Cheetah Net Supply Chain Service Inc. (NASDAQ: CTNT)

Sector: Industrials Industry: Integrated Freight & Logistics CIK: 0001951667
Market Cap 3.91 Mn
P/B 0.39
P/E -0.83
P/S -18.52
ROIC (Qtr) -22.60
Div Yield % 0.00
Rev 1y % (Qtr) 491.32
Total Debt (Qtr) 2.17 Mn
Debt/Equity (Qtr) 0.21
Add ratio to table...

About

Cheetah Net Supply Chain Service Inc., also known as CTNT, operates in the parallel-import vehicle business, sourcing vehicles from the United States and reselling them to customers in the People's Republic of China (PRC) market. The company was established in 2016 and has its headquarters in North Carolina, USA. CTNT's primary business activities involve the procurement of parallel-import vehicles from overseas markets and their importation into the PRC market for sale through channels other than brand manufacturers' official distribution systems....

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 11.50M provides 5.31x coverage of total debt 2.17M, indicating robust asset backing and low credit risk.
  • Short-term investments of 8.30M provide solid 17.04x coverage of other current liabilities 487181, indicating strong liquidity.
  • Tangible assets of 11.50M provide robust 23.61x coverage of other current liabilities 487181, indicating strong asset backing.
  • Operating cash flow of 374477 provides strong 72.01x coverage of tax liabilities 5200, showing excellent fiscal position.
  • Short-term investments of 8.30M provide 10.28x coverage of short-term debt 807673, showing strong liquidity management.

Bear case

  • Operating cash flow of 374477 barely covers its investment activities of (5.37M), with a coverage ratio of -0.07, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 153692 provide limited coverage of acquisition spending of (130020), which is -1.18x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Short-term investments of 8.30M significantly exceed cash reserves of 153692, which is 54.02x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • The company's operating cash flow of 374477 shows concerning coverage of stock compensation expenses of 118395, with a 3.16 ratio indicating potential earnings quality issues.
  • Operating earnings of (3.93M) show weak coverage of depreciation charges of 550216, with a -7.14 ratio indicating high capital intensity and potential reinvestment needs.

Disposal Group Name Breakdown of Revenue (2024)

Disposal Group Name Breakdown of Revenue (2024)

Peer comparison

Companies in the Integrated Freight & Logistics
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 FDX Fedex Corp 99.67 Bn 20.28 1.11 37.77 Bn
2 UPS United Parcel Service Inc 98.11 Bn 17.61 1.11 28.59 Bn
3 JBHT Hunt J B Transport Services Inc 28.29 Bn 145.14 7.91 1.60 Bn
4 EXPD Expeditors International Of Washington Inc 22.29 Bn 27.40 2.13 0.56 Bn
5 CHRW C. H. Robinson Worldwide, Inc. 21.34 Bn 36.35 1.31 1.43 Bn
6 ZTO ZTO Express (Cayman) Inc. 20.15 Bn 16.23 3.02 1.74 Bn
7 GXO GXO Logistics, Inc. 7.46 Bn 83.79 0.58 5.50 Bn
8 LSTR Landstar System Inc 5.11 Bn 28.60 1.06 0.13 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.46 1.04
EV to Cash from Ops. EV/CFO 15.80 -0.78
EV to Debt EV to Debt 2.73 -1.98
EV to EBIT EV/EBIT -1.51 10.54
EV to EBITDA EV/EBITDA -2.49 9.04
EV to Free Cash Flow [EV/FCF] EV/FCF 15.80 -2.76
EV to Market Cap EV to Market Cap 1.51 0.62
EV to Revenue EV/Rev -28.01 -0.31
Price to Book Value [P/B] P/B 0.39 4.96
Price to Earnings [P/E] P/E -0.83 15.82
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 14.92
Dividend per Basic Share Div per Share (Qtr) 0.00 0.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 11.81
Interest Coverage Int. cover (Qtr) 73.94 -430.42
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -2,938.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -97.09 139.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.23
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -28.77 -442.31
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 61.13 -224.47
EBIT Growth (1y) % EBIT 1y % (Qtr) 30.62 -367.92
EBT Growth (1y) % EBT 1y % (Qtr) 17.05 -191.62
EPS Growth (1y) % EPS 1y % (Qtr) 2.91 -974.30
FCF Growth (1y) % FCF 1y % (Qtr) -87.41 -67.17
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 106.56 1.66
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) -0.02 1.29
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.12 0.97
Current Ratio Curr Ratio (Qtr) 7.51 3.22
Debt to Equity Ratio Debt/Equity (Qtr) 0.21 1.06
Interest Cover Ratio Int Coverage (Qtr) 73.94 -430.42
Times Interest Earned Times Interest Earned (Qtr) 73.94 -430.42
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 1,600.60 17.62
EBIT Margin % EBIT Margin % (Qtr) 1,861.14 24.68
EBT Margin % EBT Margin % (Qtr) 1,835.97 18.38
Gross Margin % Gross Margin % (Qtr) -107.20 20.25
Net Profit Margin % Net Margin % (Qtr) 2,241.10 31.04