|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.65M | 119.21M | 168.23M | 195.06M | 194.97M | 87.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | -0.12M | | | | | 123.80M | 44.32M | 78.62M | 85.59M | 79.02M | 45.84M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.85M | 74.89M | 89.61M | 109.47M | 115.95M | 41.46M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | | 0.03M | 0.03M | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.95M | 1.22M | 1.99M | 4.36M | 4.40M | 2.22M | 0.25M | 1.01M | 1.08M | | 0.09M | 0.04M | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.09M | 1.97M | 2.80M | 3.23M | 2.34M | 2.42M | 2.18M | 1.98M | 2.51M | 2.77M | | 2.47M | 2.19M | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.07M | | | | | 0.34M | | | | | | 0.13M | 0.13M | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.26M | 2.20M | 3.07M | 4.19M | 5.43M | 6.95M | 7.00M | 4.56M | 2.40M | 3.69M | 4.01M | | 2.71M | 2.39M | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.01M | | -2.71M | -2.39M | 101.85M | 74.89M | 89.61M | 109.47M | 115.95M | 41.46M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.75M | -2.15M | -4.52M | -4.88M | -6.94M | -6.91M | -6.64M | -14.31M | -7.93M | -10.42M | -4.01M | | -2.71M | -2.39M | 101.85M | 74.89M | 89.61M | 109.47M | 115.95M | 41.46M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.00 | 492.00 | 497.00 | 494.00 | 319.00 | 193.00 | 0.01M | 0.01M | 0.01M | 0.00M | 0.04M | | 0.01M | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | -4.57M | -6.91M | -0.47M | -2.32M | -6.76M | -28.29M | -15.21M | -18.38M | -17.51M | -10.11M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.49M | 0.05M | -1.50M | -0.69M | -1.52M | -0.28M | -0.09M | -9.75M | -5.53M | | -4.57M | -6.91M | -0.47M | -2.32M | -6.76M | -28.29M | -15.21M | -18.38M | -17.51M | -10.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.75M | -2.15M | -4.57M | -4.88M | -6.95M | -7.23M | -7.09M | -14.31M | -7.93M | -10.42M | -3.97M | | -2.70M | -2.39M | 101.85M | 74.89M | 89.61M | 109.47M | 115.95M | 41.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.30M | | | -0.12M | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.51M | -1.85M | -4.57M | -4.88M | -6.83M | -7.23M | -7.09M | -14.31M | -7.93M | -4.53M | -4.57M | -6.91M | -0.47M | -2.32M | 95.09M | 46.60M | 74.40M | 91.09M | 98.44M | 31.35M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.50M | -1.45M | -0.74M | -1.52M | | | -9.31M | -5.09M | | -5.61M | -0.71M | -0.14M | -0.70M | 28.53M | 13.98M | 22.32M | 27.33M | 29.53M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.55M | -1.85M | -4.57M | -4.88M | -6.83M | -7.23M | -7.09M | -14.31M | -7.93M | -10.42M | -3.97M | | -2.70M | -2.39M | 101.85M | 74.89M | 89.61M | 109.47M | 115.95M | 41.46M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.55M | -1.85M | -4.57M | -4.88M | -6.83M | -7.23M | -7.09M | -14.31M | -7.93M | -10.42M | -3.97M | | -2.70M | -2.39M | 101.85M | 74.89M | 89.61M | 109.47M | 115.95M | 41.46M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.55M | -1.85M | -4.57M | -4.88M | -6.83M | -7.23M | -7.09M | -14.31M | -7.93M | -10.42M | -3.97M | | -2.70M | -2.39M | 101.85M | 74.89M | 89.61M | 109.47M | 115.95M | 41.46M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.55M | -1.85M | -4.57M | -4.88M | -6.83M | -7.23M | -7.09M | -14.31M | -7.93M | -10.42M | -13.15M | | -20.50M | -2.39M | 101.85M | 74.89M | 89.61M | 109.47M | 115.95M | 41.46M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73 | -0.29 | -0.68 | -0.72 | -1.01 | -1.07 | -1.05 | -2.10 | -1.09 | -1.38 | -1.47 | | -2.14 | -0.24 | 9.75 | 6.87 | 7.45 | 9.03 | 9.37 | 3.21 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73 | -668.18 | -0.68 | -0.72 | -1.01 | | | | -1.09 | -1.38 | -1.47 | | -2.14 | -0.25 | 8.51 | | 7.45 | 8.88 | 9.37 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 6.25M | 6.68M | 6.72M | 6.74M | 6.73M | 6.77M | 6.81M | 7.24M | 7.09M | 8.01M | 9.18M | 9.59M | 9.78M | 10.45M | 10.90M | 12.02M | 12.12M | 12.38M | 12.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 0.00M | 6.68M | 6.75M | 6.74M | | | | 7.24M | 7.55M | 8.94M | | 9.59M | 9.68M | 11.97M | | 12.02M | 12.33M | 12.38M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.75M | -2.15M | -4.51M | -4.87M | -6.93M | -6.88M | -6.61M | -14.27M | -7.89M | -10.38M | -3.98M | | -2.69M | -2.36M | 101.85M | 74.89M | 89.61M | 109.47M | 115.95M | 41.46M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | | 0.00M | 0.32M | 0.45M | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21% | 13.89% | | | 1.72% | | | | | | | | | | | | | | | |