|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.16B | 0.08B | 1.04B | 1.45B | 1.06B | 0.78B | 0.67B | 0.97B | 0.84B | 0.85B | 0.96B | 1.29B | 1.07B | 0.84B | 2.04B | | | | 0.11B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | 0.01B | | | 0.01B | 0.15B | 0.18B | 0.09B | 0.04B | | 0.25B | 0.25B | | 0.01B | 0.01B | 0.10B | 0.12B | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.16B | 0.08B | 1.04B | 1.45B | 1.06B | 0.79B | 0.82B | 1.16B | 0.93B | 0.88B | 0.96B | 1.54B | 1.32B | 0.84B | 2.05B | 0.01B | 0.10B | 0.12B | 0.11B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.18B | 0.28B | 1.04B | 1.09B | 1.52B | 1.42B | 1.22B | 0.78B | 0.60B | 0.73B | 0.84B | 0.88B | 0.86B | 0.76B | 0.95B | 1.14B | 1.05B | 1.01B | 1.21B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.08B | 0.07B | 0.09B | 0.02B | 0.11B | 0.02B | 0.00B | 0.00B | 0.72B | 0.66B | 0.68B | 0.56B | 0.82B | 0.01B | 0.00B | 0.01B | 0.03B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.18B | 0.29B | 1.12B | 1.16B | 1.62B | 1.44B | 1.33B | 0.79B | 0.61B | 0.73B | 1.57B | 1.53B | 1.54B | 1.33B | 1.77B | 1.14B | 1.05B | 1.02B | 1.24B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.10B | 0.01B | 0.04B | 0.07B | 0.03B | 0.03B | 0.01B | 0.01B | 0.27B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.40B | 0.44B | 2.14B | 2.60B | 2.83B | 2.35B | 2.21B | 2.00B | 1.64B | 1.71B | 2.02B | 2.55B | 2.34B | 1.74B | 3.32B | 1.45B | 1.52B | 1.53B | 1.85B |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08B | 4.15B | 4.23B | 17.38B | 17.35B | 17.41B | 17.43B | 17.48B | 17.68B | 17.80B | 17.93B | 17.93B | 17.96B | 18.00B | 17.94B | 17.89B | | | | 22.06B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.00B | 0.02B | 0.01B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.06B | 0.01B | 0.38B | 0.41B | 0.53B | 0.01B | 0.01B | 0.44B | 0.46B | 0.01B | 0.01B | 0.43B | 0.01B | 0.41B | 0.17B | 0.12B | 0.31B | 0.33B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.14B | 4.21B | 4.29B | 17.76B | 17.73B | 17.82B | 17.95B | 17.94B | 18.13B | 18.24B | 18.39B | 18.40B | 18.40B | 18.43B | 18.39B | 18.30B | 22.50B | 22.46B | 22.48B | 22.39B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55B | 4.61B | 4.73B | 19.90B | 20.33B | 20.65B | 20.30B | 20.15B | 20.14B | 19.88B | 20.10B | 20.41B | 20.95B | 20.76B | 20.13B | 21.62B | 23.95B | 23.98B | 24.01B | 24.24B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.23B | 0.75B | 0.87B | 1.04B | 1.01B | 0.84B | 0.83B | 0.63B | 0.64B | 0.80B | 0.79B | 0.78B | 0.77B | 0.83B | 1.18B | 0.04B | 0.02B | 1.06B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.23B | 0.75B | 0.87B | 1.04B | 1.01B | 0.84B | 0.83B | 0.63B | 0.64B | 0.80B | 0.79B | 0.78B | 0.77B | 0.83B | 1.18B | 0.04B | 0.02B | 1.06B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.00B | 0.26B | 0.21B | 0.03B | 0.29B | 0.33B | 0.01B | 0.29B | 0.01B | 0.26B | 0.02B | 0.28B | 0.02B | 0.03B | 0.30B | 0.21B | 0.19B | 0.20B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.01B | 0.02B | 0.06B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.08B | | 0.16B | 0.37B | 0.12B | 0.05B | | | | 0.57B | 0.57B | 0.57B | 0.57B | | | 0.10B | | 0.00B | 0.25B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.10B | 0.08B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.03B | 0.15B | | | | 0.08B | | 0.09B | | 0.05B | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.38B | 0.47B | 1.22B | 1.66B | 1.57B | 1.42B | 1.19B | 1.21B | 0.94B | 1.64B | 1.66B | 1.71B | 1.67B | 1.08B | 1.14B | 1.61B | 1.35B | 1.49B | 1.56B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 0.95B | 0.95B | 3.12B | 3.09B | 2.98B | 2.19B | 2.18B | 2.18B | 2.17B | 1.59B | 1.59B | 2.08B | 2.07B | 2.07B | 3.54B | | | | 3.57B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79B | 0.79B | 0.79B | 3.47B | 3.14B | 3.20B | 3.23B | 3.34B | 3.36B | 3.37B | 3.36B | 3.68B | 3.39B | 3.39B | 3.36B | 3.27B | | | | 3.70B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.12B | 0.11B | 0.12B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.26B | 0.26B | 0.43B | 0.27B | 0.28B | 0.46B | 0.28B | 0.44B | 0.29B | 0.40B | 0.30B | 0.30B | 0.30B | 0.08B | 0.09B | 0.08B | 0.33B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16B | 2.22B | 2.31B | 7.85B | 8.30B | 8.02B | 7.37B | 7.21B | 7.02B | 6.93B | 6.87B | 7.08B | 7.46B | 7.43B | 6.78B | 8.19B | 9.64B | 9.33B | 9.20B | 9.07B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | 2.31B | 2.40B | 8.11B | 8.56B | 8.45B | 7.63B | 7.48B | 7.49B | 7.21B | 7.30B | 7.37B | 7.86B | 7.73B | 7.08B | 8.49B | 9.72B | 9.42B | 9.28B | 9.39B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.02B | 0.95B | 3.28B | 3.46B | 3.10B | 2.24B | 2.18B | 2.18B | 2.17B | 2.17B | 2.16B | 2.65B | 2.65B | 2.07B | 3.54B | 0.10B | | 0.00B | 3.82B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.30B | 2.33B | 11.74B | 11.72B | 12.19B | 12.66B | 12.66B | 12.64B | 12.66B | 12.79B | 13.04B | 13.09B | 13.03B | 13.03B | 13.12B | 14.22B | 14.56B | | 14.84B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31B | 2.30B | 2.33B | 11.74B | 11.72B | 12.19B | 12.66B | 12.66B | 12.64B | 12.66B | 12.79B | 13.04B | 13.09B | 13.03B | 13.03B | 13.12B | 14.22B | 14.56B | | 14.84B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55B | 4.61B | 4.73B | 19.90B | 20.33B | 20.65B | 20.30B | 20.15B | 20.14B | 19.88B | 20.10B | 20.41B | 20.95B | 20.76B | 20.13B | 21.62B | 23.95B | 23.98B | 24.01B | 24.24B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | -0.01B | -0.01B | 0.11B | | 0.01B | | 0.00B | -0.02B | -0.01B | -0.01B | | 0.01B | | -0.00B | | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 2.26B | 0.00B | 0.00B | 2.71B | 0.01B | 4.14B | 0.01B | 4.88B | 4.93B | 0.01B | 0.01B | 0.01B | 0.01B | 5.72B | 0.01B | | | | 6.89B |