|
Net Income (Quarter)
|
-7.11M | 18.53M | 16.92M | -212.85M | -25.23M | 11.70M | -3.62M | 10.33M | -17.92M | 8.08M | 2.11M | 30.38M | -9.48M | 6.15M |
|
Depreciation and Depletion (Quarter)
|
31.20M | 6.78M | 28.42M | 27.80M | 27.65M | 6.62M | 26.73M | 26.78M | 27.56M | 7.36M | 7.43M | 28.61M | 27.36M | 27.00M |
|
Share-based Compensation (Quarter)
|
0.14M | 0.69M | 1.32M | -0.30M | -0.59M | 0.08M | 1.32M | 1.42M | 1.59M | 2.16M | 2.14M | 2.19M | 2.23M | 4.08M |
|
Deferred Taxes (Quarter)
|
-5.27M | 7.36M | 6.61M | -16.53M | -1.60M | -6.70M | -2.11M | 5.31M | -1.81M | -6.63M | -4.33M | -1.33M | -0.01M | 0.23M |
|
Cash from Operations (Quarter)
|
51.88M | -71.36M | 81.30M | 105.66M | -26.45M | -56.55M | 180.24M | 61.00M | 16.68M | -27.66M | 5.21M | 83.89M | -35.04M | 20.03M |
|
Amortization of Goodwill (Quarter)
|
| | | 214.00M | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
1.26M | 1.30M | 1.30M | 0.72M | 1.32M | 1.30M | 1.50M | 16.58M | 1.20M | 1.30M | 0.70M | 0.48M | 8.01M | 0.50M |
|
Depreciation & Amortization (CF) (Quarter)
|
31.20M | 6.78M | 28.42M | 27.80M | 27.65M | 6.62M | 26.73M | 26.78M | 27.56M | 7.36M | 7.43M | 28.61M | 27.36M | 27.00M |
|
Other Working Capital Changes (Quarter)
|
-21.93M | 138.64M | -14.98M | -99.28M | 38.82M | 101.35M | -142.79M | 8.28M | 5.69M | 71.62M | 36.81M | -106.62M | 71.28M | 34.59M |
|
Capital Expenditures (Quarter)
|
23.24M | 30.52M | 25.86M | 27.04M | 26.26M | 20.30M | 19.53M | 33.24M | 24.36M | 20.80M | 23.58M | 17.59M | 20.23M | 27.91M |
|
Sales of Property, Plant and Equipment (Quarter)
|
2.67M | 1.94M | 3.07M | 4.13M | 1.62M | 2.63M | 2.55M | 3.16M | 1.15M | 1.37M | 2.06M | 39.38M | 1.63M | 1.00M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | 1.40M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | -28.27M |
|
Other financing activities (Quarter)
|
-0.21M | | | | -0.17M | | -0.03M | -0.24M | -0.93M | | | -0.44M | -0.69M | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | -11.43M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | -2.38M | -0.30M | | | | 250.92M | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | -0.23M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | -19.91M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | -7.89M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | -19.68M |