|
Accumulated Depreciation (Quarter)
|
| | | | | | | 0.00M | 0.01M | 0.02M | 0.03M | 0.04M | 0.05M | 0.06M | 0.07M | 0.06M |
|
Cash & Equivalents (Quarter)
|
| | 0.06M | | 0.59M | 0.70M | 0.43M | 0.90M | 5.29M | 5.29M | 0.63M | 0.32M | 0.19M | 0.15M | 0.23M | 2.14M |
|
Receivables - Net (Quarter)
|
| | 7.09M | | 2.15M | 5.60M | 1.08M | 4.90M | 5.10M | 3.29M | 4.10M | 0.06M | 0.02M | 0.01M | 0.01M | 0.73M |
|
Receivables - Other (Quarter)
|
| -0.31M | 0.13M | 0.16M | 0.81M | 0.57M | 0.32M | 0.94M | 0.91M | 0.35M | 0.15M | 0.50M | 0.84M | 0.98M | 0.18M | 0.96M |
|
Receivables (Quarter)
|
| | 7.22M | | 2.96M | 6.17M | 1.40M | 5.84M | 6.01M | 3.65M | 4.25M | 0.56M | 0.86M | 0.99M | 0.19M | 1.69M |
|
Finished Goods (Quarter)
|
| | 5.97M | | | | 1.52M | | | | | | | | | |
|
Inventory (Quarter)
|
| | 5.97M | | 6.96M | 5.34M | 1.52M | 0.20M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | 0.48M | | 0.32M | 0.44M | 0.29M | 0.36M | 0.29M | 0.43M | 0.34M | 0.25M | 0.12M | 0.29M | 0.24M | 0.82M |
|
Current Assets (Quarter)
|
| | 14.49M | | 10.83M | 12.65M | 9.82M | 7.84M | 13.62M | 12.42M | 11.04M | 10.25M | 9.92M | 9.74M | 9.07M | 75.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.06M | 0.42M | 0.41M | 0.40M | 0.39M | 0.38M | 0.37M | 0.36M | 0.31M |
|
Goodwill (Quarter)
|
| | | | | | | 0.44M | 0.57M | 0.13M | 1.04M | 0.13M | 0.13M | 0.13M | 0.57M | 2.67M |
|
Intangibles (Quarter)
|
| | | | | | | 0.51M | | | 1.06M | | 1.01M | 0.82M | 0.79M | 0.51M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.94M | 0.57M | 0.13M | 2.11M | 0.13M | 1.14M | 0.95M | 1.36M | 3.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | 0.09M | | 0.08M | 0.04M | 0.05M | 0.28M | 0.41M | 0.97M | | 600.00 | | | 0.55M | 0.61M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 8.40M | | | | 2.54M | 0.10M | | | | |
|
Non-Current Assets (Quarter)
|
| | 0.23M | | 0.31M | 0.25M | 0.24M | -7.81M | -13.59M | 4.41M | 4.34M | 4.26M | 3.98M | 3.06M | 2.79M | 6.80M |
|
Assets (Quarter)
|
| | 14.72M | | 11.14M | 12.90M | 10.06M | 0.03M | 0.03M | 16.83M | 15.38M | 14.51M | 13.90M | 12.80M | 11.86M | 82.52M |
|
Accounts Payables (Quarter)
|
| | 0.09M | | | 0.09M | 0.04M | 0.05M | 0.00M | 0.01M | 0.02M | 0.03M | 0.00M | 0.00M | 0.03M | 0.73M |
|
Notes Payables (Quarter)
|
| | 0.09M | | 0.09M | | 0.50M | | 1.00M | | | | | | | |
|
Payables (Quarter)
|
| | 0.17M | | 0.09M | 0.09M | 0.54M | 0.05M | 1.00M | 0.01M | 0.02M | 0.03M | 0.00M | 0.00M | 0.03M | 0.73M |
|
Accumulated Expenses (Quarter)
|
| | 0.62M | | | 0.31M | 0.20M | 0.54M | 0.46M | 0.24M | 0.22M | 0.26M | 0.32M | 0.48M | 0.59M | 0.31M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.03M | 0.02M | 0.01M | | | | | | | | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| | 0.03M | | 0.03M | 0.03M | 0.50M | | 1.00M | | | | | | | |
|
Current Leases (Quarter)
|
| | 0.15M | | 0.06M | 0.05M | 0.04M | 0.15M | 0.44M | 0.38M | 0.44M | 0.52M | 0.61M | 0.64M | 0.59M | 0.50M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 0.01M | 0.01M | 0.01M | | |
|
Total Current Liabilities (Quarter)
|
| | 12.20M | | 7.71M | 5.14M | 2.36M | 1.54M | 1.24M | 0.84M | 0.88M | 0.92M | 0.98M | 1.30M | 1.35M | 1.59M |
|
Non-Current Debt (Quarter)
|
| | 0.68M | | 0.66M | 0.87M | 0.64M | 0.64M | 0.63M | | 0.61M | 0.60M | 0.59M | 0.58M | 0.57M | 0.55M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | 1.92M | | | | 0.05M | | | | | |
|
Operating Leases (Quarter)
|
| | | | 0.18M | 0.16M | 0.15M | 0.63M | 1.27M | 1.42M | 1.27M | 1.11M | 0.95M | 0.78M | 0.58M | 0.04M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 1.88M | | | 1.36M | 1.16M | 0.60M |
|
Total Liabilities (Quarter)
|
| | 12.87M | | 8.55M | 5.96M | 3.15M | 2.82M | 2.46M | 2.87M | 2.76M | 2.63M | 2.52M | 2.66M | 2.50M | 2.19M |
|
Total Debt (Quarter)
|
| | 0.71M | | 0.69M | 0.90M | 1.14M | 0.64M | 1.63M | | 0.61M | 0.60M | 0.59M | 0.58M | 0.57M | 0.55M |
|
Common Equity (Quarter)
|
-0.64M | 1.18M | 1.85M | 2.44M | 2.59M | 6.94M | 6.90M | 0.06M | 0.06M | 13.95M | 12.62M | 11.88M | 11.38M | 10.14M | 9.36M | 80.33M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 14.72M | | 11.14M | 12.90M | 10.06M | 0.03M | 0.03M | 16.83M | 15.38M | 14.51M | 13.90M | 12.80M | 11.86M | 82.52M |
|
Retained Earnings (Quarter)
|
| | 3.27M | | 3.27M | 0.55M | 0.51M | 7.82M | -0.71M | -2.53M | -4.68M | -5.43M | -5.95M | -7.26M | -8.33M | 89.20M |