|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 460.00M | 412.00M | 641.00M | 1,923.00M | 1,679.00M | 2,572.00M | 2,676.00M | 1,667.00M | 1,639.00M | 1,197.00M | 1,353.00M | 1,495.00M | 1,433.00M | 1,287.00M | 1,359.00M | 1,395.00M | 1,904.00M | 1,733.00M | 1,755.00M | 1,790.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | 16.00M | 21.00M | 102.00M | 100.00M | 116.00M | 118.00M | 126.00M | 134.00M | 130.00M | 137.00M | 161.00M | 156.00M | 160.00M | 165.00M | 177.00M | 216.00M | 236.00M | 275.00M | 296.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 443.00M | 396.00M | 620.00M | 1,821.00M | 1,579.00M | 2,456.00M | 2,558.00M | 1,541.00M | 1,505.00M | 1,067.00M | 1,216.00M | 1,334.00M | 1,277.00M | 1,127.00M | 1,194.00M | 1,218.00M | 1,688.00M | 1,497.00M | 1,480.00M | 1,494.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.00M | 4.00M | 9.00M | 6.00M | 7.00M | 10.00M | 6.00M | 4.00M | 5.00M | 5.00M | 6.00M | 5.00M | 5.00M | 9.00M | 6.00M | 10.00M | 4.00M | 7.00M | 6.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00M | 23.00M | 64.00M | 154.00M | 107.00M | 87.00M | 107.00M | 95.00M | 76.00M | 58.00M | 79.00M | 78.00M | 75.00M | 68.00M | 75.00M | 84.00M | 92.00M | 84.00M | 83.00M | 64.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.00M | 245.00M | 275.00M | 822.00M | 769.00M | 866.00M | 897.00M | 884.00M | 825.00M | 846.00M | 855.00M | 935.00M | 912.00M | 903.00M | 951.00M | 979.00M | 1,100.00M | 1,173.00M | 1,257.00M | 1,318.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.00M | 270.00M | 343.00M | 985.00M | 882.00M | 960.00M | 1,014.00M | 985.00M | 905.00M | 909.00M | 939.00M | 1,019.00M | 992.00M | 976.00M | 1,035.00M | 1,069.00M | 1,202.00M | 1,261.00M | 1,347.00M | 1,388.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | 54.00M | 97.00M | 1,238.00M | 799.00M | 1,609.00M | 1,506.00M | 1,295.00M | 877.00M | 276.00M | 424.00M | 577.00M | 440.00M | 296.00M | 327.00M | 326.00M | 702.00M | 708.00M | 471.00M | 571.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | 54.00M | 97.00M | 1,238.00M | 799.00M | 1,609.00M | 1,506.00M | 1,295.00M | 877.00M | 276.00M | 424.00M | 577.00M | 440.00M | 296.00M | 327.00M | 326.00M | 702.00M | 708.00M | 471.00M | 571.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 3.00M | 6.00M | 12.00M | 10.00M | 10.00M | 15.00M | 16.00M | 19.00M | 16.00M | 11.00M | 8.00M | 2.00M | 2.00M | 2.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.00M | -88.00M | -201.00M | | -391.00M | -66.00M | 26.00M | -489.00M | 138.00M | -12.00M | 3.00M | 101.00M | | | | -3.00M | -112.00M | 232.00M | 62.00M | -180.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.05M | -0.05M | 0.14M | | | | | | | | | | | | | | 1.00M | | 1.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.00M | 41.00M | 84.00M | 1,214.00M | 778.00M | 1,588.00M | 1,515.00M | 1,288.00M | 872.00M | 270.00M | 417.00M | 569.00M | 437.00M | 281.00M | 319.00M | 308.00M | 657.00M | 658.00M | 423.00M | 525.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | 11.00M | 20.00M | 276.00M | 170.00M | 359.00M | 319.00M | 256.00M | 195.00M | 61.00M | 94.00M | 153.00M | 85.00M | 61.00M | 67.00M | 11.00M | 141.00M | 147.00M | 101.00M | 157.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.00M | 30.00M | 64.00M | 938.00M | 608.00M | 1,229.00M | 1,196.00M | 1,032.00M | 677.00M | 209.00M | 323.00M | 416.00M | 352.00M | 220.00M | 252.00M | 297.00M | 516.00M | 511.00M | 322.00M | 368.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.00M | 30.00M | 64.00M | 938.00M | 608.00M | 1,229.00M | 1,196.00M | 1,032.00M | 677.00M | 209.00M | 323.00M | 416.00M | 352.00M | 220.00M | 252.00M | 297.00M | 516.00M | 511.00M | 322.00M | 368.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.00M | 30.00M | 64.00M | 938.00M | 608.00M | 1,229.00M | 1,196.00M | 1,032.00M | 677.00M | 209.00M | 323.00M | 416.00M | 352.00M | 220.00M | 252.00M | 297.00M | 516.00M | 511.00M | 322.00M | 368.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.00M | 30.00M | 64.00M | 938.00M | 608.00M | 1,229.00M | 1,196.00M | 1,032.00M | 677.00M | 209.00M | 323.00M | 416.00M | 352.00M | 220.00M | 252.00M | 297.00M | 516.00M | 511.00M | 322.00M | 368.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.00M | 30.00M | 64.00M | 938.00M | 608.00M | 1,229.00M | 1,196.00M | 1,032.00M | 677.00M | 209.00M | 323.00M | 416.00M | 352.00M | 220.00M | 252.00M | 297.00M | 516.00M | 511.00M | 322.00M | 368.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32 | 0.08 | 0.16 | 1.75 | 0.75 | 1.53 | 1.51 | 1.31 | 0.88 | 0.28 | 0.43 | 0.55 | 0.47 | 0.30 | 0.34 | 0.40 | 0.68 | 0.67 | 0.42 | 0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31 | 0.08 | 0.16 | 1.74 | 0.74 | 1.52 | 1.50 | 1.31 | 0.88 | 0.27 | 0.42 | 0.55 | 0.47 | 0.29 | 0.34 | 0.40 | 0.68 | 0.67 | 0.42 | 0.48 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.00M | 399.00M | 400.00M | 503.00M | 810.00M | 806.00M | 792.00M | 796.00M | 764.00M | 755.00M | 753.00M | 756.00M | 750.00M | 742.00M | 738.00M | 742.00M | 756.00M | 759.00M | 763.00M | 761.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402.00M | 402.00M | 403.00M | 504.00M | 814.00M | 809.00M | 805.00M | 799.00M | 768.00M | 764.00M | 758.00M | 760.00M | 755.00M | 752.00M | 744.00M | 745.00M | 761.00M | 767.00M | 767.00M | 764.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.00M | 54.00M | 97.00M | 1,238.00M | 799.00M | 1,609.00M | 1,506.00M | 1,295.00M | 877.00M | 276.00M | 424.00M | 577.00M | 440.00M | 296.00M | 327.00M | 326.00M | 702.00M | 708.00M | 471.00M | 571.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 22.00M | 20.00M | 17.00M | 17.00M | 16.00M | 17.00M | 23.00M | 19.00M | 34.00M | 24.00M | 29.00M | 53.00M | 53.00M | 50.00M | 49.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.70% | 26.83% | 23.81% | 22.73% | 21.85% | 22.61% | 21.06% | 19.88% | 22.36% | 22.59% | 22.54% | 26.89% | 19.45% | 21.71% | 21.00% | 3.57% | 21.46% | 22.34% | 23.88% | 29.90% |