|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.30M | -0.20M | 0.50M | 0.90M | 0.08M | 2.41M | 1.50M | 1.50M | 2.01M | 1.87M | 1.81M | 2.66M | 2.97M | 2.74M | 2.59M | 3.57M | 2.22M | 4.06M | 3.10M | 2.47M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.18M | 48.24M | 92.67M | -40.11M | -72.81M | -132.52M | 89.99M | -84.13M | -92.11M | -103.40M | 56.70M | -52.48M | -62.53M | -12.36M | -33.02M | 66.16M | -6.56M | -3.08M | 28.71M | 0.53M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.68M | 40.64M | 39.19M | 38.17M | 39.23M | 43.52M | 48.96M | 51.95M | 55.82M | 60.16M | 62.92M | 64.72M | 67.26M | 70.81M | 71.83M | 72.74M | 75.83M | 77.71M | 78.28M | 77.85M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 0.11M | 0.13M | 0.17M | 0.18M | 0.17M | 0.17M | 0.17M | 0.24M | 0.21M | 0.17M | 0.18M | 0.22M | 0.19M | 0.18M | 0.19M | 0.19M | 0.17M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 4.08M | 4.17M | 4.38M | 4.94M | 5.83M | 6.54M | 6.76M | 6.81M | 6.83M | 6.86M | 6.73M | 6.33M | 6.03M | 5.87M | 5.78M | 5.71M | 5.76M | 6.42M | 6.78M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | 0.09M | 0.08M | 0.27M | 1.10M | 0.98M | 1.35M | 1.29M | 1.62M | 2.58M | 2.59M | 2.12M | 2.04M | 3.35M | 2.65M | 3.14M | 4.19M | 3.92M | 2.24M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.07M | 0.08M | 0.06M | 0.06M | 0.06M | 0.10M | 0.10M | 0.14M | 0.10M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.88M | 45.73M | 44.36M | 43.53M | 45.35M | 51.41M | 57.46M | 60.99M | 64.83M | 69.50M | 73.33M | 75.00M | 76.65M | 79.81M | 81.98M | 82.05M | 85.57M | 88.56M | 89.53M | 87.75M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.12M | 3.02M | 2.95M | 3.85M | 6.65M | 10.62M | 14.39M | 18.46M | 21.73M | 26.58M | 27.68M | 27.14M | 28.80M | 28.90M | 27.46M | 28.17M | 29.39M | 27.73M | 25.45M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.26M | | 0.00M | 0.56M | -1.20M | 1.03M | 0.01M | 0.95M | 3.37M | 1.16M | 1.17M | 1.13M | 1.06M | 1.01M | 0.01M | 1.00M | 0.96M | 0.93M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.33M | 0.26M | 0.25M | 0.34M | 0.67M | 1.28M | 1.62M | 2.19M | 2.52M | 2.66M | 2.58M | 2.64M | 2.68M | 2.50M | 2.32M | 2.35M | 2.62M | 2.72M | 2.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.21M | 11.87M | 3.54M | 86.83M | 132.66M | 188.56M | 14.20M | 149.89M | 161.64M | 188.40M | 30.35M | 142.62M | 143.02M | 107.74M | 131.16M | 30.79M | 108.30M | 95.72M | 31.41M | 91.35M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.01M | 42.01M | 40.82M | 40.03M | 40.79M | 43.54M | 44.74M | 43.92M | 43.08M | 43.14M | 42.98M | 43.59M | 45.68M | 47.20M | 49.53M | 51.27M | 54.04M | 55.55M | 58.12M | 58.78M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.26M | 42.18M | 40.28M | 39.16M | 40.71M | 41.12M | 43.20M | 42.80M | 41.07M | 41.27M | 41.16M | 40.94M | 42.71M | 44.46M | 46.94M | 47.70M | 51.95M | 51.69M | 55.21M | 56.47M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.52M | 0.92M | 0.59M | 0.36M | 0.36M | 0.37M | 0.35M | 0.61M | 0.45M | -0.35M | 0.49M | 0.65M | 0.56M | 0.54M | 0.69M | 0.53M | 0.70M | 0.52M | 0.52M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36M | 7.07M | 7.08M | 6.75M | 12.69M | -10.66M | 25.70M | 7.29M | 7.51M | 7.82M | 7.31M | 7.01M | 7.31M | 7.89M | -11.70M | 6.82M | 7.35M | 8.13M | -22.05M | 7.16M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -0.06M | -0.22M | 0.10M | -0.23M | -0.16M | 0.12M | 0.22M | 0.17M | 0.35M | 0.26M | 0.37M | -0.47M | 0.21M | 0.01M | 0.48M | 0.00M | | 0.19M | -0.49M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | 1.24M | 1.24M | 0.60M | 0.52M | 0.23M | 0.17M | 0.12M | 0.12M | 0.10M | 0.05M | 0.04M | 0.12M | 0.08M | 0.05M | 0.05M | 0.08M | 0.09M | 0.11M | 0.05M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -0.06M | -0.21M | 0.10M | -0.22M | -0.16M | 0.20M | 0.21M | 0.17M | 0.35M | 0.26M | 0.37M | -0.47M | 0.21M | 0.52M | 0.48M | 0.15M | -0.45M | 0.19M | -0.49M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.04M | 3.31M | 3.25M | 3.20M | 2.99M | 2.96M | 3.08M | 3.35M | 3.28M | 3.32M | 3.52M | 3.74M | 3.71M | 3.96M | 3.98M | 4.09M | 4.28M | 4.42M | 4.46M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | 5.02M | 0.83M | 2.28M | 5.87M | 6.41M | 1.07M | 0.93M | 1.29M | 1.09M | 1.22M | 1.06M | 1.20M | 1.09M | 1.09M | 1.07M | 1.62M | 1.27M | 1.71M | 0.96M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 14.39M | 51.85M | 3.19M | 14.50M | 4.64M | 46.73M | 4.76M | 4.70M | 15.50M | 13.72M | 15.13M | 3.84M | 15.56M | 16.16M | 14.90M | 16.17M | 4.08M | -29.41M | 4.13M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.65M | 0.84M | 0.73M | 0.70M | 0.74M | 0.54M | 0.86M | 0.73M | 1.11M | 0.82M | 1.29M | 1.81M | 1.21M | 0.92M | 1.03M | 1.10M | 1.14M | 1.18M | 1.71M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87M | 1.91M | 2.10M | 2.20M | 2.10M | 2.27M | 2.34M | 2.30M | 2.38M | 2.41M | 2.63M | 2.52M | 2.67M | 2.80M | 3.18M | 2.86M | 3.33M | 3.58M | 2.88M | 2.96M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 13.99M | -38.63M | 0.57M | 14.29M | 14.43M | -40.11M | 14.76M | 14.73M | 0.49M | 0.65M | 0.61M | 0.68M | 15.81M | 0.77M | 15.72M | 0.68M | 0.67M | -46.47M | 0.71M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 2.09M | 2.01M | 2.25M | 2.12M | 2.26M | 1.76M | 2.30M | 2.18M | 2.15M | 2.26M | 2.38M | 2.38M | 2.37M | 2.31M | 2.75M | 2.39M | 2.47M | 2.58M | 2.88M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.61M | 26.33M | 27.04M | 24.91M | 25.76M | 26.95M | 26.16M | 27.29M | 26.46M | 26.28M | 26.73M | 27.32M | 27.38M | 27.33M | 28.27M | 28.60M | 29.95M | 30.70M | 31.00M | 30.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.50M | 30.33M | 31.15M | 29.36M | 29.98M | 31.48M | 30.26M | 31.89M | 31.02M | 30.85M | 31.63M | 32.22M | 32.42M | 32.51M | 33.77M | 34.21M | 35.66M | 36.74M | 36.45M | 36.54M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.49M | 38.11M | 27.65M | 111.59M | 157.90M | 212.89M | 40.92M | 174.48M | 186.44M | 214.31M | 53.61M | 166.47M | 169.01M | 135.25M | 160.49M | 59.17M | 140.75M | 126.61M | 66.78M | 126.70M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | | 0.00M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.08M | -9.32M | -8.12M | -78.56M | -47.22M | -56.09M | 13.82M | 24.72M | -11.83M | -26.77M | 50.74M | -4.72M | -0.31M | 35.35M | -23.70M | 16.39M | 7.26M | 12.66M | 8.39M | -4.29M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.29M | 26.24M | 24.11M | 24.76M | 25.24M | 24.33M | 26.72M | 24.59M | 24.80M | 25.92M | 23.26M | 23.85M | 25.99M | 27.51M | 29.33M | 28.39M | 32.45M | 30.89M | 35.36M | 35.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.36M | 5.09M | -13.57M | 5.04M | 4.96M | 4.95M | 6.26M | 5.28M | 5.40M | 5.29M | 4.73M | 5.17M | 6.49M | 5.37M | 5.37M | 6.42M | 7.55M | 6.98M | 8.08M | 8.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.43M | 14.24M | -87.11M | 19.73M | -34.94M | 19.37M | 216.40M | 36.03M | -8.88M | 20.63M | 90.25M | 15.13M | -0.23M | 26.52M | 60.07M | 12.30M | 5.45M | 33.41M | 0.02M | 23.97M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.93M | 21.14M | 37.68M | 19.73M | 20.27M | 19.37M | 20.45M | 19.31M | 19.40M | 20.63M | 18.52M | 18.68M | 19.50M | 22.14M | 23.96M | 21.97M | 24.90M | 23.91M | 27.28M | 27.19M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.93M | 21.14M | 37.68M | 19.73M | 20.27M | 19.37M | 20.45M | 19.31M | 19.40M | 20.63M | 18.52M | 18.68M | 19.50M | 22.14M | 23.96M | 21.97M | 24.90M | 23.91M | 27.28M | 27.19M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.93M | 21.14M | 37.68M | 19.73M | 20.27M | 19.37M | 20.45M | 19.31M | 19.40M | 20.63M | 18.52M | 18.68M | 19.50M | 22.14M | 23.96M | 21.97M | 24.90M | 23.91M | 27.28M | 27.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.93M | 21.14M | 37.68M | 19.73M | 20.27M | 19.37M | 20.45M | 19.31M | 19.40M | 20.63M | 18.52M | 18.68M | 19.50M | 22.14M | 23.96M | 21.97M | 24.90M | 23.91M | 27.28M | 27.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35 | 1.19 | 2.12 | 1.11 | 1.14 | 1.09 | 1.15 | 1.08 | 1.08 | 1.15 | 1.04 | 1.04 | 1.09 | 1.23 | 1.33 | 1.22 | 1.38 | 1.33 | 1.51 | 1.51 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34 | 1.19 | 2.12 | 1.11 | 1.14 | 1.08 | 1.15 | 1.08 | 1.08 | 1.15 | 1.03 | 1.04 | 1.09 | 1.23 | 1.33 | 1.22 | 1.38 | 1.32 | 1.51 | 1.50 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.78M | 17.79M | 17.79M | 17.82M | 17.84M | 17.84M | 17.84M | 17.87M | 17.88M | 17.89M | 17.89M | 17.93M | 17.94M | 17.96M | 17.95M | 18.00M | 18.01M | 18.02M | 18.01M | 18.05M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.80M | 17.81M | 17.80M | 17.83M | 17.84M | 17.86M | 17.85M | 17.88M | 17.89M | 17.90M | 17.90M | 17.94M | 17.96M | 17.99M | 17.98M | 18.02M | 18.04M | 18.05M | 18.04M | 18.08M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.83M | 17.84M | 17.84M | 17.88M | 17.90M | 17.90M | 17.92M | 17.98M | 17.98M | 17.99M | 18.00M | 18.02M | 18.03M | 18.05M | 18.06M | 18.10M | 18.11M | 18.11M | 18.12M | 18.16M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.49M | 38.11M | 27.65M | 111.59M | 157.90M | 212.89M | 40.92M | 174.48M | 186.44M | 214.31M | 53.61M | 166.47M | 169.01M | 135.25M | 160.49M | 59.17M | 140.75M | 126.61M | 66.78M | 126.70M |