|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.57M | 518.86M | 554.86M | 560.61M | 598.52M | 770.76M | 777.45M | 854.26M | 829.08M | 786.48M | 838.77M | 843.49M | 950.51M | 984.20M | 1,052.01M | 1,052.22M | 1,053.04M | 1,060.40M | 1,062.46M |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.21M | 22.39M | 24.17M | 27.84M | 31.73M | 31.28M | 36.04M | 41.91M | 48.20M | 50.12M | 52.01M | 56.81M | 63.55M | 70.55M | 82.86M | 91.20M | 100.21M | 108.88M | 107.27M | 110.42M |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.19M | 494.69M | 527.01M | 528.88M | 567.24M | 734.72M | 735.53M | 806.06M | 778.97M | 734.46M | 781.96M | 779.94M | 879.96M | 901.34M | 960.81M | 952.01M | 944.16M | 953.13M | 952.04M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.09M | 39.09M | 39.09M | 31.91M | 16.25M | 46.20M | 31.91M | | | | 61.85M | 66.55M | 50.32M | 103.01M | 105.04M | 105.00M | 106.13M | 112.19M | 104.80M | 80.71M |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Adjustments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.88M | 38.99M | 39.09M | 21.83M | | | | | | | | | | | | | | | | |
|
Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | 1.80M | 8.62M | 9.45M | 7.14M | 9.53M | 19.33M | 7.02M | 7.31M | 7.01M | 10.21M | 6.76M | 4.79M | 8.17M | 9.02M | 8.43M | 8.55M | 9.28M | 6.47M | 8.28M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.35M | 1.65M | 1.23M | 1.26M | 1.18M | 1.30M | 1.50M | 2.20M | 1.56M | 1.40M | 1.05M | 1.28M | 1.05M | 1.10M | 1.11M | 1.08M | 1.08M | 1.14M | 1.27M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.00M | 6.70M | 0.69M | 0.69M | 0.69M | 0.69M | 0.69M | 0.68M | 0.68M | 0.70M | 0.73M | 0.36M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.90M | | 28.03M | 38.54M | 34.45M | 33.13M | 41.60M | 47.32M | 34.95M | 37.96M | 38.85M | 30.29M | 36.20M | 31.47M | 37.17M | 36.14M | 36.21M | 42.64M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 256.90M | 325.42M | 343.72M | 344.20M | 377.76M | 530.03M | 538.45M | 600.25M | 588.22M | 559.39M | 599.90M | 601.58M | 691.05M | 720.48M | 764.38M | 764.95M | 766.44M | 766.37M | 778.03M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 3.15M | 5.16M | 10.42M | 10.72M | 6.05M | 4.63M | 3.56M | 4.13M | 4.00M | 3.32M | 4.82M | 4.84M | 5.09M | 2.97M | 2.60M | 5.51M | 4.09M | 4.91M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.30M | 189.59M | 205.24M | 205.25M | 209.30M | 233.93M | 233.62M | 249.61M | 235.88M | 222.23M | 234.68M | 236.21M | 253.74M | 257.75M | 283.76M | 283.76M | 280.17M | 289.01M | 278.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.89M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.50M | 25.57M | 48.90M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.47M | 31.60M | 79.49M | 3.90M | 106.84M | 114.83M | 115.98M | 110.32M | 156.06M | 105.85M | 97.11M | 154.11M | 95.05M | 107.66M | 79.20M | 88.93M | 143.42M | 74.55M | 84.71M | 150.13M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.47M | 31.60M | 79.49M | 3.90M | 106.84M | 114.83M | 115.98M | 110.32M | 156.06M | 105.85M | 97.11M | 154.11M | 95.05M | 107.66M | 79.20M | 88.93M | 143.42M | 74.55M | 84.71M | 150.13M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.21M | | 0.07M | 0.10M | 0.06M | 2.53M | 2.50M | 2.42M | 2.36M | 2.01M | 2.19M | 2.15M | 2.02M | 2.47M | 2.49M | 2.47M | 2.43M | 2.31M | 2.31M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.92M | 0.60M | 22.73M | 26.39M | 27.19M | 37.29M | 1.86M | 1.59M | 2.75M | 22.62M | 7.61M | 8.06M | 1.36M | 1.70M | 8.34M | 6.94M | 10.30M | 8.30M | 34.65M | 10.60M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 689.87M | 686.68M | 733.14M | 754.22M | 802.36M | 845.77M | 986.54M | 981.25M | 1,061.51M | 1,066.37M | 989.67M | 1,041.08M | 1,009.77M | 1,176.12M | 1,181.64M | 1,243.90M | 1,233.23M | 1,222.35M | 1,263.90M | 1,299.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.16M | 0.68M | 1.55M | 2.83M | 1.14M | 2.54M | 0.65M | 0.65M | 3.97M | 1.17M | 2.64M | 1.79M | 0.69M | 3.99M | 1.74M | 0.55M | 1.85M | 1.71M | 5.90M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.16M | 0.68M | 1.55M | 2.83M | 1.14M | 2.54M | 0.65M | 0.65M | 3.97M | 1.17M | 2.64M | 1.79M | 0.69M | 3.99M | 1.74M | 0.55M | 1.85M | 1.71M | 5.90M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 1.07M | 3.98M | 2.58M | 2.28M | 1.31M | 0.87M | 1.03M | 18.35M | 1.18M | 5.52M | 14.54M | 14.71M | 26.40M | 21.27M | 20.00M | 4.28M | 5.16M | 8.34M | 23.39M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.06M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04M | 3.66M | 4.50M | 4.59M | 5.36M | 5.84M | 5.74M | 6.56M | 6.89M | 6.25M | 5.20M | 5.29M | 5.37M | 6.17M | 10.18M | 8.70M | 12.51M | 13.36M | 18.80M | 16.91M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | 2.46M | 3.92M | 3.21M | 2.82M | 3.47M | 3.95M | 4.70M | 5.48M | 4.88M | 3.72M | 3.29M | 3.53M | 4.00M | 3.70M | 3.63M | 3.99M | 4.47M | 5.05M | 4.83M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.83M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 3.04M | 0.20M | 0.14M | 0.11M | 6.00M | 0.06M | 9.35M | 11.96M | 0.45M | 10.44M | 0.38M | 13.42M | 18.86M | 15.12M | 0.27M | 16.00M | 0.26M | 31.49M | 32.56M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 0.85M | 0.03M | | | 0.19M | 0.40M | 2.36M | | | 4.88M | 1.55M | 0.67M | 7.00M | 0.03M | 1.91M | 3.94M | 4.45M | 3.40M | 1.82M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 343.96M | 250.68M | 302.63M | | | 401.18M | 481.38M | 500.26M | | | 527.26M | 577.29M | 517.29M | 573.34M | 568.82M | 648.11M | 655.22M | 660.65M | 693.15M | 722.48M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.98M | 251.53M | 302.66M | 323.68M | 370.86M | 401.37M | 481.77M | 502.62M | 582.95M | 588.30M | 532.14M | 578.84M | 517.95M | 580.34M | 568.85M | 650.02M | 659.16M | 665.10M | 696.56M | 724.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.89M | 435.15M | 430.48M | 430.54M | 431.49M | 444.40M | 504.77M | 478.63M | 478.57M | 478.07M | 457.53M | 462.24M | 491.81M | 595.78M | 612.80M | 593.88M | 574.06M | 557.25M | 567.35M | 575.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.89M | 435.15M | 430.48M | 430.54M | 431.49M | 444.40M | 504.77M | 478.63M | 478.57M | 478.07M | 457.53M | 462.24M | 491.81M | 595.78M | 612.80M | 593.88M | 574.06M | 557.25M | 567.35M | 575.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 689.87M | 686.68M | 733.14M | 754.22M | 802.36M | 845.77M | 986.54M | 981.25M | 1,061.51M | 1,066.37M | 989.67M | 1,041.08M | 1,009.77M | 1,176.12M | 1,181.64M | 1,243.90M | 1,233.23M | 1,222.35M | 1,263.90M | 1,299.67M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.12M | 0.08M | 0.08M | 0.21M | 0.15M | 0.30M | 746.00 | 0.01M | | 0.50M | 0.21M | 0.21M | 0.04M | 0.26M | 0.24M | 0.27M | 0.31M | 0.31M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | 348.68M | 1.52M | 9.53M | 12.14M | 329.32M | 316.28M | 10.87M | 291.96M | 284.79M | 281.94M | 14.40M | 15.39M | 261.37M | 232.09M | 5.25M | 1.32M | -0.58M | -0.41M | 176.44M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | 5.96M | 17.75M | 6.01M | 6.08M | 18.80M | 22.85M | 22.71M | 22.69M | 22.70M | 22.64M | 22.91M | 23.12M | 29.97M | 31.67M | 31.84M | 32.93M | 32.68M | 32.37M | 33.29M |