|
Gross Margin
|
89.11% | 88.74% | 88.88% | 90.93% | 98.25% | 87.84% | 88.19% | 88.38% | 87.08% | 90.62% | 89.59% | 88.61% | 88.88% | 87.53% | 88.40% | 87.70% | 87.62% | 88.29% | 86.05% | 85.68% | 84.75% | 84.25% | 83.21% | 83.56% | 73.91% | 67.91% | 66.55% | 62.27% | 61.11% | 56.42% | 65.96% | 162.51% | 76.16% | 94.08% | 93.20% | 93.98% | 95.76% | 96.57% | 96.90% | 97.64% | 97.14% | 96.61% | 95.53% | 95.36% | 95.54% | 94.76% | 93.94% | 96.03% | 96.41% | 96.12% | 96.72% | 95.24% | 95.17% | 95.60% | 95.59% | 94.08% | 92.46% | 89.14% | 89.90% | 89.91% | 89.11% | 87.57% | 87.86% | 87.34% | 89.29% | 87.99% | 84.87% |
|
EBT Margin
|
32.35% | 19.13% | 28.92% | 19.64% | 21.11% | 18.13% | 2.46% | 49.90% | 9.10% | 36.80% | 17.82% | 30.17% | 10.93% | 22.43% | 20.06% | 24.05% | 18.96% | 32.92% | 26.55% | 30.98% | 34.90% | 36.44% | 33.77% | -82.97% | 13.71% | -14.08% | -8.36% | -64.94% | -28.36% | -39.44% | -5.89% | -130.54% | 32.62% | 8.07% | 6.40% | -114.66% | 33.15% | 11.94% | 29.48% | 45.47% | 53.08% | 44.20% | 27.05% | 44.91% | 18.66% | 11.77% | -6.59% | 33.44% | 34.46% | 9.95% | 13.10% | 56.62% | 37.58% | 60.20% | 56.61% | 60.47% | 49.07% | 22.56% | 30.75% | 35.65% | 30.50% | 21.83% | 23.47% | 22.03% | 32.59% | 33.49% | 23.28% |
|
EBIT Margin
|
38.43% | 26.48% | 36.09% | 25.64% | 28.01% | 26.00% | 9.94% | 59.12% | 17.41% | 44.30% | 24.89% | 36.79% | 17.15% | 29.39% | 25.52% | 28.57% | 23.31% | 36.70% | 30.24% | 34.40% | 38.15% | 39.51% | 37.17% | -79.17% | 18.78% | -6.19% | -0.34% | -55.64% | -19.54% | -28.52% | 1.16% | -124.66% | 36.71% | 12.47% | 10.35% | -109.56% | 37.41% | 17.07% | 32.08% | 47.67% | 55.01% | 46.96% | 30.24% | 48.16% | 22.36% | 16.16% | -2.26% | 35.66% | 37.00% | 13.11% | 15.13% | 57.74% | 38.60% | 60.99% | 56.28% | 60.80% | 49.35% | 23.06% | 31.27% | 36.15% | 30.70% | 23.00% | 24.06% | 23.32% | 34.82% | 36.03% | 25.92% |
|
EBITDA Margin
|
38.43% | 26.48% | 36.09% | 25.64% | 28.01% | 26.00% | 9.94% | 59.12% | 17.41% | 44.30% | 24.89% | 36.79% | 17.15% | 29.39% | 25.52% | 28.57% | 23.31% | 36.70% | 30.24% | 34.40% | 38.15% | 39.51% | 37.17% | -79.17% | 18.78% | -6.19% | -0.34% | -55.64% | -19.54% | -28.52% | 1.16% | -124.66% | 36.71% | 12.47% | 10.35% | -109.56% | 37.41% | 17.07% | 32.08% | 47.67% | 55.01% | 46.96% | 30.24% | 48.16% | 22.36% | 16.16% | -2.26% | 35.66% | 37.00% | 13.11% | 15.13% | 57.74% | 38.60% | 60.99% | 56.28% | 60.80% | 49.35% | 23.06% | 31.27% | 36.15% | 30.70% | 23.00% | 24.06% | 23.32% | 34.82% | 36.03% | 25.92% |
|
Operating Margin
|
38.43% | 26.48% | 36.09% | 25.64% | 28.01% | 26.00% | 9.94% | 59.12% | 17.41% | 44.30% | 24.89% | 36.79% | 17.15% | 29.39% | 25.52% | 28.57% | 23.31% | 36.70% | 30.24% | 34.40% | 38.15% | 39.51% | 37.17% | -79.17% | 18.78% | -6.19% | -0.34% | -55.64% | -19.54% | -28.52% | 1.16% | -124.66% | 36.71% | 12.47% | 10.35% | -109.56% | 37.41% | 17.07% | 32.08% | 47.67% | 55.01% | 46.96% | 30.24% | 48.16% | 22.36% | 16.16% | -2.26% | 35.66% | 37.00% | 13.11% | 15.13% | 57.74% | 38.60% | 60.99% | 56.28% | 60.80% | 49.35% | 23.06% | 31.27% | 36.15% | 30.70% | 23.00% | 24.06% | 23.32% | 34.82% | 36.03% | 25.92% |
|
Net Margin
|
20.34% | 12.45% | 18.79% | 14.70% | 13.26% | 10.83% | 1.74% | 22.08% | 6.16% | 22.72% | 10.87% | 9.84% | 6.73% | 13.53% | 12.33% | 11.05% | 11.47% | 19.82% | 16.04% | 15.99% | 20.99% | 22.21% | 19.68% | -35.89% | 8.66% | -8.98% | -5.08% | -39.58% | -18.16% | -25.49% | -3.31% | -82.37% | 20.42% | 4.68% | 4.55% | -11.10% | 24.77% | 9.28% | 22.30% | 38.49% | 40.95% | 33.89% | 21.06% | 31.85% | 13.95% | 9.14% | -4.49% | 28.72% | 26.64% | 7.28% | 9.98% | 43.75% | 29.37% | 46.59% | 44.69% | 48.45% | 38.10% | 17.46% | 23.82% | 26.07% | 24.56% | 17.09% | 18.54% | 21.24% | 25.60% | 26.01% | 17.72% |
|
FCF Margin
|
-7.91% | 4.42% | 0.19% | 4.81% | -55.15% | -45.77% | -35.56% | -36.73% | -53.56% | -29.73% | -42.01% | -35.75% | -20.86% | -23.87% | -31.63% | -16.71% | -12.72% | 2.98% | -9.78% | -19.18% | -16.34% | 9.50% | 2.18% | -35.87% | -27.51% | -25.67% | -9.30% | 10.29% | -8.91% | 7.30% | 6.37% | 2.71% | 11.78% | 16.42% | -1.13% | 0.34% | 24.62% | 9.38% | -3.29% | 9.67% | 60.72% | 18.87% | 16.70% | 20.57% | 14.54% | -13.85% | -5.45% | 47.29% | 35.31% | 6.80% | 9.67% | 32.04% | 50.82% | 15.47% | 49.07% | 46.15% | 56.89% | 4.51% | 15.63% | 18.30% | 27.84% | 6.14% | 26.64% | 14.38% | 33.33% | 16.08% | 19.59% |
|
Inventory Average
|
| | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B |
|
Assets Average
|
| | 3.61B | 3.64B | 3.75B | 3.84B | 3.91B | 3.98B | 4.03B | 4.15B | 4.36B | 4.40B | 4.37B | 4.41B | 4.45B | 4.55B | 4.65B | 4.85B | 5.02B | 5.01B | 5.06B | 5.18B | 5.51B | 5.62B | 5.48B | 5.51B | 5.49B | 5.37B | 5.48B | 5.64B | 5.55B | 5.33B | 5.18B | 5.23B | 5.17B | 4.93B | 4.63B | 4.47B | 4.29B | 4.19B | 4.34B | 4.52B | 4.50B | 4.46B | 4.50B | 4.53B | 4.47B | 4.47B | 4.54B | 4.58B | 4.67B | 12.32B | 20.11B | 20.49B | 20.48B | 20.23B | 20.15B | 20.01B | 19.99B | 20.26B | 20.68B | 20.86B | 20.45B | 20.88B | 22.79B | 23.97B | 23.99B |
|
Equity Average
|
| | 1.83B | 1.82B | 1.83B | 1.85B | 1.84B | 1.86B | 1.88B | 1.93B | 2.00B | 2.07B | 2.11B | 2.13B | 2.12B | 2.12B | 2.13B | 2.20B | 2.31B | 2.27B | 2.24B | 2.34B | | | 2.16B | 2.16B | 2.13B | 2.07B | 2.48B | 2.91B | 2.87B | 2.72B | 2.64B | 2.67B | 2.64B | 2.58B | 2.47B | 2.28B | 2.12B | 2.09B | 2.20B | 2.33B | 2.28B | 2.18B | 2.16B | 2.17B | 2.14B | 2.17B | 2.26B | 2.30B | 2.31B | 7.03B | 11.73B | 11.95B | 12.43B | 12.66B | 12.65B | 12.65B | 12.72B | 12.91B | 13.06B | 13.06B | 13.03B | 13.08B | | | |
|
Invested Capital
|
| 1.86B | 1.84B | 1.81B | 1.85B | 1.85B | 1.92B | 2.97B | 1.89B | 3.20B | 3.38B | 3.19B | 3.28B | 3.25B | 3.30B | 3.34B | 2.20B | 2.36B | 3.59B | 3.35B | 3.59B | 3.70B | 0.00B | 3.99B | 4.05B | 4.14B | 4.16B | 4.03B | 4.55B | 4.42B | 4.38B | 4.10B | 4.23B | 4.16B | 3.94B | 4.05B | 3.93B | 3.68B | 3.38B | 3.31B | 3.54B | 3.56B | 3.43B | 3.37B | 3.39B | 3.39B | 3.28B | 3.35B | 3.35B | 3.35B | 3.27B | 14.86B | 14.83B | 15.30B | 14.89B | 14.84B | 14.82B | 14.83B | 14.96B | 15.20B | 15.74B | 15.68B | 15.10B | 16.66B | 0.10B | | 18.64B |
|
Asset Utilization Ratio
|
| | 0.24 | 0.25 | 0.23 | 0.23 | 0.23 | 0.22 | 0.21 | 0.22 | 0.21 | 0.22 | 0.24 | 0.24 | 0.25 | 0.26 | 0.28 | 0.31 | 0.32 | 0.35 | 0.37 | 0.38 | 0.37 | 0.39 | 0.39 | 0.35 | 0.31 | 0.25 | 0.21 | 0.20 | 0.20 | 0.22 | 0.28 | 0.31 | 0.33 | 0.36 | 0.37 | 0.38 | 0.44 | 0.52 | 0.54 | 0.54 | 0.52 | 0.46 | 0.40 | 0.36 | 0.34 | 0.34 | 0.35 | 0.37 | 0.42 | 0.30 | 0.26 | 0.37 | 0.47 | 0.47 | 0.46 | 0.39 | 0.32 | 0.29 | 0.27 | 0.27 | 0.28 | 0.26 | 0.27 | 0.28 | 0.30 |
|
Interest Coverage Ratio
|
6.32 | 3.60 | 5.03 | 4.27 | 4.06 | | | | | | | | | | | | | | | | | | | | | | | | -109.51 | | | | 448.40 | | | | | | | | | | | | | | | | | | | | 38.05 | 73.14 | 75.30 | 76.18 | 51.59 | 17.25 | 24.94 | 25.09 | 23.16 | 8.71 | 13.63 | 11.24 | 13.25 | 13.36 | 9.42 |
|
Debt to Equity
|
| 0.44 | 0.44 | 0.44 | 0.49 | 0.55 | 0.59 | 0.52 | 0.56 | 0.56 | 0.59 | 0.45 | 0.48 | 0.46 | 0.51 | 0.51 | 0.53 | 0.50 | 0.50 | 0.53 | 0.57 | 0.51 | | 0.82 | 0.86 | | 0.96 | 1.00 | 0.54 | 0.54 | 0.53 | 0.61 | 0.57 | 0.58 | 0.58 | 0.60 | 0.63 | 0.71 | 0.61 | 0.59 | 0.53 | 0.52 | 0.55 | 0.57 | 0.56 | 0.56 | 0.55 | 0.51 | 0.45 | 0.45 | 0.50 | 0.28 | 0.30 | 0.26 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.20 | 0.20 | 0.16 | 0.27 | | | 0.27 |
|
Debt Ratio
|
| 0.22 | 0.23 | 0.22 | 0.24 | 0.26 | 0.28 | 0.24 | 0.26 | 0.26 | 0.27 | 0.22 | 0.23 | 0.22 | 0.24 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.25 | 0.24 | 0.00 | 0.32 | 0.34 | | 0.37 | 0.38 | 0.28 | 0.28 | 0.28 | 0.30 | 0.29 | 0.29 | 0.30 | 0.32 | 0.34 | 0.35 | 0.31 | 0.29 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.26 | 0.25 | 0.23 | 0.23 | 0.25 | 0.17 | 0.17 | 0.15 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.13 | 0.13 | 0.10 | 0.16 | 0.00 | | 0.16 |
|
Equity Ratio
|
| 0.51 | 0.51 | 0.49 | 0.49 | 0.48 | 0.47 | 0.47 | 0.47 | 0.46 | 0.46 | 0.49 | 0.48 | 0.48 | 0.47 | 0.46 | 0.45 | 0.46 | 0.46 | 0.44 | 0.44 | 0.46 | | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.52 | 0.52 | 0.52 | 0.50 | 0.52 | 0.51 | 0.52 | 0.53 | 0.53 | 0.49 | 0.50 | 0.50 | 0.52 | 0.51 | 0.50 | 0.48 | 0.48 | 0.48 | 0.48 | 0.49 | 0.51 | 0.50 | 0.49 | 0.59 | 0.58 | 0.59 | 0.62 | 0.63 | 0.63 | 0.64 | 0.64 | 0.64 | 0.62 | 0.63 | 0.65 | 0.61 | | | 0.61 |
|
Times Interest Earned
|
6.32 | 3.60 | 5.03 | 4.27 | 4.06 | | | | | | | | | | | | | | | | | | | | | | | | -109.51 | | | | 448.40 | | | | | | | | | | | | | | | | | | | | 38.05 | 73.14 | 75.30 | 76.18 | 51.59 | 17.25 | 24.94 | 25.09 | 23.16 | 8.71 | 13.63 | 11.24 | 13.25 | 13.36 | 9.42 |
|
FCF Payout Ratio
|
-0.17 | 0.34 | 7.76 | 0.26 | -0.03 | -0.03 | -0.04 | -0.04 | -0.03 | -0.04 | -0.03 | -0.03 | -0.07 | -0.07 | -0.04 | -0.07 | -0.09 | 0.31 | -0.20 | -0.09 | -0.10 | 0.16 | 0.75 | -0.04 | -0.06 | -0.11 | -0.29 | 0.29 | -0.33 | 0.52 | 0.47 | 0.97 | 0.15 | 0.31 | -5.28 | 16.91 | 0.24 | 0.63 | -1.47 | 0.44 | 0.08 | 0.38 | 0.52 | 0.44 | 0.71 | -0.87 | -2.19 | 0.18 | 0.24 | 1.57 | 0.71 | 0.95 | 0.43 | 1.19 | 0.40 | 0.54 | 0.43 | 2.83 | 0.72 | 0.52 | 0.40 | 2.00 | 0.43 | 0.78 | 0.26 | 0.54 | 0.48 |
|
Enterprise Value
|
-0.03B | -0.27B | -0.20B | -0.15B | -0.16B | -0.13B | -0.10B | -0.07B | -0.04B | -0.08B | -0.16B | -0.20B | -0.23B | -0.19B | -0.10B | -0.08B | -0.02B | -0.12B | -0.09B | -0.03B | -0.03B | -0.05B | -0.33B | -0.16B | -0.15B | -0.09B | -0.06B | -0.00B | -0.60B | -0.52B | -0.50B | -0.50B | -0.54B | -0.52B | -0.51B | -0.48B | -0.98B | -0.74B | -0.32B | -0.06B | -0.33B | -0.30B | -0.11B | -0.20B | -0.22B | -0.16B | -0.00B | -0.17B | -0.18B | -0.16B | -0.08B | -1.04B | -1.45B | -1.06B | -0.79B | -0.82B | -1.16B | -0.93B | -0.88B | -0.96B | -1.54B | -1.32B | -0.84B | -2.05B | -0.01B | -0.10B | -0.10B |
|
Return on Sales
|
0.20% | 0.12% | 0.19% | 0.15% | 0.13% | 0.11% | 0.02% | 0.22% | 0.06% | 0.23% | 0.11% | 0.10% | 0.07% | 0.14% | 0.12% | 0.11% | 0.11% | 0.20% | 0.16% | 0.16% | 0.21% | 0.22% | 0.20% | -0.36% | 0.09% | -0.09% | -0.05% | -0.40% | -0.18% | -0.25% | -0.03% | -0.82% | 0.20% | 0.05% | 0.05% | -0.11% | 0.25% | 0.09% | 0.22% | 0.38% | 0.41% | 0.34% | 0.21% | 0.32% | 0.14% | 0.09% | -0.04% | 0.29% | 0.27% | 0.07% | 0.10% | 0.44% | 0.29% | 0.47% | 0.45% | 0.48% | 0.38% | 0.17% | 0.24% | 0.26% | 0.25% | 0.17% | 0.19% | 0.21% | 0.26% | 0.26% | 0.18% |
|
Return on Capital Employed
|
| | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.10% | 0.11% | 0.12% | 0.14% | 0.15% | 0.15% | 0.02% | 0.00% | -0.04% | -0.08% | -0.02% | -0.04% | -0.05% | -0.05% | -0.11% | -0.06% | -0.04% | -0.03% | -0.04% | -0.04% | -0.04% | 0.00% | 0.20% | 0.23% | 0.26% | 0.26% | 0.23% | 0.17% | 0.12% | 0.09% | 0.07% | 0.09% | 0.09% | 0.12% | 0.14% | 0.12% | 0.20% | 0.27% | 0.27% | 0.28% | 0.21% | 0.16% | 0.12% | 0.09% | 0.09% | 0.08% | 0.07% | 0.08% | 0.09% | 0.10% |
|
Return on Invested Capital
|
| | 0.10% | 0.10% | 0.09% | 0.09% | 0.07% | 0.06% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.07% | 0.11% | 0.09% | 0.09% | 0.11% | 0.11% | 0.24% | 0.17% | 0.00% | -0.02% | -0.04% | -0.01% | -0.03% | -0.04% | -0.04% | -0.08% | -0.05% | -0.03% | -0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.18% | 0.22% | 0.25% | 0.24% | 0.21% | 0.15% | 0.11% | 0.08% | 0.07% | 0.09% | 0.09% | 0.12% | 0.13% | 0.11% | 0.19% | 0.27% | 0.28% | 0.28% | 0.21% | 0.15% | 0.11% | 0.09% | 0.09% | 0.08% | 0.07% | 0.16% | 17.42% | 0.19% |
|
Return on Assets
|
| | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.02% | 0.01% | -0.02% | -0.04% | -0.02% | -0.04% | -0.04% | -0.04% | -0.08% | -0.05% | -0.03% | -0.03% | 0.02% | 0.02% | 0.03% | 0.06% | 0.13% | 0.16% | 0.19% | 0.18% | 0.15% | 0.10% | 0.07% | 0.05% | 0.04% | 0.06% | 0.06% | 0.08% | 0.09% | 0.08% | 0.14% | 0.19% | 0.20% | 0.21% | 0.16% | 0.11% | 0.08% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% |
|
Return on Equity
|
| | 0.09% | 0.08% | 0.07% | 0.07% | 0.05% | 0.06% | 0.05% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.09% | 0.11% | 0.12% | 0.15% | 0.16% | | | 0.02% | -0.05% | -0.11% | -0.06% | -0.08% | -0.08% | -0.08% | -0.15% | -0.10% | -0.07% | -0.06% | 0.04% | 0.05% | 0.06% | 0.11% | 0.27% | 0.32% | 0.36% | 0.36% | 0.31% | 0.22% | 0.15% | 0.10% | 0.09% | 0.12% | 0.12% | 0.15% | 0.16% | 0.14% | 0.24% | 0.32% | 0.32% | 0.33% | 0.25% | 0.18% | 0.13% | 0.10% | 0.10% | 0.10% | 0.09% | | | |