|
Revenue
|
653.29M | 805.78M | 774.89M | 665.32M | 528.02M | 672.08M | 720.05M | 717.08M | 550.08M | 724.05M | 850.04M |
|
Cost of Revenue
|
611.34M | 715.81M | 687.28M | 611.41M | 514.74M | 611.57M | 644.26M | 645.98M | 529.75M | 656.25M | 772.08M |
|
Gross Profit
|
41.95M | 89.97M | 87.61M | 53.91M | 13.28M | 60.50M | 75.79M | 71.10M | 20.33M | 67.80M | 77.96M |
|
Amortization - Intangibles
|
6.70M | 6.67M | 6.67M | 6.69M | 6.67M | 6.66M | 6.66M | 6.65M | 6.67M | 6.68M | 6.68M |
|
Selling, General & Administrative
|
23.54M | 30.10M | 27.99M | 28.71M | 28.55M | 20.70M | 27.21M | 30.79M | 26.38M | 28.96M | 34.96M |
|
Operating Expenses
|
23.54M | 30.10M | 27.99M | 28.71M | 28.55M | 20.70M | 27.21M | 30.79M | 26.38M | 28.96M | 34.96M |
|
Operating Income
|
11.74M | 53.20M | 52.95M | -195.46M | -21.94M | 33.15M | 41.92M | 33.66M | -12.71M | 32.16M | 36.31M |
|
EBIT
|
11.74M | 53.20M | 52.95M | -195.46M | -21.94M | 33.15M | 41.92M | 33.66M | -12.71M | 32.16M | 36.31M |
|
Interest & Investment Income
|
-22.38M | -24.52M | -26.13M | -24.44M | -24.10M | -22.63M | -23.93M | -19.86M | -17.86M | -18.25M | -26.20M |
|
Other Non Operating Income
|
-0.68M | 0.88M | 0.11M | -0.25M | 0.03M | 0.71M | 0.16M | -0.52M | -0.48M | 0.35M | -0.08M |
|
Non Operating Income
|
-0.68M | 0.88M | 0.11M | -0.25M | 0.03M | 0.71M | 0.16M | -0.52M | -0.48M | 0.35M | -0.08M |
|
EBT
|
-11.31M | 29.56M | 26.93M | -220.15M | -46.01M | 11.22M | 18.15M | 13.27M | -31.05M | 14.27M | 10.03M |
|
Tax Provisions
|
-4.21M | 11.03M | 10.01M | -7.30M | -20.77M | -0.47M | 21.77M | 2.94M | -13.13M | 6.19M | 7.92M |
|
Profit After Tax
|
-8.84M | 18.53M | 16.92M | -214.52M | -25.23M | 11.70M | -3.65M | 10.33M | -17.94M | 8.08M | 2.11M |
|
Income from Non-Controlling Interests
|
1.74M | 1.38M | 0.74M | -2.19M | -0.17M | 0.01M | 0.04M | 0.03M | 0.01M | 0.03M | 0.01M |
|
Income from Continuing Operations
|
-7.11M | 18.53M | 16.92M | -212.85M | -25.23M | 11.70M | -3.62M | 10.33M | -17.92M | 8.08M | 2.11M |
|
Consolidated Net Income
|
-7.11M | 18.53M | 16.92M | -212.85M | -25.23M | 11.70M | -3.62M | 10.33M | -17.92M | 8.08M | 2.11M |
|
Income towards Parent Company
|
-7.11M | 18.53M | 16.92M | -212.85M | -25.23M | 11.70M | -3.62M | 10.33M | -17.92M | 8.08M | 2.11M |
|
Net Income towards Common Stockholders
|
-7.11M | 18.53M | 16.92M | -212.85M | -25.23M | 11.70M | -3.62M | 10.33M | -17.92M | 8.08M | 2.11M |
|
EPS (Basic)
|
-0.09M | 0.24 | 0.23 | -2.94 | -0.35 | 0.14 | -0.04 | 0.12 | -0.20 | 0.09 | 0.02 |
|
EPS (Weighted Average and Diluted)
|
-0.09M | 0.24 | 0.23 | -2.94 | -0.35 | 0.14 | -0.04 | 0.12 | -0.20 | 0.09 | 0.02 |
|
Shares Outstanding (Weighted Average)
|
100.00 | 71.67M | 71.67M | 71.67M | 71.67M | 84.63M | 88.52M | 83.29M | 88.52M | 88.59M | 88.65M |
|
Shares Outstanding (Diluted Average)
|
100.00 | 71.67M | 71.67M | 71.67M | 71.67M | 84.64M | 88.52M | 83.29M | 88.52M | 88.82M | 88.99M |
|
EBITDA
|
11.74M | 53.20M | 52.95M | -195.46M | -21.94M | 33.15M | 41.92M | 33.66M | -12.71M | 32.16M | 36.31M |
|
Tax Rate
|
37.20% | 37.32% | 37.17% | 3.32% | 45.15% | -4.22% | 119.93% | 22.17% | 42.28% | 43.36% | 78.93% |