07%-17.39%-52.31%0.81%11.04%5.86%-32.31%-35.64%4.94%-31.39%-125.89%-155.71%-188.78%-194.02%-106.49%-145.66%-110.34%-120.20%-81.65%-83.04%-126.47%-59.27%13.29%29.54%36.59%42.04%43.80%41.99%49.03%50.65%33.22%37.06%31.57%
Enterprise Value Growth (5y) 7.06%6.69%14.88%9.26%17.95%12.89%-0.45%-26.60%-10.84%1.40%-1.45%-6.03%-4.86%7.88%2.95%3.21%0.99%-8.17%11.72%-16.28%-9.04%-28.51%-21.47%-9.37%-37.05%-87.36%-72.26%-46.81%-71.42%-77.99%-75.98%-72.23%-63.28%-64.56%-70.62%-72.41%-64.58%-33.62%-40.31%-19.83%-28.14%-6.49%-5.71%-18.49%9.26%20.79%26.42%27.33%
Enterprise Value (QoQ) 20.10%-101.24%44.88%-39.96%21.12%11.28%18.60%-8.39%-19.78%22.80%-4.65%-4.67%-91.08%36.89%18.13%-2.37%-49.37%-37.97%52.91%8.87%18.53%-27.11%24.08%15.41%-6.43%-80.87%-158.81%44.23%33.29%10.98%-30.52%1.00%0.00%18.09%19.22%-14.68%-132.45%50.05%-86.69%33.91%-85.21%4.08%55.07%-161.39%-408.20%-18.82%-16.35%-21.03%19.48%15.89%-17.20%24.18%-3.98%1.86%14.91%9.09%17.99%36.25%15.17%7.58%26.58%7.53%20.50%31.16%-157.62%17.85%-9.36%
EPS (Basic) Growth (1y) -33.33%-5.88%21.32%29.17%-13.64%-18.75%2.42%-6.45%-194.74%-92.31%1.18%-58.62%127.78%150.00%-29.82%-58.33%-160.00%160.00%33.33%-360.00%300.00%123.08%-2.50%369.23%200.00%179.31%23.72%140.00%166.67%-35.80%-4.66%-9.52%12.50%51.92%31.52%-5.26%-11.11%-17.72%6.61%-13.89%-337.50%-1,033.85%-243.02%-450.00%-57.89%69.85%32.25%-6.91%7.78%12.02%74.00%45.26%66.87%80.12%230.77%96.85%69.09%121.88%61.18%675.00%64.71%514.29%2.92%39.13%
EPS (Basic) Growth (3y) -36.54%-61.11%7.93%-20.63%-38.97%-46.14%-10.07%-45.57%-29.22%-20.63%-1.81%-34.78%32.64%143.85%-3.01%42.88%53.26%153.03%17.16%156.12%162.07%58.74%4.77%98.71%108.01%39.66%15.76%27.18%38.67%-7.07%10.16%-9.63%-63.55%-139.12%-58.81%-69.33%-74.72%-62.82%-44.75%-73.49%-76.07%-64.81%-31.07%-59.38%21.57%62.50%30.65%73.58%54.46%26.79%36.58%28.04%66.94%31.37%60.95%31.08%
EPS (Basic) Growth (5y) -15.90%-17.49%3.30%-20.51%-22.88%-1.95%-1.12%2.46%-1.08%25.52%2.69%23.70%36.08%91.86%1.48%44.65%60.95%73.67%15.06%70.48%78.26%37.97%10.03%46.59%-83.84%-87.10%-34.28%-52.32%-64.38%-33.62%-26.93%-36.63%-40.41%-38.50%-18.67%-29.71%-24.73%-19.19%-18.88%-15.50%-18.68%-35.96%-11.89%-17.99%44.51%15.67%18.96%16.52%
EPS (Basic) (QoQ) 3.03%300.00%-82.35%-8.33%45.45%415.63%-81.21%-38.71%36.84%550.00%-82.84%-162.07%111.11%8,450.00%-92.98%-58.33%0.00%2,300.00%-95.83%-160.00%533.33%1,130.77%-108.12%146.15%383.33%437.93%-77.56%-48.57%350.00%138.27%-56.48%-42.86%8.33%253.85%-58.70%-28.95%46.30%206.33%-70.25%-33.33%35.42%296.92%-75.97%-283.87%-432.46%39.21%41.19%17.05%-1.67%-36.61%7.20%28.45%3.01%59.63%-95.38%56.69%41.82%365.63%-104.71%-325.00%141.18%1,857.14%-83.21%-126.09%816.67%227.91%-77.30%
EPS (Weighted Average and Diluted) Growth (1y) -33.33%-3.03%21.80%29.17%-13.64%-18.75%4.32%-9.68%-194.74%-92.31%1.18%-57.14%127.78%150.00%-29.82%-50.00%-160.00%160.00%33.33%-333.33%300.00%123.08%-2.50%350.00%200.00%175.86%23.72%140.00%166.67%-35.00%-5.18%-10.71%12.50%50.00%31.69%-4.00%-11.11%-16.67%7.05%-15.28%-337.50%-1,033.85%-243.02%-455.74%-57.89%69.85%32.25%-6.91%7.78%12.02%74.00%45.26%66.87%80.12%221.54%96.85%69.09%121.88%59.49%675.00%64.71%500.00%5.56%34.78%
EPS (Weighted Average and Diluted) Growth (3y) -36.54%-60.72%8.74%-20.63%-38.97%-46.14%-9.52%-42.16%-29.22%-20.63%-1.81%-35.72%32.64%143.85%-3.01%42.88%53.26%151.98%17.16%141.01%162.07%58.74%4.58%94.49%108.01%39.07%15.60%27.18%38.67%-6.69%10.16%-10.12%-63.55%-139.12%-58.96%-69.77%-74.72%-63.19%-44.82%-73.49%-76.07%-64.81%-31.07%-59.82%21.57%62.50%30.34%73.58%54.46%26.79%35.79%28.04%66.94%31.25%59.35%30.92%
EPS (Weighted Average and Diluted) Growth (5y) -15.90%-17.00%3.77%-20.90%-22.88%-1.95%-0.75%2.46%-1.08%25.21%2.69%24.57%36.08%91.86%1.37%44.27%60.95%73.23%14.97%64.38%78.26%37.97%10.03%44.76%-83.84%-87.10%-34.28%-52.32%-64.38%-33.80%-26.93%-36.63%-40.41%-38.50%-18.69%-29.86%-24.73%-19.24%-19.99%-15.50%-18.68%-35.96%-13.35%-17.72%44.51%15.65%18.74%16.47%
EPS (Weighted Average and Diluted) (QoQ) 0.00%303.03%-81.95%-8.33%45.45%406.25%-80.86%-38.71%36.84%550.00%-83.43%-164.29%111.11%8,450.00%-92.98%-58.33%0.00%2,300.00%-95.00%-150.00%533.33%1,130.77%-108.75%142.86%383.33%437.93%-77.56%-48.57%344.44%141.25%-56.48%-42.86%8.33%251.92%-59.02%-28.00%44.44%208.97%-70.12%-33.33%35.42%296.92%-76.36%-286.89%-432.46%39.21%41.19%17.05%-1.67%-36.61%7.20%28.45%3.01%59.63%-95.38%56.69%41.82%346.88%-105.06%-325.00%141.18%1,700.00%-81.75%-126.09%800.00%216.67%-76.69%
FCF Margin Growth (1y) -0.00M0.00M-426.00738.000.00M-0.00M-575.000.00M-548.00-0.00M0.00M-331.00286.000.00M-890.00-615.00-94.00746.00634.00-0.00M-830.000.00M401.000.00M0.00M-0.00M-41.00-85.0090.00525.00-86.00-78.00-214.00-282.00-522.00-551.00-0.00M0.00M-60.00-0.00M0.00M-0.04M-0.99M-0.99M-1.26M-0.31M0.96M0.99M1.24M0.35M0.03M0.00M0.02M0.00M0.00M0.00M866.00350.00-659.0079.000.00M0.00M107.00-518.00
FCF Margin Growth (3y) 157.0065.0022.000.00M0.00M-0.00M-443.00397.00-356.00774.00766.00-0.00M-638.000.00M145.0053.00842.00808.00994.00583.000.00M586.00274.000.00M0.00M-0.00M-649.00-713.00-0.00M0.00M-669.00-0.00M-0.00M-0.04M-0.99M-0.99M-1.26M-0.35M-0.04M-0.01M-0.02M-0.00M-0.00M-0.00M-694.000.04M0.99M0.99M1.26M0.35M0.03M0.01M0.02M0.00M0.00M0.00M
FCF Margin Growth (5y) 349.000.00M-235.0035.000.00M0.00M592.000.00M580.00835.000.00M-362.000.00M0.00M18.00-109.00718.000.00M386.00-45.00-0.00M0.00M-308.00-0.00M-372.00-0.04M-0.99M-0.99M-1.26M-0.35M-0.04M-0.01M-0.03M-0.00M-0.00M-0.00M-0.00M-13.00142.00126.000.00M-0.00M-457.000.00M0.00M0.04M0.99M0.99M
FCF Margin (QoQ) -0.00M0.00M-0.00M-0.00M0.00M148.00-0.00M722.00-870.00963.00528.00-0.00M-0.00M0.00M-825.00-552.00-581.000.00M-550.00-31.00260.00955.00-0.00M239.000.00M-0.00M-916.00236.00-615.000.00M-960.00411.00-180.00644.00-952.00275.00-249.00404.00-980.00-0.00M0.00M-0.00M-0.00M0.00M-0.04M-0.95M199.00-0.27M0.91M0.31M0.03M-0.02M0.02M-16.00-0.00M0.00M0.00M559.00-997.00-0.00M0.00M-450.00-258.0010.000.00M-0.00M-884.00
FCF Payout Ratio Growth (1y) -1,739.39%284.60%103.57%971.58%89.94%-53.00%36.35%4.43%-1,118.49%91.32%155.93%-57.53%122.16%-42.97%-151.30%-172.51%-79.55%-18.58%182.91%143.70%409.73%30.81%13.26%-1.47%-41.43%7.08%13.88%34.95%51.53%62.64%208.37%-152.12%-63.46%-8.98%-115.81%-144.23%-137.81%
FCF Payout Ratio Growth (3y) 26.23%-180.63%51.22%28.56%68.13%31.46%-19.96%-55.91%-32.41%36.66%-3.87%2.87%-48.75%30.67%-15.31%-21.61%-32.16%-15.17%4.47%45.33%37.17%65.39%31.58%58.44%-39.13%-31.30%16.60%-36.71%-54.91%-30.24%
FCF Payout Ratio Growth (5y) 14.93%-1.86%9.93%15.47%8.53%17.95%-11.40%10.95%-32.66%29.54%4.47%7.02%-29.12%17.13%1.13%11.09%-17.29%-19.50%11.04%12.21%5.86%-21.29%
FCF Payout Ratio (QoQ) -35.65%-8,957.14%102.92%-1,086.10%115.10%-17.79%775.55%-109.26%170.52%138.50%570.59%-208.04%111.07%219.04%11.29%-43.64%-71.50%-386.99%-57.31%115.89%13.48%192.26%-17.09%85.39%-70.88%153.06%-27.88%10.20%-46.77%169.15%-14.53%23.74%-42.86%410.32%-114.44%186.75%42.34%-188.66%-123.09%86.57%
Free Cash Flow Growth (1y) -77,200.00%177.63%-16.55%97.37%131.05%-115.29%-35.16%7,085.71%-77.08%-873.77%111.69%-27.40%187.27%91.75%-48.53%-61.13%-21.52%548.98%76.26%-294.93%-237.90%389.09%24.09%244.24%373.68%-77.04%2.19%-2.58%11.11%90.28%3.37%-0.53%-5.77%-15.74%-24.31%-60.64%-306.73%193.18%6.79%-721.62%59.53%-363.74%-476.04%-266.63%-699.27%43.11%40.12%74.65%-20.29%71.99%52.12%-51.81%82.57%190.16%213.04%119.03%46.14%63.64%-37.01%29.15%185.95%114.03%17.20%-96.24%
Free Cash Flow Growth (3y) 284.85%-4.94%4.63%49.40%30.15%-28.52%-10.94%178.99%-19.76%77.65%24.30%-36.62%-72.23%56.21%4.03%3.01%43.61%91.66%30.75%39.92%61.26%28.79%9.44%50.34%69.45%-28.34%-7.18%-27.48%-60.89%67.51%-5.81%-64.28%-40.75%-104.20%-71.45%-122.20%-105.57%-85.65%-63.92%-98.12%-57.29%-34.26%-45.47%-12.16%-18.77%28.94%32.46%27.51%51.67%34.13%32.78%33.38%27.66%72.78%41.52%26.19%
Free Cash Flow Growth (5y) 163.07%19.41%0.77%-0.22%26.05%21.95%9.09%124.82%14.29%43.33%19.48%-5.02%56.72%22.79%3.53%1.16%25.40%58.75%11.83%1.41%-59.02%39.47%1.16%-27.88%-19.11%-37.11%-39.12%-60.63%-55.19%-55.37%-31.16%-33.64%-57.14%-24.89%-23.49%-40.38%-27.75%2.13%5.41%10.79%18.24%-9.11%-5.15%18.60%22.65%20.14%17.50%14.91%
Free Cash Flow (QoQ) -51,300.00%244.55%-135.80%-190.60%151.62%55.39%-101.13%3,528.57%-125.42%759.02%21.64%-88.75%-1,180.00%243.27%-58.28%-55.49%-131.01%993.88%-68.49%-10.14%77.42%250.91%-134.84%36.43%729.24%-10.97%-59.50%20.62%-47.22%296.36%-61.39%37.57%-9.62%115.32%-62.85%30.32%-19.18%93.43%-80.68%-784.46%214.61%-29.54%-212.47%55.43%-646.83%-0.46%-9.66%2.85%46.84%-5.74%53.58%-361.05%87.62%-80.74%-47.17%47.07%164.05%126.59%-75.23%-249.80%294.59%-12.78%-49.20%-0.31%384.59%-52.24%-98.37%
Gross Margin Growth (1y) -406.00-233.00101.00233.00-139.00-337.00-286.00-212.00-516.00-40.0019.00-181.00287.00-145.00-628.00-93.003.0069.00593.00506.00617.00383.00480.00740.00469.00602.0071.0084.00-280.00-80.00-435.00-251.0022.0022.00395.00-7.00-323.00-376.00-338.00-281.00-633.00-0.03M
Gross Margin Growth (3y) -0.00M-610.00-166.00-159.00-368.00-522.00-895.00-485.00-225.00-115.00-16.00232.00908.00308.00445.000.00M0.00M0.00M0.00M0.00M807.00905.00116.00572.00212.00543.0031.00-174.00-580.00-435.00-378.00-539.00-933.00-0.03M
Gross Margin Growth (5y) -771.00-685.00-201.00254.00253.00-70.00178.00760.00861.00870.00535.000.00M0.00M829.0081.00985.00832.00995.000.00M0.00M506.00550.00173.00284.00-744.00-0.03M
Gross Margin (QoQ) 65.000.00M-0.00M105.00239.000.00M-0.00M-268.0041.000.00M-0.00M-572.00517.000.00M-0.00M-104.0085.00976.00-0.00M-8.00151.000.00M-0.00M104.00-84.000.00M-878.00-167.0049.000.00M-865.00-530.00248.00712.00-681.00-257.00248.000.00M-0.00M-572.00194.000.00M-0.00M-924.00-0.03M
Gross Profit Growth (1y) -1.78%3.67%11.76%7.34%2.81%-0.27%4.96%-1.14%-13.28%-3.55%-7.00%-8.95%11.94%-6.42%-13.32%-1.07%-0.10%6.96%20.90%20.18%20.44%11.78%9.42%22.28%17.73%22.01%5.89%8.24%-3.69%4.28%-1.26%1.61%12.32%11.07%15.03%4.45%0.53%0.18%4.27%-0.52%-17.31%-203.87%
Gross Profit Growth (3y) -4.33%-0.09%2.94%-1.14%-0.07%-3.44%-5.42%-3.79%-1.02%-1.17%-0.85%2.68%10.43%3.81%4.67%13.28%12.31%13.41%11.89%16.73%10.94%12.46%4.59%10.38%8.39%12.22%6.34%4.73%2.83%5.08%5.80%1.82%-2.26%-46.68%
Gross Profit Growth (5y) -0.42%-0.04%2.71%2.81%3.73%1.48%2.28%5.52%6.58%5.66%2.46%7.45%8.84%7.32%3.69%9.84%8.91%11.06%9.73%11.04%9.04%9.61%6.53%6.92%1.14%-28.26%
Gross Profit (QoQ) 4.83%79.96%-44.43%-6.30%10.64%94.01%-46.63%-10.25%7.32%104.19%-49.73%-21.28%19.37%96.89%-50.79%-3.21%-0.20%82.36%-43.84%-2.26%6.85%106.13%-44.17%-2.05%-0.84%101.77%-37.61%-5.69%2.77%75.12%-36.23%-16.09%11.28%65.81%-34.37%-7.25%10.05%71.72%-40.41%-10.73%9.67%78.74%-43.15%-25.79%-237.76%
Interest Coverage Ratio Growth (1y) -18.01%-10.12%23.74%23.47%2.87%-13.03%-4.18%-8.70%-134.10%-5.15%3.28%-31.73%287.48%-32.99%-18.83%-57.32%-46.73%4.77%49.64%263.53%401.49%148.34%52.16%187.59%78.85%65.40%-10.12%6.42%-13.54%19.25%11.02%5.18%20.97%14.08%28.79%3.06%-13.29%-16.40%-0.73%-15.88%-271.28%-340.65%-120.71%-147.67%70.46%83.89%34.61%-15.29%-5.81%-7.66%86.57%53.43%92.12%105.56%574.20%132.53%283.63%462.07%61.18%68.93%145.79%120.10%41.77%67.62%
Interest Coverage Ratio Growth (3y) -31.76%-9.49%6.99%-8.36%-13.04%-17.93%-7.04%-35.68%-30.17%-12.67%7.85%1.94%91.37%20.36%22.72%64.64%68.42%62.66%26.96%123.24%97.93%69.83%14.93%47.65%23.21%31.04%8.72%4.88%-3.21%4.38%12.38%-3.03%-56.00%-62.55%-31.32%-34.13%-34.60%-32.46%-28.75%-35.04%-36.36%-34.21%-26.37%-31.15%70.91%26.19%34.19%29.56%29.13%32.70%44.65%31.15%33.05%39.04%134.14%42.95%
Interest Coverage Ratio Growth (5y) -22.08%-12.24%8.26%3.61%11.93%7.54%12.83%22.71%25.02%22.29%11.40%26.52%57.67%28.02%13.02%37.94%37.95%42.39%23.95%64.54%52.07%36.11%14.18%22.78%-36.72%-45.52%-17.76%-19.75%-19.71%-19.54%-17.00%-20.12%-20.70%-19.12%-15.14%-17.31%-15.29%-54.54%-38.83%-41.24%-40.05%-33.46%-32.61%-32.45%16.12%16.21%24.17%20.06%
Interest Coverage Ratio (QoQ) 21.07%220.98%-76.41%-10.55%32.72%341.89%-76.46%-25.48%12.20%386.87%-77.57%-127.83%412.08%430.14%-85.17%-23.57%11.55%542.12%-92.20%-4.62%119.40%817.13%-81.06%31.58%8.65%461.92%-64.20%-18.17%0.48%205.35%-57.61%-33.52%38.59%184.29%-59.84%-23.54%30.69%220.93%-67.86%-35.67%26.01%281.11%-72.77%-230.97%-77.04%67.21%37.30%18.85%3.43%-33.08%-10.54%25.52%1.74%83.39%-283.20%87.40%169.38%1,316.04%-73.72%-28.89%112.37%306.07%-72.45%3.47%90.17%161.56%-67.43%
Net Cash Flow Growth (1y) 1,014.29%17.61%-121.40%75.12%-90.63%170.99%-14.42%126.85%0.00%395.70%-190.76%-451.72%20.83%-48.37%173.99%-414.71%-217.24%-133.61%-60.16%82.29%-52.94%162.50%150.00%1,037.63%-1,069.23%-630.00%-125.49%-81.88%74.18%151.70%-61.54%-180.38%130.57%335.77%-407.62%464.57%-789.58%-6.87%92.50%-238.66%354.98%892.99%3,182.50%335.36%-85.31%-147.42%-90.51%10.79%-2,129.03%125.32%-57.26%-163.14%78.34%-249.47%-3,412.00%59.70%71.01%39.25%91.43%30.99%-134.18%313.46%-171.13%160.54%
Net Cash Flow Growth (3y) 41.90%69.84%-39.45%38.29%-51.61%56.28%64.62%-69.40%-50.61%-41.95%41.90%-73.32%-60.91%-52.31%39.88%119.32%-184.24%-46.02%-31.11%32.02%-66.52%54.84%-44.69%-10.94%42.98%128.56%-59.92%-19.02%18.35%60.03%14.94%-82.35%94.66%242.85%139.53%140.43%37.21%-85.52%30.44%53.48%-96.62%6.04%48.12%-18.08%-38.31%-29.65%-49.53%-31.65%-48.49%38.74%-47.57%-29.58%47.22%24.68%-113.27%29.43%
Net Cash Flow Growth (5y) -3.96%12.84%-26.82%26.52%-17.11%18.95%34.81%58.72%-93.79%-37.13%11.39%40.36%-53.57%-21.55%21.22%-4.48%10.60%20.19%-32.49%23.58%-57.64%55.01%-19.06%-47.17%78.71%156.22%37.05%11.62%17.12%-58.10%30.60%60.33%-74.17%37.08%19.88%-52.78%-67.93%-29.63%-25.45%-23.90%13.75%-25.25%-28.84%14.46%-19.51%-25.29%-18.25%-34.80%
Net Cash Flow (QoQ) -467.86%405.66%-189.30%158.99%-151.17%20.61%-3.85%122.22%287.50%-227.96%124.37%-17.24%1,820.83%-175.05%70.52%128.43%720.69%7.56%-305.08%93.52%-135.29%227.50%-191.18%44.09%196.15%410.00%241.96%-169.72%56.41%75.47%343.08%-199.37%187.26%-176.64%-20.95%137.80%1,143.75%-189.28%186.87%-171.49%267.98%-107.19%-1,505.00%231.46%554.15%-77.67%22.55%-91.79%-2,211.29%104.47%1,330.77%-250.30%126.35%-92.46%-2,214.00%48.44%-81.83%-67.10%74.28%62.91%-281.01%76.41%-107.04%-25.85%447.30%-129.96%146.23%
Net Income Growth (1y) -32.69%-4.55%21.44%28.50%-13.14%-18.25%2.61%-12.50%-191.45%-93.20%-0.52%-57.14%126.62%192.86%-29.77%-53.76%-154.05%139.02%32.87%-339.53%345.00%126.53%-2.01%362.14%189.80%172.52%17.11%161.48%147.89%-37.36%-6.67%-22.66%10.80%48.02%28.44%-9.52%-13.85%-19.61%4.28%-14.78%-332.44%-1,069.84%-260.62%-627.79%-152.62%52.63%0.80%-17.91%4.16%11.49%72.85%38.97%63.35%77.81%239.48%96.94%69.12%122.36%61.55%718.37%63.55%520.88%6.69%39.27%
Net Income Growth (3y) -36.34%-62.43%7.42%-21.60%-40.43%-45.41%-10.50%-44.24%-28.70%-21.94%-2.45%-35.26%33.00%151.23%-2.94%42.66%56.57%145.28%15.09%154.16%169.62%56.97%2.31%94.00%99.66%36.21%11.97%22.31%33.26%-9.33%7.72%-15.83%-61.58%-138.35%-60.72%-82.41%-91.83%-78.56%-54.13%-94.02%-96.85%-82.38%-34.49%-79.65%3.91%54.69%33.43%71.96%52.31%26.91%37.71%28.38%65.45%32.15%63.91%31.31%
Net Income Growth (5y) -15.74%-17.98%2.95%-20.43%-22.48%-2.50%-1.37%1.71%-1.35%24.04%1.27%26.61%35.29%93.42%-0.02%42.48%60.17%68.75%12.82%62.95%79.82%35.70%7.48%43.51%-78.14%-85.06%-34.19%-59.21%-73.88%-40.24%-31.90%-41.69%-49.11%-46.89%-20.87%-37.58%-30.45%-22.20%-8.85%-15.99%-21.40%-27.39%-0.51%-6.37%36.92%16.32%21.50%16.97%
Net Income (QoQ) 1.54%306.44%-82.01%-9.33%44.00%417.06%-80.97%-38.71%35.53%549.03%-83.77%-164.06%110.07%9,400.00%-93.01%-60.22%10.81%2,178.05%-95.40%-146.51%590.00%1,166.33%-108.30%147.57%353.06%447.75%-77.80%-47.41%326.06%135.37%-50.42%-50.14%7.67%250.66%-58.92%-28.57%43.85%204.28%-71.06%-31.98%34.23%294.68%-76.35%-285.51%-460.05%34.64%22.28%11.21%-5.02%-36.87%7.62%27.82%3.01%58.02%-107.66%56.66%41.27%363.88%-104.56%-336.73%142.52%1,806.59%-82.54%-125.74%824.36%227.61%-77.20%
Net Income towards Common Stockholders Growth (1y) -32.69%94,381,922.47%21.44%28.50%-13.14%-18.25%2.61%-12.50%-191.45%-93.20%-0.52%-57.14%126.62%192.86%-29.77%-53.76%-154.05%139.02%32.87%-339.53%345.00%126.53%-2.01%362.14%189.80%172.52%17.11%161.48%147.89%-37.36%-6.67%-22.66%10.80%48.02%28.44%-9.52%-13.85%-19.61%4.28%-14.78%-332.44%-1,069.84%-260.62%-627.79%-152.62%52.63%0.80%-17.91%4.16%11.49%72.85%38.97%63.35%77.81%239.48%96.94%69.12%122.36%61.55%718.37%63.55%520.88%6.69%39.27%
Net Income towards Common Stockholders Growth (3y) -36.34%3,642.88%7.42%-21.60%-40.43%-45.41%-10.50%-44.24%-28.70%-21.94%-2.45%-35.26%33.00%151.23%-2.94%42.66%56.57%145.28%15.09%154.16%169.62%56.97%2.31%94.00%99.66%36.21%11.97%22.31%33.26%-9.33%7.72%-15.83%-61.58%-138.35%-60.72%-82.41%-91.83%-78.56%-54.13%-94.02%-96.85%-82.38%-34.49%-79.65%3.91%54.69%33.43%71.96%52.31%26.91%37.71%28.38%65.45%32.15%63.91%31.31%
Net Income towards Common Stockholders Growth (5y) -15.74%1,197.01%2.95%-20.43%-22.48%-2.50%-1.37%1.71%-1.35%24.04%1.27%26.61%35.29%93.42%-0.02%42.48%60.17%68.75%12.82%62.95%79.82%35.70%7.48%43.51%-78.14%-85.06%-34.19%-59.21%-73.88%-40.24%-31.90%-41.69%-49.11%-46.89%-20.87%-37.58%-30.45%-22.20%-8.85%-15.99%-21.40%-27.39%-0.51%-6.37%36.92%16.32%21.50%16.97%
Net Income towards Common Stockholders (QoQ) -100.00%401,872,559.18%-82.01%-9.33%44.00%417.06%-80.97%-38.71%35.53%549.03%-83.77%-164.06%110.07%9,400.00%-93.01%-60.22%10.81%2,178.05%-95.40%-146.51%590.00%1,166.33%-108.30%147.57%353.06%447.75%-77.80%-47.41%326.06%135.37%-50.42%-50.14%7.67%250.66%-58.92%-28.57%43.85%204.28%-71.06%-31.98%34.23%294.68%-76.35%-285.51%-460.05%34.64%22.28%11.21%-5.02%-36.87%7.62%27.82%3.01%58.02%-107.66%56.66%41.27%363.88%-104.56%-336.73%142.52%1,806.59%-82.54%-125.74%824.36%227.61%-77.20%
Net Margin Growth (1y) -357.00771.00286.00159.00-106.00-202.00-235.00-122.00-833.00-529.00196.00-327.00491.0078.00-863.00-142.00-159.00152.00532.00-395.00195.00349.00-18.000.00M250.000.00M304.000.00M540.00-672.00-384.00-512.00-7.00327.00515.00-173.00-203.00-355.00-200.00-228.00-0.00M-0.06M-0.92M-0.65M-0.76M-0.36M0.87M0.63M0.75M0.41M0.05M0.02M0.01M0.01M0.00M0.00M0.00M986.00630.00601.00262.00735.0073.00156.00
Net Margin Growth (3y) -0.00M40.00247.00-290.00-448.00-653.00-902.00-592.00-500.00-299.00-135.00-864.00527.00579.00-349.00468.00286.000.00M817.000.00M984.00691.00-99.000.00M783.00669.00435.00381.00330.00-701.00-69.00-914.00-0.00M-0.06M-0.92M-0.65M-0.76M-0.42M-0.05M-0.02M-0.01M-0.01M-0.00M-0.01M67.000.06M0.92M0.65M0.76M0.41M0.05M0.02M0.01M0.01M0.00M0.00M
Net Margin Growth (5y) -964.00270.00-84.00-827.00-412.00-153.00-388.0018.00-56.000.00M150.000.00M0.00M921.00-430.000.00M819.000.00M949.00991.00775.00662.00216.000.00M-0.00M-0.06M-0.92M-0.65M-0.76M-0.42M-0.05M-0.02M-0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-775.00-527.00-370.000.00M0.06M0.92M0.65M
Net Margin (QoQ) -908.000.00M-0.00M1.00221.000.00M-0.00M-265.00124.000.00M-0.00M-975.00428.000.00M-0.00M-157.0015.000.00M-0.00M-173.00326.000.00M-0.00M416.00480.000.00M-0.00M-339.000.00M0.00M-0.00M-866.0032.000.00M-0.00M-360.00366.000.00M-0.00M-390.00213.000.00M-0.00M-0.00M-0.06M-0.86M0.27M-0.11M0.34M0.36M0.03M0.01M0.00M0.01M-0.00M0.00M735.000.00M-0.00M-305.00553.000.00M-0.00M-645.000.00M0.00M-0.00M
Operating Income Growth (1y) -18.01%-1.13%17.22%15.99%-7.84%-20.06%2.21%-9.68%-134.89%-9.32%-9.63%-42.86%276.83%-39.92%-26.56%-54.55%-53.79%-3.29%35.86%232.50%297.01%96.60%16.87%91.73%63.16%65.40%3.44%17.06%-15.21%4.60%-10.82%-8.21%13.86%11.80%28.79%0.91%-7.88%-7.87%5.35%-12.30%-284.72%-911.07%-223.44%-438.56%-113.74%61.31%11.83%-15.29%2.17%8.85%86.44%40.04%88.46%108.15%682.08%133.83%260.47%366.67%34.11%46.09%96.74%66.79%4.27%31.02%
Operating Income Growth (3y) -31.30%-10.51%2.69%-15.72%-17.15%-24.20%-12.14%-38.32%-34.18%-19.23%-3.39%-4.77%73.73%4.53%5.25%42.57%44.11%46.51%17.99%95.42%76.44%50.39%2.54%27.24%16.35%24.60%5.91%2.73%-3.83%2.52%6.56%-6.69%-57.91%-117.96%-54.32%-70.96%-77.97%-69.74%-46.54%-75.69%-80.32%-69.39%-29.02%-63.12%37.75%26.59%39.18%30.72%29.69%32.88%45.16%31.93%33.22%38.11%116.44%38.34%
Operating Income Growth (5y) -26.44%-16.07%1.56%-1.98%0.85%-3.70%1.50%8.38%13.05%11.37%1.74%14.15%45.35%14.60%1.47%25.50%23.64%29.75%13.53%47.21%41.94%28.50%7.90%12.76%-36.16%-75.09%-28.80%-39.16%-40.69%-40.01%-27.10%-38.90%-43.34%-37.67%-17.08%-32.42%-19.24%-26.49%-1.97%-7.03%-6.49%1.69%2.88%2.95%22.53%17.33%24.35%19.60%
Operating Income (QoQ) 13.50%238.81%-75.42%-13.27%36.86%301.72%-75.68%-31.09%18.72%413.62%-78.51%-126.62%408.54%411.86%-86.41%-17.61%4.83%525.66%-91.59%-16.25%119.40%778.91%-79.41%0.00%8.65%422.49%-66.23%-14.90%10.14%226.78%-61.78%-38.36%35.87%178.60%-60.66%-23.54%33.41%220.93%-69.18%-30.20%33.42%266.99%-74.34%-247.01%-485.83%44.15%29.62%7.19%-6.04%-27.29%7.97%21.24%1.21%81.06%-306.81%84.85%169.77%1,253.33%-76.35%-28.13%102.90%288.93%-74.24%-3.21%72.01%143.15%-67.64%
Operating Margin Growth (1y) -284.00-129.00207.00137.00-115.00-298.00-264.00-142.00-916.00-56.00-68.00-341.00632.00-278.00-752.00-273.00-217.00-32.00599.00497.00566.00400.00481.00659.00435.00485.00-28.00143.00-218.00-23.00-539.00-230.0019.0016.00548.00-46.00-164.00-219.00-181.00-227.00-0.00M-0.06M-0.76M-0.48M-0.58M-0.27M0.71M0.47M0.58M0.32M0.04M0.01M0.01M0.01M0.00M0.00M899.00724.00389.00233.00424.00507.0027.00216.00
Operating Margin Growth (3y) -0.00M-482.00-125.00-346.00-399.00-631.00-0.00M-756.00-500.00-366.00-221.00-118.00982.0090.00328.00882.00785.00853.000.00M0.00M784.00863.00-86.00571.00237.00478.00-18.00-133.00-363.00-226.00-172.00-503.00-0.00M-0.06M-0.76M-0.48M-0.59M-0.32M-0.04M-0.02M-0.01M-0.01M-0.00M-0.00M0.00M0.06M0.75M0.48M0.59M0.32M0.04M0.02M0.01M0.01M0.00M0.00M
Operating Margin Growth (5y) -899.00-793.00-278.00-123.00-49.00-263.00-5.00399.00501.00519.00231.00684.000.00M552.00-239.00795.00587.00846.000.00M0.00M639.00660.00281.00299.00-0.00M-0.06M-0.76M-0.48M-0.59M-0.32M-0.04M-0.02M-0.01M-0.01M-0.00M-0.00M-0.00M-0.00M-705.00-529.00-315.00-96.00-135.00-69.000.00M0.06M0.76M0.48M
Operating Margin (QoQ) 112.000.00M-0.00M-35.00266.000.00M-0.00M-288.0083.000.00M-0.00M-0.00M944.000.00M-0.00M-88.0033.000.00M-0.00M-32.00218.000.00M-0.00M38.0052.000.00M-0.00M-186.00101.000.00M-0.00M-546.00297.000.00M-0.00M-297.00293.000.00M-0.00M-415.00238.000.00M-0.00M-0.00M-0.05M-0.70M0.27M-0.10M0.26M0.29M0.02M0.01M0.00M0.01M-0.00M0.00M632.000.00M-0.00M-201.00458.000.00M-0.00M-10.00541.000.00M-0.00M
Profit After Tax Growth (1y) -32.69%-4.55%21.44%28.50%-13.14%-18.25%2.61%-12.50%-191.45%-93.20%-0.52%-57.14%126.62%192.86%-29.77%-53.76%-154.05%139.02%32.87%-339.53%345.00%126.53%-2.01%362.14%189.80%172.52%17.11%125.19%147.89%-37.36%-6.67%-10.20%11.08%48.02%28.44%-9.71%-14.07%-19.61%4.28%-14.20%-332.44%-1,069.84%-260.56%-625.30%-152.62%52.63%0.77%-17.91%4.16%11.49%72.85%39.01%63.35%77.81%239.48%97.00%69.12%122.60%61.55%731.25%63.55%514.13%6.74%39.27%
Profit After Tax Growth (3y) -36.34%-62.43%7.42%-21.60%-40.43%-45.41%-10.50%-44.24%-28.70%-21.94%-2.45%-35.26%33.00%151.23%-2.94%42.66%56.57%145.28%15.09%141.81%169.62%56.97%2.31%94.00%99.83%36.21%11.97%22.23%33.26%-9.33%7.72%-11.39%-61.58%-138.35%-60.71%-82.41%-91.71%-78.56%-54.13%-94.12%-96.85%-82.38%-34.49%-79.44%3.91%54.69%33.43%72.15%52.31%26.92%37.71%28.38%65.45%32.15%63.93%31.31%
Profit After Tax Growth (5y) -15.74%-17.98%2.95%-20.43%-22.48%-2.50%-1.37%1.71%-1.35%24.04%1.27%22.88%35.29%93.42%-0.02%42.48%60.25%68.75%12.82%62.88%79.82%35.70%7.48%43.60%-78.14%-85.06%-34.19%-59.21%-73.88%-40.24%-31.90%-44.54%-49.11%-46.89%-20.87%-37.57%-30.41%-22.20%-8.85%-15.97%-21.40%-27.24%-0.51%-6.46%36.92%16.32%21.50%16.97%
Profit After Tax (QoQ) 1.54%306.44%-82.01%-9.33%44.00%417.06%-80.97%-38.71%35.53%549.03%-83.77%-164.06%110.07%9,400.00%-93.01%-60.22%10.81%2,178.05%-95.40%-146.51%590.00%1,166.33%-108.30%147.57%353.06%447.75%-77.80%-47.41%326.06%135.37%-57.30%-42.11%7.67%250.66%-58.92%-28.39%43.48%204.28%-71.12%-31.85%34.23%294.68%-76.24%-284.63%-460.05%34.66%22.25%11.21%-5.02%-36.87%7.62%27.82%3.01%58.02%-107.53%56.63%41.27%363.88%-104.47%-345.83%142.99%1,785.87%-82.54%-125.74%824.36%227.79%-77.21%
Property, Plant & Equipment (Net) Growth (1y) 13.26%2.28%4.43%3.67%5.13%11.96%10.21%3.51%0.80%-2.10%-3.82%0.26%0.80%1.08%1.65%2.39%3.99%3.18%1.77%-0.26%-2.11%-3.99%-2.54%-3.05%-1.91%3.31%1.96%1.92%2.06%1.74%3.98%6.17%8.35%4.15%2.94%2.63%5.65%4.51%3.66%7.91%2.75%0.88%1.26%-0.15%4.10%6.35%5.39%0.09%1.52%-0.60%-2.00%1.52%-2.05%0.82%4.76%3.69%5.48%6.37%6.08%4.19%0.33%1.53%1.20%4.07%
Property, Plant & Equipment (Net) Growth (3y) 6.27%3.88%3.45%2.47%2.22%3.48%2.52%2.04%1.85%0.70%-0.17%0.79%0.86%0.05%0.27%-0.33%-0.05%0.78%0.37%-0.48%-0.67%0.31%1.10%1.61%2.74%3.06%2.96%3.56%5.32%3.46%3.53%5.55%5.56%3.17%2.62%3.41%4.16%3.89%3.42%2.55%2.78%2.17%1.50%0.48%1.16%2.15%2.66%1.76%1.60%2.15%2.88%3.13%1.21%2.88%3.99%3.98%
Property, Plant & Equipment (Net) Growth (5y) 4.70%3.18%2.75%1.90%1.69%1.88%1.34%0.54%0.29%0.26%-0.23%0.23%0.54%1.03%1.34%1.39%2.00%1.64%1.60%1.44%2.32%1.90%1.97%3.05%3.32%2.91%2.76%3.65%4.56%3.51%3.44%3.28%4.45%3.03%2.22%2.36%2.36%2.36%2.58%2.57%2.33%2.72%3.05%1.85%1.84%2.85%3.04%2.70%
Property, Plant & Equipment (Net) (QoQ) 9.30%0.76%3.42%-0.56%-1.30%2.88%2.67%0.83%5.11%1.28%-3.58%-1.81%2.09%-0.50%0.52%-1.28%2.38%0.05%1.25%0.26%1.59%-1.32%-0.77%-1.60%-0.36%0.16%-1.28%-0.44%4.95%-1.14%-1.32%-0.31%4.62%1.03%0.76%1.73%0.57%-0.14%0.45%4.72%-0.52%-0.95%4.57%-0.28%-2.32%-0.57%3.11%3.97%-0.21%-1.47%-2.08%5.45%-2.29%-2.87%1.44%1.74%0.57%0.93%0.41%3.49%1.42%0.65%-1.38%-0.34%2.63%0.32%1.41%
Return on Assets Growth (1y) -2.00-2.000.00M0.00M1.000.00M0.00M0.00M-1.00-1.00-1.00-2.000.00M0.00M-1.00-1.00-1.00-1.001.000.00M1.001.000.00M1.001.002.003.003.003.002.001.00-1.00-2.000.00M1.001.001.000.00M-1.00-1.00-3.00-13.00-22.00-26.00-25.00-10.00-2.002.003.00-1.003.006.008.0011.0010.0012.0010.008.006.004.003.003.002.002.00
Return on Assets Growth (3y) -3.00-3.00-2.00-2.00-1.00-1.00-3.00-3.00-3.00-2.00-1.00-2.00-1.000.00M0.00M1.001.002.003.005.005.005.003.003.003.003.004.003.002.001.001.00-1.00-4.00-13.00-22.00-26.00-27.00-23.00-24.00-25.00-25.00-24.00-20.00-18.00-14.00-1.0012.0019.0021.0018.0020.0022.0022.0022.0019.0017.00
Return on Assets Growth (5y) -5.00-4.00-2.00-2.00-1.00-1.00-2.00-1.000.00M1.001.002.004.004.003.003.003.003.005.005.005.004.004.004.001.00-10.00-19.00-24.00-25.00-22.00-23.00-25.00-26.00-25.00-20.00-18.00-16.00-13.00-11.00-8.00-6.00-5.00-4.00-3.000.00M11.0020.0025.00
Return on Assets (QoQ) -1.00-1.00-1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M1.000.00M1.000.00M1.001.00-1.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-3.00-10.00-9.00-5.00-1.004.00-1.00-1.000.00M0.00M4.002.002.003.003.003.001.001.001.001.000.00M1.000.00M0.00M
Return on Capital Employed Growth (1y) -3.00-2.000.00M1.001.000.00M-1.00-1.00-1.00-1.00-2.00-2.000.00M0.00M-1.00-1.00-2.00-2.000.00M1.002.003.003.003.002.003.002.002.001.001.000.00M-1.00-1.00-1.001.001.001.001.000.00M-1.00-4.00-16.00-26.00-30.00-27.00-8.002.004.004.00-2.002.006.009.0014.0014.0016.0014.0011.008.004.004.004.002.002.00
Return on Capital Employed Growth (3y) -4.00-3.00-2.00-2.00-1.00-1.00-3.00-4.00-4.00-3.00-2.00-1.000.00M1.002.003.003.004.005.006.006.006.004.003.003.002.002.002.001.000.00M0.00M0.00M-3.00-17.00-26.00-29.00-30.00-24.00-25.00-27.00-26.00-27.00-22.00-20.00-14.003.0018.0026.0027.0023.0024.0026.0027.0029.0024.0022.00
Return on Capital Employed Growth (5y) -6.00-5.00-3.00-1.00-1.000.00M0.00M1.001.002.002.003.004.004.003.004.003.003.005.006.006.006.005.004.000.00M-14.00-24.00-28.00-29.00-24.00-24.00-26.00-26.00-27.00-22.00-19.00-16.00-13.00-9.00-5.00-3.00-2.000.00M0.00M4.0018.0028.0032.00
Return on Capital Employed (QoQ) -1.00-2.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M-1.000.00M1.000.00M-1.000.00M0.00M0.00M1.001.001.001.000.00M1.000.00M1.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-3.00-13.00-10.00-4.000.00M6.000.00M-1.000.00M-1.004.002.003.004.005.004.001.001.001.000.00M1.001.00-1.001.00
Return on Equity Growth (1y) 0.00M1.000.00M-1.00-1.00-2.00-2.00-2.00-2.00-1.000.00M-1.00-1.00-2.00-2.001.001.001.002.000.00M2.003.004.005.005.006.003.001.00-2.00-3.00-1.001.002.002.001.00-1.00-1.00-5.00-25.00-50.00-63.00-64.00-35.00-18.00-19.00-27.00-50.00-30.00-9.0010.0041.0060.0078.0080.0071.0046.0023.0016.0013.004.001.00
Return on Equity Growth (3y) -3.00-2.00-2.00-4.00-4.00-4.00-4.00-2.00-3.00-1.000.00M0.00M2.002.003.006.008.0010.008.006.006.005.006.007.006.005.003.002.00-1.00-6.00-26.00-49.00-62.00-68.00-60.00-69.00-83.00-97.00-111.00-98.00-91.00-82.00-45.0012.0050.0063.0062.0076.0092.00106.00125.00110.00102.00
Return on Equity Growth (5y) -3.00-2.00-2.00-3.00-1.000.00M2.003.005.007.006.006.005.005.005.009.009.009.008.007.007.002.00-19.00-43.00-58.00-65.00-58.00-66.00-83.00-98.00-111.00-97.00-90.00-85.00-69.00-39.00-14.00-7.001.008.0010.0015.0039.0062.0074.00
Return on Equity (QoQ) 0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M-1.001.000.00M-2.000.00M0.00M0.00M1.00-1.000.00M1.000.00M1.001.002.001.002.001.00-1.00-1.00-1.000.00M1.001.000.00M0.00M0.00M0.00M-1.00-4.00-21.00-25.00-13.00-6.008.00-7.00-15.00-14.00-15.0013.007.005.0016.0032.0024.007.007.007.001.001.004.00-2.00-1.00
Return on Invested Capital Growth (1y) -9.00-37.00-3.00-1.00-4.00-2.00-5.00-1.001.00-1.000.00M-1.00-2.00-1.00-2.00-2.001.002.003.004.003.003.003.004.004.003.002.001.00-1.00-3.00-2.00-1.001.002.001.001.00-1.000.00M-4.00-19.00-27.00-40.00-34.00-7.001.004.002.00-1.002.007.0012.0012.0027.0022.0011.005.006.004.002.00-3.00
Return on Invested Capital Growth (3y) -14.00-39.00-9.00-6.00-5.00-2.00-7.00-6.00-3.00-2.00-2.001.001.002.004.004.005.007.008.008.008.006.003.003.003.004.002.001.000.00M0.00M-1.00-5.00-20.00-27.00-38.00-37.00-25.00-27.00-36.00-36.00-28.00-24.00-29.00-20.003.0038.0037.0022.0023.0039.0040.0026.0023.0028.00
Return on Invested Capital Growth (5y) -16.00-42.00-10.00-5.00-4.00-1.00-4.00-1.003.005.005.006.005.004.004.004.004.008.007.007.007.006.005.000.00M-15.00-24.00-38.00-37.00-26.00-27.00-37.00-37.00-28.00-24.00-27.00-22.00-15.00-2.00-1.00-5.00-4.003.008.0018.0026.0039.00
Return on Invested Capital (QoQ) 26.00-30.00-4.000.00M-2.004.00-2.00-3.000.00M1.001.00-1.00-2.001.001.00-1.000.00M0.00M0.00M1.001.001.001.000.00M1.001.001.000.00M1.00-1.000.00M-1.00-2.000.00M1.002.00-1.000.00M1.000.00M-1.00-4.00-15.00-8.00-13.002.0012.000.00M-10.000.00M9.004.00-5.005.009.000.00M-3.001.006.001.00-5.000.00M0.00M
Return on Sales Growth (1y) -4.00-1.003.002.00-1.00-2.00-2.00-1.00-8.00-5.002.00-3.005.001.00-9.00-1.00-2.002.005.00-4.002.003.000.00M10.003.0010.003.0011.005.00-7.00-4.00-5.000.00M3.005.00-2.00-2.00-4.00-2.00-2.00-23.00-600.00-0.01M-0.01M-0.01M-0.00M0.01M0.01M0.01M0.00M502.00162.00101.0068.0034.0041.0012.0010.006.006.003.007.001.002.00
Return on Sales Growth (3y) -13.00-9.002.00-3.00-4.00-7.00-9.00-6.00-5.00-3.00-1.00-9.005.006.00-3.005.003.0015.008.0017.0010.007.00-1.0016.008.007.004.004.003.00-7.00-1.00-9.00-26.00-601.00-0.01M-0.01M-0.01M-0.00M-549.00-215.00-124.00-86.00-45.00-50.001.00583.000.01M0.01M0.01M0.00M541.00209.00115.0085.0041.0048.00
Return on Sales Growth (5y) -10.00-6.00-1.00-8.00-4.00-2.00-4.000.00M-1.0011.002.0012.0013.009.00-4.0010.008.0012.009.0010.008.007.002.0012.00-18.00-597.00-0.01M-0.01M-0.01M-0.00M-547.00-222.00-126.00-86.00-42.00-54.00-25.00-21.00-14.00-12.00-11.00-8.00-5.00-4.0015.00600.000.01M0.01M
Return on Sales (QoQ) 0.00M17.00-20.000.00M2.0021.00-22.00-3.001.0021.00-21.00-10.004.0028.00-26.00-2.000.00M19.00-19.00-2.003.0022.00-28.004.005.0019.00-18.00-3.0012.0012.00-10.00-9.000.00M14.00-11.00-4.004.0016.00-18.00-4.002.0018.00-18.00-25.00-575.00-0.01M0.00M-0.00M0.00M0.00M316.0087.0040.0058.00-24.0026.007.0024.00-17.00-3.006.0020.00-17.00-6.0010.0014.00-16.00
Revenue Growth (1y) 10.96%10.82%9.37%-0.34%7.58%10.81%11.73%5.72%4.77%-2.27%-7.39%-3.22%0.31%-1.67%0.90%2.24%-0.22%4.43%4.68%1.67%-1.51%-1.18%-1.29%-0.22%3.40%3.20%4.38%6.04%3.83%6.48%8.20%8.23%11.63%10.44%5.82%4.63%10.42%11.04%11.94%7.32%2.48%-84.70%-99.53%-99.29%-99.46%-93.24%1,661.29%3,685.29%6,142.31%4,702.00%688.46%198.29%173.07%104.54%59.21%40.56%21.98%17.72%15.20%10.04%7.47%9.46%3.25%6.60%
Revenue Growth (3y) 7.74%6.27%4.21%0.65%4.18%2.12%1.44%1.51%1.59%0.12%-0.74%0.20%-0.48%0.49%1.40%1.22%0.54%2.12%2.55%2.46%1.88%2.78%3.69%4.62%6.22%6.67%6.12%6.29%8.57%9.30%8.63%6.71%8.10%-42.76%-82.22%-80.01%-81.68%-77.44%-54.60%-33.90%-29.71%-20.83%-12.98%-7.06%-2.55%87.92%504.68%441.42%492.43%387.17%143.63%66.48%52.97%38.13%23.72%18.14%
Revenue Growth (5y) 4.59%4.27%3.63%1.17%2.13%1.90%1.53%1.20%1.32%0.47%0.15%1.26%1.14%2.20%3.32%3.55%3.33%4.60%4.31%4.03%5.44%5.90%5.72%5.16%6.28%-27.08%-63.65%-60.88%-62.80%-57.73%-36.03%-20.03%-15.61%-9.45%-4.83%-2.06%0.93%2.42%3.27%3.90%2.96%3.63%3.86%4.43%3.94%53.61%204.78%184.44%
Revenue (QoQ) 2.93%40.40%-15.22%-9.43%2.80%38.57%-22.75%-2.23%5.88%39.72%-26.91%-3.11%-1.23%32.39%-23.61%0.42%-3.17%35.84%-22.60%-2.00%1.34%36.17%-24.82%-5.06%1.67%36.02%-24.00%-1.62%1.48%37.57%-22.80%-3.66%4.06%39.80%-22.77%-0.63%2.95%33.95%-23.65%4.87%3.53%35.04%-26.80%0.15%-84.55%-95.81%9.68%-23.53%92.31%992.00%135.71%26.11%47.94%79.30%-10.82%15.45%10.81%39.56%-21.27%0.19%6.94%36.59%-24.80%-2.16%8.92%28.84%-22.36%
Share-based Compensation Growth (1y) -21.05%-38.46%11.11%11.11%13.33%50.00%0.00%-30.00%-17.65%-33.33%-20.00%28.57%28.57%-25.00%0.00%11.11%-27.78%116.67%37.50%50.00%-15.38%7.69%18.18%13.33%45.45%-14.29%-7.69%-11.76%25.00%16.67%16.67%0.00%-10.00%0.00%21.43%6.67%11.11%-50.00%-35.29%-50.00%0.00%157.14%27.27%562.50%100.00%44.44%107.14%-50.94%-35.00%7.69%-13.79%-15.38%-65.38%-21.43%-52.00%-54.55%22.22%-13.64%41.67%50.00%63.64%42.11%47.06%86.67%
Share-based Compensation Growth (3y) -9.68%-14.94%-3.85%0.00%6.27%-9.14%-7.17%0.00%-8.55%2.70%3.23%28.92%-7.72%20.51%17.57%23.61%-3.85%25.99%14.47%14.47%15.44%2.50%8.37%0.00%17.84%0.00%9.35%-2.00%7.72%-16.45%-2.86%-18.90%0.00%8.74%0.00%52.31%30.50%22.92%19.49%17.57%9.14%58.74%31.48%40.10%-23.37%6.92%-5.01%-42.64%-34.97%-9.93%-16.31%-16.75%-11.54%-1.20%0.00%8.37%
Share-based Compensation Growth (5y) -7.31%0.00%4.10%10.76%-6.01%11.84%5.39%11.20%-1.21%0.00%3.71%16.47%7.39%11.84%11.84%10.76%0.00%18.47%16.27%9.86%9.00%-11.65%0.00%-11.81%12.70%5.15%1.49%25.54%20.11%16.72%19.30%11.63%5.39%14.87%12.30%7.96%-12.94%9.46%-6.73%-8.97%-11.27%22.10%9.10%13.40%-2.09%8.45%12.30%-11.98%
Share-based Compensation (QoQ) -31.58%-30.77%0.00%66.67%-46.67%25.00%0.00%70.00%-29.41%-16.67%-30.00%100.00%-42.86%0.00%12.50%100.00%-66.67%33.33%25.00%30.00%0.00%-15.38%36.36%-26.67%27.27%-7.14%30.77%-5.88%-25.00%0.00%25.00%33.33%-30.00%0.00%7.14%20.00%-22.22%21.43%-5.88%25.00%-65.00%57.14%-27.27%150.00%-10.00%-22.22%278.57%-24.53%-35.00%11.54%-10.34%0.00%7.69%-10.71%-12.00%-59.09%144.44%-45.45%-16.67%10.00%72.73%-10.53%-11.76%20.00%50.00%-7.41%12.00%
Shareholder's Equity Growth (1y) 4.80%4.50%9.41%14.32%9.55%3.48%0.93%-3.46%-2.26%0.23%-0.55%1.10%0.28%2.53%4.03%4.66%3.70%-1.18%-4.58%-4.57%-3.20%-1.79%-3.10%-1.98%-5.97%-4.94%0.15%0.76%5.55%7.16%7.60%4.22%1.99%0.94%-0.58%0.73%2.60%3.77%0.20%-13.56%-22.90%-18.96%-18.43%-14.22%-23.79%-40.92%-47.96%-53.79%-43.63%-41.82%-40.16%-29.00%-16.94%-2.59%8.30%16.18%23.52%34.42%37.41%46.86%38.75%32.79%
Shareholder's Equity Growth (3y) 3.92%2.72%3.17%3.72%2.40%2.07%1.45%0.71%0.54%0.52%-0.43%0.33%0.22%-0.16%-1.29%-0.71%-1.90%-2.65%-2.53%-1.95%-1.32%0.02%1.45%0.97%0.41%0.93%2.33%1.89%3.37%3.93%2.34%-3.18%-6.90%-5.32%-6.68%-9.27%-15.52%-20.80%-24.79%-30.03%-30.81%-34.69%-36.67%-34.47%-29.07%-30.56%-30.39%-27.49%-16.68%-8.67%-3.79%6.60%12.49%20.25%
Shareholder's Equity Growth (5y) 3.13%1.89%1.74%2.19%1.51%0.63%-0.70%-0.91%-1.54%-1.06%-0.85%-0.05%-0.02%0.27%0.72%0.55%0.32%-0.04%-0.19%-0.21%0.11%0.94%0.79%-2.17%-4.34%-2.87%-2.62%-4.74%-8.28%-11.68%-14.57%-18.49%-19.09%-21.84%-24.03%-24.52%-22.35%-22.39%-22.72%-22.33%-19.41%-18.27%-17.68%-13.65%-9.37%-9.78%
Shareholder's Equity (QoQ) 2.22%-2.81%-2.59%8.30%1.93%1.75%1.78%3.77%-3.72%-0.75%-2.65%5.07%-1.26%-1.53%-1.03%4.21%0.96%-0.09%-0.43%3.25%-3.79%-3.53%-0.42%4.74%-2.39%-4.82%0.73%0.48%-1.32%0.28%1.34%5.26%0.18%0.69%-1.84%3.01%-0.86%-0.83%-0.55%4.92%0.28%-4.24%-14.20%-6.42%5.39%-3.61%-9.78%-16.86%-18.29%-15.09%-19.89%1.44%-15.68%-12.67%-4.94%18.67%-1.12%-2.91%1.98%26.17%7.61%-0.75%8.98%19.20%2.98%
Tax Rate Growth (1y) -13.00-262.00-143.00-124.000.00M-58.00-39.00-657.00-177.008.00371.00-34.00-0.00M0.00M0.00M76.00766.00-507.00-144.008.00-0.00M-13.0097.005.000.00M-77.00-73.0026.00121.0045.0068.00-202.00-149.00-250.00-277.00173.00-83.0073.00-52.00-46.0042.00-225.003.00-86.00-108.0060.00-0.00M645.00130.000.00M-229.00-14.0039.00
Tax Rate Growth (3y) 0.00M-174.000.00M-65.00-0.00M-845.00199.00-346.00435.00227.00-443.00269.000.00M583.0029.00979.00-124.00-60.00239.00-11.00141.00-23.000.00M-199.00-105.00-278.00-183.00-111.00-132.00-260.00-75.00-191.00-402.00-325.0041.00-149.00-91.00-0.00M579.00-35.00-500.00-970.00308.00177.00-464.00
Tax Rate Growth (5y) 398.00-121.00-0.00M0.00M217.00196.00-238.00-249.00131.00243.00-0.00M-85.00240.00201.000.00M585.0073.000.00M-720.00-152.00-265.0030.00-40.00-91.00-199.000.00M-72.00-147.00-430.00-231.00-178.00-297.00-0.00M347.00-211.00-828.00-843.00267.0025.00-513.00
Tax Rate (QoQ) 0.00M-3.00179.00-0.00M898.00116.00198.0044.00-417.00135.00-420.00525.00-0.00M0.00M627.000.00M-400.0095.00-235.0033.00-37.00247.00-0.00M0.00M74.00155.00-35.00159.0063.00-216.00115.0083.0087.00-487.00168.00-18.0060.00-37.00-89.00139.00-65.00-31.000.00M-129.00164.00-121.00-22.0040.00-0.00M-475.00-530.00-501.000.00M-260.00-478.00
Total Debt Growth (1y) 10.06%-13.75%-8.72%-11.71%-12.52%12.71%1.28%3.67%4.21%-1.14%1.49%-2.49%3.07%4.11%8.61%7.39%-0.66%-9.34%-11.21%-11.35%-10.20%-10.80%-10.31%3.98%6.51%13.25%15.81%2.11%1.36%-3.06%-0.78%-2.59%-4.15%3.17%-0.03%8.78%26.48%18.56%16.86%18.96%10.32%72.36%112.29%123.71%148.07%57.70%34.28%24.17%10.21%11.67%4.89%9.70%7.07%3.85%-0.32%-10.99%-12.01%-12.98%-7.80%-10.13%-12.11%-7.09%-8.23%-3.04%
Total Debt Growth (3y) 0.11%-1.31%-2.10%-3.72%-2.05%5.07%3.74%2.78%2.19%-2.28%-0.71%-2.45%-2.76%-5.57%-4.72%-0.34%-1.69%-2.89%-2.66%-2.00%-1.03%-0.70%1.01%1.13%1.15%4.24%4.73%2.66%7.11%5.84%5.04%8.02%10.18%28.22%35.36%42.52%51.27%47.71%49.35%48.95%44.48%44.79%44.06%44.98%43.05%22.29%11.98%6.63%1.26%0.31%-1.21%-4.26%-6.10%-5.66%-5.52%-8.12%
Total Debt Growth (5y) 0.54%-1.93%-1.98%-3.21%-3.47%-1.27%-2.32%0.01%0.41%-1.17%0.33%-0.29%-0.15%-1.56%-0.12%-0.31%-1.59%-1.74%-1.77%-0.05%3.28%3.68%3.78%6.00%7.62%18.27%23.30%23.55%27.45%26.37%27.00%28.48%29.60%30.00%28.42%31.57%32.50%30.17%28.35%26.40%23.23%22.36%22.41%19.51%17.75%8.14%3.51%1.11%
Total Debt (QoQ) 9.86%-2.08%2.85%-0.52%-13.90%3.63%-0.52%-1.43%10.92%-6.88%1.82%-0.91%5.23%-4.40%-2.18%4.74%6.29%-0.26%-3.28%-3.12%-3.00%-2.32%-3.43%-1.86%-3.64%-1.78%11.95%0.53%2.45%0.44%-1.29%-0.21%-2.02%2.80%-3.09%-1.80%5.46%-0.39%5.45%14.17%-1.15%-1.81%7.34%5.88%54.45%20.93%13.12%17.41%-1.82%2.97%4.61%4.21%-0.52%-3.28%9.40%1.72%-3.51%-7.16%-2.31%0.55%-4.57%-1.63%-4.79%-1.66%0.87%-2.84%0.60%