|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.93M | 21.14M | 25.79M | 19.73M | 20.27M | 19.37M | 26.79M | 19.31M | 19.40M | 20.63M | 18.66M | 18.68M | 19.50M | 22.14M | 22.49M | 21.97M | 24.90M | 23.91M | 27.28M | 27.19M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.21M | 0.48M | 0.26M | | 0.36M | 0.38M | 0.41M | 0.36M | 0.42M | 0.34M | 0.34M | 0.29M | 0.33M | 0.54M | 0.40M | | 0.43M | 0.50M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 2.97M | 0.31M | -0.00M | | 2.94M | 0.23M | 0.01M | 0.00M | 0.47M | 0.25M | 0.01M | -0.00M | -1.98M | 0.43M | -1.19M | -0.99M | -1.20M | 0.95M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.03M | | | | 0.02M | 0.02M | 423.00 | | 0.02M | 0.03M | 0.03M | | 0.03M | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.20M | 0.01M | | | -0.38M | 0.40M | | | -16.66M | 0.01M | -1.51M | -0.91M | 0.10M | 0.28M | | -0.81M | -1.05M | 0.03M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | 0.27M | | | | 0.23M | | | | 0.23M | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | -0.19M | 0.14M | -0.39M | 0.78M | 0.71M | 3.08M | -0.58M | 1.25M | 1.21M | 2.11M | -0.04M | 0.91M | -0.67M | 0.99M | -0.73M | 0.42M | 0.68M | 0.82M | -0.37M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.97M | 53.08M | 57.77M | 26.26M | 23.04M | 10.12M | 6.56M | 4.66M | 4.44M | 4.17M | 1.77M | 1.74M | 4.42M | 3.18M | 2.09M | 1.83M | 2.75M | 3.29M | 3.92M | 2.02M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.24M | 11.99M | 33.76M | 27.35M | 18.83M | 26.23M | 27.27M | 25.17M | 15.45M | 25.14M | 20.08M | 26.18M | 19.97M | 36.73M | 22.44M | 36.58M | 15.93M | 37.54M | 14.94M | 39.48M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.93M | -2.15M | -2.03M | -1.80M | -1.54M | -1.18M | -0.94M | -0.75M | -0.70M | -0.64M | 3.65M | 0.17M | 0.35M | 0.37M | -0.60M | 0.44M | 0.40M | 0.35M | -3.73M | -0.54M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.26M | 1.24M | 0.81M | 1.75M | 1.28M | 1.38M | 0.91M | 1.65M | 1.47M | -0.24M | 0.93M | 0.97M | 0.97M | 0.96M | 0.96M | 1.03M | 1.08M | 1.08M | 1.09M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.95M | -7.97M | -0.52M | 0.29M | -1.15M | 2.10M | -0.03M | 1.90M | -7.26M | 4.38M | 6.14M | 1.98M | 2.90M | 0.15M | 2.98M | 2.52M | -9.46M | 5.55M | 4.92M | 4.33M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -90.59M | -49.92M | 10.21M | 106.59M | 42.91M | 72.48M | 80.48M | 67.84M | 152.81M | 56.82M | 66.75M | 111.77M | 101.87M | 90.72M | 139.70M | 152.72M | 66.85M | 95.09M | 102.98M | 97.52M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.56M | 1.20M | 1.07M | 1.19M | 2.05M | 1.91M | 0.91M | 1.17M | 2.95M | 1.29M | 2.18M | 1.52M | 1.34M | 3.03M | 2.08M | 2.36M | 1.19M | 1.98M | 1.55M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 0.26M | 0.49M | 0.40M | -0.38M | 0.48M | 0.20M | 0.54M | 0.08M | -0.44M | 0.24M | 0.06M | 0.28M | 0.20M | 0.10M | 0.27M | 0.18M | 2.00M | 0.03M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -128.72M | 242.34M | -243.42M | 48.63M | -48.63M | 148.49M | -137.03M | 20.71M | -2.15M | 74.54M | -71.58M | 1.08M | | 12.63M | -13.71M | 115.77M | 19.77M | 49.12M | -184.66M | 102.75M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -106.57M | -145.74M | 49.98M | -235.28M | 8.50M | -26.22M | -27.01M | -27.58M | -127.61M | -22.22M | -49.19M | -65.29M | -85.97M | -60.04M | -124.37M | -104.64M | -53.42M | -128.10M | -177.06M | -70.22M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.93M | -27.47M | 48.06M | 84.01M | 44.62M | 62.14M | -108.92M | 117.28M | -26.76M | 111.23M | 96.73M | 59.65M | -50.47M | 104.46M | 231.93M | 41.12M | 121.70M | 152.45M | 3.60M | 45.16M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56M | 93.44M | 125.00M | -218.44M | | 100.00M | | -100.00M | | | | -100.00M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 20.00M | 0.01M | 25.00M | 50.01M | 50.01M | 125.00M | 0.01M | 0.01M | 100.00M | 0.01M | 0.01M | 0.01M | 100.00M | 0.01M | 0.01M | 0.01M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.33M | -78.55M | -20.93M | -16.46M | -15.89M | -8.61M | -14.69M | -6.65M | 20.24M | 3.56M | -7.33M | 9.43M | -7.09M | 5.75M | 6.84M | 6.39M | -21.48M | 59.79M | 23.94M | -10.08M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 0.25M | 0.25M | 0.25M | 0.26M | 0.29M | 0.28M | 0.28M | 0.28M | 0.29M | 0.29M | 0.28M | 0.92M | 0.28M | 0.28M | 0.46M | 0.29M | 0.30M | 0.33M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85M | 7.11M | 7.12M | 7.13M | 7.13M | 7.82M | 7.86M | 7.87M | 7.87M | 8.22M | 8.23M | 8.26M | 8.26M | 8.45M | 8.45M | 8.46M | 8.46M | 9.52M | 9.53M | 9.57M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.64M | -112.89M | 20.24M | 60.66M | 21.85M | 45.95M | -131.20M | 109.60M | -14.17M | 106.79M | 81.24M | 61.01M | -65.64M | 102.59M | 230.50M | 39.22M | 92.11M | 202.89M | 18.18M | 25.72M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.32M | -246.64M | 103.98M | -147.27M | 49.18M | 45.96M | -130.94M | 107.19M | -126.33M | 109.71M | 52.14M | 21.90M | -131.64M | 79.28M | 128.56M | -28.84M | 54.62M | 112.33M | -143.94M | -5.03M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.03M | 11.43M | 32.56M | 26.28M | 17.64M | 24.18M | 25.36M | 24.26M | 14.28M | 22.20M | 18.79M | 24.00M | 18.45M | 35.39M | 19.41M | 34.51M | 13.57M | 36.35M | 12.96M | 37.93M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.32M | -246.64M | 103.98M | -147.27M | 49.18M | 45.96M | -130.94M | 107.19M | -126.33M | 109.71M | 52.14M | 21.90M | -131.64M | 79.28M | 128.56M | -28.84M | 54.62M | 112.33M | -143.94M | -5.03M |