|
Revenue (Quarter)
|
1.35M | 0.78M | 0.29M | 0.25M | 0.30M | 2.93M | 9.48M | 2.29M | 4.43M | 3.56M | 3.83M | 4.86M | 4.84M | 6.31M | 10.06M | 7.17M | 6.31M | 14.21M | 8.37M | 7.31M | 7.61M | 8.30M | 19.78M | 18.35M | 12.87M | 12.21M | 27.64M | 37.24M | 21.45M | 11.58M | 16.04M | 10.37M | 10.81M | 10.44M | 12.04M | 10.96M | 10.69M | 11.33M | 11.96M | 12.84M | 13.01M | 14.57M | 15.96M | 14.71M | 14.28M | 16.58M | 24.70M | 17.21M | 19.46M | 23.12M | 22.53M | 24.72M | 26.05M | 28.47M | 29.89M | 28.13M | 28.84M | 31.80M | 35.74M | 35.81M | 37.64M | 37.76M | 38.34M |
|
Gross Profit (Quarter)
|
1.07M | 0.34M | -0.06M | -0.07M | -0.07M | 2.54M | 9.81M | 2.00M | 0.86M | 3.41M | 3.66M | 4.73M | 0.95M | 6.14M | 6.66M | 6.92M | 6.12M | 10.63M | 7.52M | 6.71M | 7.30M | 7.98M | 16.71M | 16.10M | 11.75M | 10.95M | 12.02M | 26.63M | 14.00M | 9.39M | 11.80M | 8.36M | 8.65M | 8.45M | 9.44M | 8.98M | 9.01M | 9.85M | 10.00M | 9.20M | 10.38M | 9.30M | 12.29M | 11.71M | 10.96M | 12.34M | 12.82M | 13.14M | 14.42M | 16.34M | 15.56M | 17.48M | 18.74M | 21.26M | 21.47M | 20.55M | 20.51M | 23.65M | 26.59M | 26.92M | 27.46M | 28.48M | 28.76M |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.07M | 0.08M | 0.08M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
1.01M | 1.09M | 0.61M | 1.79M | 0.64M | 1.36M | 1.65M | 1.52M | 1.34M | 2.31M | 1.55M | 1.75M | 1.26M | 1.21M | 1.21M | 1.51M | 1.55M | 1.51M | 2.45M | 1.47M | 1.87M | 2.78M | 2.63M | 4.80M | 1.90M | 1.82M | 1.78M | 3.22M | 2.73M | 2.00M | 2.31M | 2.82M | 2.43M | 1.93M | 2.60M | 2.50M | 2.12M | 2.26M | 2.94M | 3.09M | 2.17M | 3.34M | 2.96M | 3.13M | 2.67M | 2.68M | 2.73M | 3.04M | 2.68M | 3.25M | 3.93M | 3.73M | 3.33M | 3.44M | 3.76M | 4.22M | 3.46M | 4.08M | 4.52M | 4.68M | 4.45M | 4.78M | 4.62M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 0.19M | -0.03M | -0.00M | 2.49M | 3.36M | 0.75M | 3.85M | | | | -3.90M | 0.01M | 0.01M | 3.76M | 1.74M | 5.30M | 1.36M | 11.48M | -0.08M | 2.23M | | -266.00 | 304.00 | 3.65M | 18.38M | | -666.00 | 6.87M | 11.81M | 2.19M | 1.11M | 0.07M | 7.08M | 0.29M | 2.38M | 0.71M | 4.09M | 22.67M | -3.22M | -0.24M | | 4.97M | -11.77M | | 1.10M | 2.46M | 3.98M | 9.16M | | -0.85M | | | -20.40M | 1.37M | 40.53M |
|
Operating Expenses (Quarter)
|
1.01M | 1.09M | 0.61M | 1.79M | 0.64M | 1.36M | 1.65M | 1.52M | 3.57M | 4.54M | 1.55M | 4.24M | 4.62M | 1.96M | 5.06M | 4.27M | 2.24M | 5.37M | 6.38M | 5.81M | 5.42M | 2.72M | 5.87M | 4.89M | 8.14M | -3.67M | 13.08M | 16.53M | 13.30M | 7.25M | 9.98M | 10.03M | 9.10M | 13.04M | 13.07M | 9.41M | 2.12M | 2.26M | 2.94M | 3.09M | 2.17M | 3.34M | 2.96M | 3.13M | 2.67M | 2.68M | 2.73M | 3.04M | 2.68M | 3.25M | 3.93M | 3.73M | 3.33M | 3.44M | 3.76M | 4.22M | 3.46M | 4.08M | 4.52M | 4.68M | 4.45M | 4.78M | 4.62M |
|
Operating Income (Quarter)
|
0.08M | 0.81M | -3.36M | 1.26M | 0.98M | -6.96M | 3.55M | 0.91M | 0.86M | -0.98M | 0.23M | 0.61M | 0.22M | 2.42M | -1.69M | 2.90M | 1.68M | 6.02M | 1.99M | 1.49M | 2.19M | 5.14M | 11.45M | 6.39M | 4.73M | 15.88M | 10.31M | 20.71M | 8.15M | 4.33M | 6.06M | 5.39M | 20.85M | 2.77M | 2.38M | 10.00M | 14.63M | 5.49M | 4.08M | 0.29M | 10.77M | 1.49M | -0.27M | 4.46M | -9.17M | 26.76M | -26.46M | 3.49M | 5.02M | 10.76M | -22.06M | 2.96M | 5.68M | 7.68M | 10.18M | 14.52M | 5.43M | 4.96M | -7.30M | 7.87M | -12.68M | 10.03M | 28.79M |
|
EBIT (Quarter)
|
0.08M | 0.81M | -3.36M | 1.26M | 0.98M | -6.96M | 3.55M | 0.91M | 0.86M | -0.98M | 0.23M | 0.61M | 0.22M | 2.42M | -1.69M | 2.90M | 1.68M | 6.02M | 1.99M | 1.49M | 2.19M | 5.14M | 11.45M | 6.39M | 4.73M | 15.88M | 10.31M | 20.71M | 8.15M | 4.33M | 6.06M | 5.39M | 20.85M | 2.77M | 2.38M | 10.00M | 14.63M | 5.49M | 4.08M | 0.29M | 10.77M | 1.49M | -0.27M | 4.46M | -9.17M | 26.76M | -26.46M | 3.49M | 5.02M | 10.76M | -22.06M | 2.96M | 5.68M | 7.68M | 10.18M | 14.52M | 5.43M | 4.96M | -7.30M | 7.87M | -12.68M | 10.03M | 28.79M |
|
Interest & Investment Income (Quarter)
|
0.06M | 0.03M | 0.06M | 0.18M | 0.08M | 0.04M | 0.00M | 0.11M | 367.00 | 453.00 | 665.00 | 166.00 | 225.00 | | 14.00 | 0.01M | 0.01M | 0.01M | 0.02M | 0.15M | 0.07M | 0.17M | -0.19M | -0.57M | 0.00M | 0.00M | 0.03M | -2.06M | -2.14M | -2.07M | -2.24M | 0.01M | 0.01M | -2.35M | -2.98M | 0.04M | -3.04M | 0.03M | -3.25M | -13.19M | 8.47M | -2.48M | -0.69M | 5.33M | -2.42M | -0.80M | 19.30M | -1.90M | -2.28M | -3.04M | 7.99M | -4.29M | -5.21M | -6.32M | 3.28M | -5.53M | -5.60M | -5.63M | -27.72M | -6.14M | -6.86M | -0.22M | 23.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.50M | | -0.04M | | -0.64M | | 3.54M | | | | | | | | | | | | | | -20.40M | -0.05M | |
|
EBT (Quarter)
|
-0.93M | -0.28M | -0.54M | -0.53M | 0.34M | -7.09M | -2.25M | 0.51M | 0.71M | -1.14M | 0.06M | 0.28M | -0.25M | 1.91M | 2.52M | 2.45M | 1.18M | 5.46M | 1.12M | 0.58M | 0.37M | 3.42M | 9.19M | 3.74M | 2.58M | 13.43M | 8.29M | 18.66M | 6.02M | 2.27M | 3.83M | 2.84M | 18.32M | 0.44M | -0.58M | 7.12M | 11.61M | 2.26M | 1.09M | -16.35M | 16.79M | -2.02M | -3.41M | 7.35M | -7.69M | 23.98M | 3.22M | -0.31M | 1.43M | 4.65M | -5.45M | -5.97M | 2.28M | 2.55M | 7.27M | 5.74M | 1.26M | 6.36M | -15.65M | 2.31M | -23.22M | 2.97M | 28.48M |
|
Tax Provisions (Quarter)
|
-0.33M | -0.11M | -0.06M | -0.19M | 0.10M | -2.72M | -1.01M | 0.24M | 0.27M | -0.43M | 0.01M | 0.10M | -0.10M | 0.74M | 1.16M | 0.95M | 0.45M | 1.98M | 0.44M | 0.22M | 0.15M | 1.35M | 3.55M | 2.34M | 1.00M | 5.28M | 3.21M | 7.23M | 2.27M | 0.95M | -20.77M | 0.59M | 4.65M | 0.15M | 0.64M | 1.77M | 2.94M | 0.57M | 0.18M | -4.09M | 4.18M | -0.50M | -83.09M | -0.44M | -3.96M | 0.03M | 1.29M | -0.51M | 0.21M | -0.16M | -2.37M | 0.03M | 0.48M | -0.14M | -0.29M | -0.11M | 0.07M | 0.13M | -0.44M | 0.05M | 0.19M | 0.06M | -0.01M |
|
Profit After Tax (Quarter)
|
-0.59M | -0.18M | -0.48M | -0.33M | 0.24M | -4.37M | -1.24M | 0.39M | 0.44M | -0.70M | 0.65M | 0.34M | -0.15M | 1.24M | 0.73M | 1.50M | 0.72M | 3.48M | 0.68M | 0.35M | 0.22M | 2.07M | 5.69M | 1.42M | 1.57M | 8.15M | 5.08M | 11.43M | 3.75M | 1.32M | 24.33M | 2.25M | 13.68M | 0.29M | -1.22M | 5.34M | 8.66M | 1.69M | 0.91M | -12.26M | 12.61M | -1.52M | 79.68M | 7.79M | -3.72M | 23.95M | 1.93M | 0.20M | 1.22M | 4.82M | -3.08M | -5.99M | 1.80M | 2.69M | 7.04M | 5.84M | 1.18M | 6.23M | -15.22M | 2.26M | -23.42M | 2.91M | 28.34M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.01M | -0.05M | -0.03M | 0.01M | -0.02M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-0.59M | -0.18M | -0.48M | -0.33M | 0.24M | -4.37M | -1.24M | 0.27M | 0.44M | -0.70M | 0.05M | 0.17M | -0.15M | 1.17M | 1.37M | 1.50M | 0.72M | 3.48M | 0.68M | 0.35M | 0.22M | 2.07M | 5.64M | 1.39M | 1.58M | 8.15M | 5.08M | 11.43M | 3.75M | 1.32M | 24.60M | 2.25M | 13.68M | 0.29M | -1.22M | 5.34M | 8.66M | 1.69M | 0.91M | -12.26M | 12.61M | -1.52M | 79.68M | 7.79M | -3.72M | 23.95M | 1.93M | 0.20M | 1.22M | 4.82M | -3.08M | -5.99M | 1.80M | 2.69M | 7.56M | 5.84M | 1.18M | 6.23M | -15.22M | 2.26M | -23.42M | 2.91M | 28.49M |
|
Consolidated Net Income (Quarter)
|
-0.59M | -0.18M | -0.48M | 0.08M | 0.08M | -4.37M | -1.24M | 0.18M | 0.16M | 0.24M | -0.36M | 0.16M | 0.40M | 0.12M | 0.79M | | | | | | | | | 1.39M | 1.58M | 8.15M | 5.08M | 1.31M | -0.07M | -0.35M | -0.27M | 8.66M | 0.49M | 0.01M | 13.02M | 1.12M | 1.93M | -0.20M | 95.51M | -12.26M | 12.61M | -1.52M | 79.68M | 7.79M | -3.72M | 23.95M | 1.93M | 0.20M | 1.22M | 4.82M | -3.08M | -5.99M | 1.80M | 2.69M | 7.56M | 5.84M | 1.18M | 6.23M | -15.22M | 2.26M | -23.42M | 2.91M | 28.49M |
|
Income towards Parent Company (Quarter)
|
-0.59M | -0.18M | -0.48M | 0.08M | 0.08M | -4.37M | -1.24M | 0.18M | 0.16M | 0.24M | -0.36M | 0.16M | 0.40M | 0.12M | 0.79M | | | | | | | | | 1.39M | 1.58M | 8.15M | 5.08M | 1.31M | -0.07M | -0.35M | -0.27M | 8.66M | 0.49M | 0.01M | 13.02M | 1.12M | 1.93M | -0.20M | 95.51M | -12.26M | 12.61M | -1.52M | 79.68M | 7.79M | -3.72M | 23.95M | 1.93M | 0.20M | 1.22M | 4.82M | -3.08M | -5.99M | 1.80M | 2.69M | 7.56M | 5.84M | 1.18M | 6.23M | -15.22M | 2.26M | -23.42M | 2.91M | 28.49M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.19M | 1.19M | 1.87M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.59M | -0.18M | -0.48M | 0.08M | 0.08M | -4.37M | -1.24M | 0.18M | 0.16M | 0.24M | -0.36M | 0.16M | 0.40M | 0.12M | 0.79M | | | | | | | | | 1.39M | 1.57M | 8.16M | 5.10M | 12.75M | 3.68M | 0.97M | 24.33M | 10.91M | 14.16M | 0.30M | 11.80M | 6.47M | 10.60M | 1.49M | 96.42M | -12.26M | 12.61M | -1.52M | 79.68M | 7.79M | -3.72M | 22.82M | 0.74M | -0.99M | 0.02M | 4.16M | -4.27M | -7.19M | 0.60M | 1.49M | 5.85M | 5.19M | -0.69M | 4.35M | -17.09M | 0.38M | -25.30M | 1.04M | 26.46M |
|
EPS (Basic) (Quarter)
|
-0.10 | -0.03 | 0.01 | -0.05 | 0.06 | -0.75 | -0.05 | 0.09 | 0.08 | -0.13 | 0.11 | 0.03 | -0.03 | 0.21 | 0.43 | 0.26 | 0.13 | 0.60 | 0.12 | 0.06 | 0.04 | 0.36 | 0.99 | 0.25 | 0.28 | 1.44 | 0.91 | 2.05 | 0.67 | 0.24 | 4.42 | 0.40 | 2.56 | 0.05 | 2.17 | 1.21 | 1.75 | 0.35 | 0.19 | -2.60 | 2.71 | -0.33 | 5.81 | 1.32 | -0.63 | 1.29 | 0.04 | -0.06 | 0.00 | 0.20 | -0.24 | -0.32 | 0.03 | 0.07 | 0.26 | 0.21 | -0.03 | 0.17 | -0.70 | 0.01 | -0.77 | 0.03 | 0.82 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | 0.26 | 0.13 | 0.60 | 0.12 | 0.06 | 0.04 | 0.36 | 0.98 | 0.25 | 0.28 | 1.44 | 0.90 | 2.04 | 0.67 | 0.18 | 4.43 | 1.96 | 2.56 | 0.05 | -0.23 | 1.00 | 1.75 | 0.35 | 20.04 | -2.60 | 2.71 | -0.33 | 5.81 | 1.32 | -0.63 | 1.29 | 0.04 | -0.06 | 0.00 | 0.19 | -0.24 | -0.32 | 0.03 | 0.07 | 0.26 | 0.20 | -0.03 | 0.17 | -0.70 | 0.01 | -0.77 | 0.03 | 0.82 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 5.72M | | 5.72M | 5.72M | 5.72M | 5.73M | 5.73M | 5.71M | 5.72M | 5.72M | 5.74M | 5.74M | 5.74M | 5.75M | 5.74M | 5.77M | 5.77M | 5.83M | 5.82M | 5.82M | 5.80M | 5.73M | 5.72M | 5.66M | 5.68M | 5.60M | 5.57M | 5.55M | 5.54M | 5.53M | 5.53M | 5.49M | 5.50M | 5.35M | 5.15M | 4.87M | 4.99M | 4.71M | 4.65M | 4.65M | 14.11M | 5.88M | 5.89M | 17.68M | 17.68M | 17.73M | 18.01M | 18.04M | 18.51M | 22.70M | 22.48M | 22.48M | 22.53M | 22.55M | 22.79M | 23.60M | 25.36M | 31.55M | 32.68M | 32.65M | 32.27M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.11M | 5.88M | 5.89M | 17.70M | 17.68M | 17.73M | 18.01M | 18.04M | 18.51M | 22.70M | 22.48M | 22.56M | 22.53M | 26.06M | 22.67M | 25.52M | 25.40M | 31.60M | 32.73M | 32.68M | |
|
EBITDA (Quarter)
|
0.08M | 0.81M | -3.36M | 1.26M | 0.98M | -6.96M | 3.55M | 0.91M | 0.86M | -0.98M | 0.23M | 0.61M | 0.22M | 2.42M | -1.69M | 2.90M | 1.68M | 6.02M | 1.99M | 1.49M | 2.19M | 5.14M | 11.45M | 6.39M | 4.73M | 15.88M | 10.31M | 20.71M | 8.15M | 4.33M | 6.06M | 5.39M | 20.85M | 2.77M | 2.38M | 10.00M | 14.63M | 5.49M | 4.08M | 0.29M | 10.77M | 1.49M | -0.27M | 4.46M | -9.17M | 26.76M | -26.46M | 3.49M | 5.02M | 10.76M | -22.06M | 2.96M | 5.68M | 7.68M | 10.18M | 14.52M | 5.43M | 4.96M | -7.30M | 7.87M | -12.68M | 10.03M | 28.79M |
|
Interest Expenses (Quarter)
|
| | | | | 0.17M | 0.18M | 0.15M | 0.15M | 0.15M | 0.06M | 0.30M | 0.47M | 0.46M | 0.63M | 0.47M | 0.52M | 0.57M | 0.88M | 1.07M | 1.89M | 1.89M | 2.07M | 2.09M | 2.15M | 2.45M | 2.05M | 2.06M | 2.14M | 2.07M | 2.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | 5.72M | | | | 5.83M | | | 5.83M | 5.83M | 5.84M | 5.85M | 5.85M | 5.85M | 5.84M | 5.86M | 5.91M | 5.88M | 5.95M | 5.99M | 5.95M | 5.91M | 5.83M | 6.02M | 5.75M | 6.02M | 5.67M | 6.04M | 5.58M | 5.58M | 5.60M | 5.56M | 6.05M | 6.05M | 5.39M | 6.07M | 4.93M | 4.77M | 4.72M | | 4.71M | 5.92M | 5.96M | 5.96M | 5.96M | 17.75M | 6.01M | 6.08M | 18.80M | 22.85M | 22.71M | 22.69M | 22.70M | 22.64M | 22.91M | 23.12M | 29.97M | 31.67M | 31.84M | 32.93M | 32.68M | 32.37M |
|
Tax Rate (Quarter)
|
36.03 | 37.38 | 11.24 | 36.57 | 28.24 | 38.38 | 44.80 | 47.26 | 37.78 | 38.16 | 13.72 | 36.74 | 40.32 | 38.58 | 45.84 | 38.76 | 38.57 | 36.33 | 39.35 | 38.85 | 39.71 | 39.44 | 38.61 | 62.72 | 38.76 | 39.33 | 38.74 | 38.72 | 37.71 | 41.82 | -542.91 | 20.63 | 25.35 | 35.01 | -110.15 | 24.93 | 25.34 | 25.35 | 16.70 | 25.00 | 24.89 | 24.77 | 0.00M | -5.96 | 51.55 | 0.13 | 40.07 | 165.16 | 14.94 | -3.50 | 43.48 | -0.45 | 21.16 | -5.29 | -4.02 | -1.87 | 5.81 | 2.08 | 2.79 | 2.21 | -0.84 | 1.95 | -0.05 |