|
Cash & Equivalents (Quarter)
|
17.81M | 8.77M | 2.92M | 11.65M | 18.51M | 15.50M | 7.62M | 24.12M | 36.17M | 20.06M | 34.98M | 36.45M | 106.98M | 64.84M |
|
Short-term Investments (Quarter)
|
0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.24M | 0.30M | 2.20M | 0.11M | 0.11M | 0.10M |
|
Cash & Current Investments (Quarter)
|
18.04M | 9.00M | 3.15M | 11.88M | 18.74M | 15.74M | 7.85M | 24.35M | 36.40M | 20.36M | 37.17M | 36.56M | 107.08M | 64.94M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.80M | | |
|
Prepaid Assets (Quarter)
|
0.44M | 0.82M | 0.98M | 0.41M | 0.80M | 1.11M | 1.19M | 1.28M | 1.08M | 1.11M | 1.19M | 0.85M | 0.87M | 3.29M |
|
Current Assets (Quarter)
|
18.48M | 9.81M | 4.13M | 12.29M | 20.08M | 16.85M | 9.04M | 25.63M | 37.48M | 22.08M | 37.06M | 38.86M | 108.05M | 68.34M |
|
Property, Plant & Equipment (Net) (Quarter)
|
13.48M | 13.45M | 13.41M | 13.37M | 13.35M | 13.33M | 13.31M | 13.28M | 52.49M | 50.58M | 50.52M | 50.48M | 50.44M | 52.07M |
|
Long-Term Investments (Quarter)
|
| | | | 21.40M | 28.06M | 43.37M | 54.47M | 67.54M | 0.71M | 58.84M | 56.17M | 52.70M | 47.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 0.31M | 0.53M | 0.48M | 0.41M | |
|
Other Non-Current Assets (Quarter)
|
13.48M | 13.45M | 13.41M | 13.37M | 34.77M | 41.74M | 57.12M | 68.00M | 120.85M | 111.81M | 110.31M | 114.28M | 109.61M | 103.61M |
|
Non-Current Assets (Quarter)
|
13.48M | 13.45M | 13.41M | 97.75M | 34.77M | 207.71M | 57.12M | 68.00M | 120.85M | 218.64M | 110.31M | 114.28M | 109.61M | 198.80M |
|
Assets (Quarter)
|
31.96M | 23.26M | 17.54M | 25.66M | 54.86M | 58.59M | 66.16M | 93.64M | 158.33M | 133.89M | 147.36M | 153.14M | 217.66M | 171.95M |
|
Accounts Payables (Quarter)
|
1.21M | 0.15M | 0.07M | 0.22M | 2.13M | 0.25M | 0.42M | 0.79M | 2.38M | 0.42M | 8.92M | 2.49M | 9.51M | 1.01M |
|
Payables (Quarter)
|
1.21M | 0.15M | 0.07M | 0.22M | 2.13M | 0.25M | 0.42M | 0.79M | 2.38M | 0.42M | 8.92M | 2.49M | 9.51M | 1.01M |
|
Accumulated Expenses (Quarter)
|
1.10M | 1.25M | 0.51M | 2.08M | 0.87M | 2.24M | 1.12M | 1.98M | 12.23M | 2.80M | 1.88M | 1.56M | 1.16M | 4.34M |
|
Short term Debt (Quarter)
|
| | | | 2.00M | 7.90M | 21.70M | 29.90M | 30.25M | 29.08M | 54.64M | 17.50M | 11.50M | 66.47M |
|
Current Taxes (Quarter)
|
| | | | | | | | 0.72M | | | | | |
|
Total Current Liabilities (Quarter)
|
2.31M | 1.41M | 0.58M | 2.30M | 5.00M | 13.07M | 32.73M | 50.54M | 80.48M | 75.75M | 91.00M | 82.11M | 95.19M | 76.30M |
|
Non-Current Debt (Quarter)
|
19.29M | 19.35M | 19.40M | 25.46M | 32.86M | 36.78M | 35.38M | 44.70M | 38.96M | 26.37M | 31.35M | 31.04M | 30.60M | 29.86M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 2.33M | 0.31M | 0.53M | 0.48M | 0.41M | 0.62M |
|
Other Non-Current Liabilities (Quarter)
|
1.85M | 1.85M | 1.85M | 1.24M | 3.27M | 1.10M | 29.55M | 1.10M | 44.29M | 0.26M | 43.53M | 0.38M | 1.10M | 0.12M |
|
Total Non-Current Liabilities (Quarter)
|
22.56M | 22.63M | 22.68M | 28.14M | 38.81M | 60.06M | 67.48M | 80.98M | 88.07M | 56.87M | 76.87M | 73.42M | 74.66M | 70.55M |
|
Total Liabilities (Quarter)
|
24.88M | 24.04M | 23.26M | 30.44M | 43.81M | 73.14M | 100.21M | 131.52M | 168.55M | 132.62M | 167.87M | 155.53M | 169.85M | 146.85M |
|
Total Debt (Quarter)
|
19.29M | 19.35M | 19.40M | 25.46M | 34.86M | 44.68M | 57.08M | 74.60M | 69.22M | 55.45M | 85.99M | 48.54M | 42.10M | 96.32M |
|
Common Equity (Quarter)
|
7.08M | -0.78M | -5.72M | -4.77M | 11.04M | -14.54M | -34.05M | -37.88M | -10.22M | 1.27M | -20.50M | -2.39M | 47.81M | 25.10M |
|
Shareholder's Equity (Quarter)
|
7.08M | -0.78M | -5.72M | -4.77M | 11.04M | -14.54M | -34.05M | -37.88M | -10.22M | 1.27M | -20.50M | -2.39M | 47.81M | 25.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
31.96M | 23.26M | 17.54M | 25.66M | 54.86M | 58.59M | 66.16M | 93.64M | 158.33M | 133.89M | 147.36M | 153.14M | 217.66M | 171.95M |
|
Treasury Shares (Quarter)
|
0.01M | 0.11M | | 0.00M | 0.44M | 0.43M | 0.00M | 0.43M | 0.00M | 0.00M | 0.44M | 0.46M | 0.45M | 0.38M |
|
Retained Earnings (Quarter)
|
-65.63M | -79.93M | -87.86M | -98.28M | -111.42M | -139.04M | -159.54M | -178.08M | -187.80M | -177.07M | -199.62M | -183.70M | -189.09M | -213.16M |
|
Preferred Shares (Quarter)
|
0.07M | 0.07M | 0.07M | | | | | | | | | | | |