|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.28M | 16.58M | 24.70M | 17.21M | 19.46M | 23.12M | 22.53M | 24.72M | 26.05M | 28.47M | 29.89M | 28.13M | 28.84M | 31.80M | 35.74M | 35.81M | 37.64M | 37.76M | 38.34M | 41.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.96M | 12.34M | 12.82M | 13.14M | 14.42M | 16.34M | 15.56M | 17.48M | 18.74M | 21.26M | 21.47M | 20.55M | 20.51M | 23.65M | 26.59M | 26.92M | 27.46M | 28.48M | 28.76M | 31.00M |
|
Amortization - Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.68M | 2.73M | 3.04M | 2.68M | 3.25M | 3.93M | 3.73M | 3.33M | 3.44M | 3.76M | 4.22M | 3.46M | 4.08M | 4.52M | 4.68M | 4.45M | 4.78M | 4.62M | 5.08M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | 22.67M | -3.22M | -0.24M | | 4.97M | -11.77M | | 1.10M | 2.46M | 3.98M | 9.16M | | -0.85M | | | -20.40M | 1.32M | 20.08M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.68M | 2.73M | 3.04M | 2.68M | 3.25M | 3.93M | 3.73M | 3.33M | 3.44M | 3.76M | 4.22M | 3.46M | 4.08M | 4.52M | 4.68M | 4.45M | 4.78M | 4.62M | 5.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.17M | 26.76M | 1.29M | 3.49M | 5.02M | 10.76M | -22.06M | 2.96M | 5.68M | 7.68M | 10.18M | 14.52M | 5.43M | 4.96M | -7.30M | 7.87M | -12.68M | 10.03M | 28.79M | 10.29M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.17M | 26.76M | 1.29M | 3.49M | 5.02M | 10.76M | -22.06M | 2.96M | 5.68M | 7.68M | 10.18M | 14.52M | 5.43M | 4.96M | -7.30M | 7.87M | -12.68M | 10.03M | 28.79M | 10.29M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.42M | -0.80M | -17.34M | -1.90M | -2.28M | -3.04M | 7.99M | -4.63M | 1.81M | -6.32M | -21.06M | -3.26M | 1.43M | 7.03M | 19.37M | -6.14M | -3.69M | -6.83M | 23.28M | -7.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64M | | 3.54M | | | | | | | | | | | | | | -20.40M | -0.05M | 20.73M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.69M | 23.98M | 3.22M | -0.31M | 1.43M | 4.65M | -5.45M | -5.97M | 2.28M | 2.55M | 7.27M | 5.74M | 1.26M | 6.36M | -15.65M | 2.31M | -23.22M | 2.97M | 28.48M | 6.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.96M | 0.03M | 1.29M | -0.51M | 0.21M | -0.16M | -2.37M | 0.03M | 0.48M | -0.14M | 0.23M | -0.11M | 0.07M | 0.13M | 0.02M | 0.05M | 0.19M | 0.06M | 0.14M | 0.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.72M | 23.95M | 1.93M | 0.20M | 1.22M | 4.82M | -3.08M | -5.99M | 1.80M | 2.69M | 7.04M | 5.84M | 1.18M | 6.23M | -15.22M | 2.26M | -23.42M | 2.91M | 28.34M | 6.21M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.72M | 23.95M | 1.93M | 0.20M | 1.22M | 4.82M | -3.08M | -5.99M | 1.80M | 2.69M | 7.04M | 5.84M | 1.18M | 6.23M | -15.68M | 2.26M | -23.42M | 2.91M | 28.34M | 6.21M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.72M | 23.95M | 1.93M | 0.20M | 1.22M | 4.82M | -3.08M | -5.99M | 1.80M | 2.69M | 7.04M | 5.84M | 1.18M | 6.23M | -15.68M | 2.26M | -23.42M | 2.91M | 28.34M | 6.21M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.72M | 23.95M | 1.93M | 0.20M | 1.22M | 4.82M | -3.08M | -5.99M | 1.80M | 2.69M | 7.04M | 5.84M | 1.18M | 6.23M | -15.68M | 2.26M | -23.42M | 2.91M | 28.34M | 6.21M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.19M | 1.19M | 1.87M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.72M | 22.82M | 0.74M | -0.99M | 0.02M | 4.16M | -4.27M | -7.19M | 0.60M | 1.49M | 5.85M | 4.66M | -0.69M | 4.35M | -17.09M | 0.38M | -25.30M | 1.04M | 26.46M | 4.33M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63 | 1.29 | 0.04 | -0.06 | 0.00 | 0.20 | -0.24 | -0.32 | 0.03 | 0.07 | 0.26 | 0.21 | -0.03 | 0.17 | -0.70 | 0.01 | -0.77 | 0.03 | 0.82 | 0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63 | 1.29 | 0.04 | -0.06 | 0.00 | 0.19 | -0.24 | -0.32 | 0.03 | 0.07 | 0.26 | 0.20 | -0.03 | 0.17 | -0.70 | 0.01 | -0.77 | 0.03 | 0.82 | 0.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.89M | 17.68M | 17.68M | 17.73M | 17.87M | 18.39M | 18.51M | 22.70M | 22.59M | 22.48M | 22.53M | 22.55M | 22.67M | 25.45M | 25.36M | 31.55M | 32.12M | 32.65M | 32.27M | 32.52M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.90M | 17.70M | 17.68M | 17.73M | 17.87M | 18.04M | 18.51M | 22.70M | 22.48M | 22.48M | 22.53M | 26.06M | 22.83M | 23.63M | 25.40M | 31.60M | 32.73M | 32.31M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.17M | 26.76M | 1.29M | 3.49M | 5.02M | 10.76M | -22.06M | 2.96M | 5.68M | 7.68M | 10.18M | 14.52M | 5.43M | 4.96M | -7.30M | 7.87M | -12.68M | 10.03M | 28.79M | 10.29M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 5.96M | 17.75M | 6.01M | 6.08M | 18.80M | 22.85M | 22.71M | 22.69M | 22.70M | 22.64M | 22.91M | 23.12M | 29.97M | 31.67M | 31.84M | 32.93M | 32.68M | 32.37M | 33.29M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.55 | 0.13 | 40.07 | 165.16 | 14.94 | -3.50 | 43.48 | -0.45 | 21.16 | -5.29 | 3.15 | -1.87 | 5.81 | 2.08 | -0.13 | 2.21 | -0.84 | 1.95 | 0.50 | 0.96 |