|
Revenue (Quarter)
|
| | | | | | | | | | | 1.07M | 20.30M | 22.31M | 21.03M | 22.54M | 26.80M | 32.77M | 37.19M | 40.36M | 42.78M | 48.57M | 46.43M | 51.35M | 48.71M | 51.97M | 52.41M | 55.95M | 56.95M | 61.45M | 57.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 0.98M | 1.01M | 1.11M | 1.22M | 1.07M | 1.11M | 1.24M | 1.25M | 1.33M | 1.30M | 1.37M | 1.57M | 1.48M | 1.64M | 1.54M | 1.66M | 1.67M | 1.70M | 1.93M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 2.61M | | | -0.09M | 8.70M | 10.75M | 12.98M | 13.20M | 14.11M | 15.04M | | | | | -0.01M | -0.01M | | -0.00M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 2.61M | 10.26M | 10.47M | 9.04M | 9.91M | 11.82M | 14.09M | 14.44M | 15.36M | 16.37M | 18.80M | 16.66M | 20.07M | 18.69M | 21.29M | 23.94M | 23.23M | 22.93M | 26.82M | 22.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | -2.13M | 9.73M | 11.90M | 12.02M | 12.44M | 14.44M | 19.43M | 22.40M | 24.56M | 27.19M | 28.86M | 29.40M | 28.86M | 31.16M | 30.32M | 27.84M | 31.89M | 31.98M | 36.98M | 34.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | -2.13M | 9.73M | 11.90M | 12.02M | 12.44M | 14.44M | 19.43M | 22.40M | 24.56M | 27.19M | 28.86M | 29.40M | 28.86M | 31.16M | 30.32M | 27.84M | 31.89M | 31.98M | 36.98M | 34.61M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | 43.18M | | 3.81M | 0.56M | 2.39M | -8.72M | -11.02M | 0.13M | -12.46M | 0.23M | -7.94M | -19.80M | 0.70M | -10.32M | -12.81M | -24.33M | 21.83M | -3.98M | -0.30M | -2.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | 22.27M | 15.20M | -2.05M | | -12.25M | 3.65M | -5.39M | -4.60M | | -4.60M | | 3.73M | -15.54M | | -0.39M | 17.00M | | -1.44M | -2.16M | -1.65M |
|
EBT (Quarter)
|
| | | | | | | | | | | -2.81M | 4.32M | 7.24M | 12.02M | 6.95M | 7.82M | 11.49M | 9.47M | 14.88M | 16.71M | 17.39M | 17.63M | 16.41M | 18.58M | 15.60M | 21.01M | 16.62M | 15.96M | 18.93M | 17.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | 1.13M | 0.30M | -0.10M | 0.01M | 0.19M | 0.53M | -0.75M | 0.35M | 0.45M | -0.78M | 0.91M | 0.37M | 2.43M | -1.15M | 0.37M | 0.62M | 0.83M | 2.03M | -2.35M | 0.61M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | 41.05M | -4.56M | 12.56M | 19.67M | 2.51M | 9.46M | 2.95M | 18.18M | 23.81M | 22.62M | 23.48M | 13.47M | 14.04M | 22.68M | 16.27M | 17.56M | 27.00M | 25.62M | 32.90M | 27.48M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | -1.63M | -2.05M | 1.95M | -0.71M | 3.34M | -3.27M | -1.17M | 9.17M | 1.56M | -6.83M | 17.43M | 0.77M | -1.87M | 7.75M | -0.84M | -22.06M | 10.76M | | -0.96M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | -3.94M | 4.02M | 7.34M | 12.00M | 6.76M | 7.28M | 12.23M | 9.12M | 14.43M | 17.50M | 16.48M | 17.25M | 13.98M | 19.73M | 15.23M | 20.39M | 15.80M | 13.93M | 21.29M | 16.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | -3.94M | 4.02M | 7.34M | 12.00M | 6.76M | 7.28M | 12.23M | 9.12M | 14.43M | 17.50M | 16.48M | 17.25M | 13.98M | 19.73M | 15.23M | 20.39M | 15.80M | 13.93M | 21.29M | 16.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | -3.94M | 4.02M | 7.34M | 12.00M | 6.76M | 7.28M | 12.23M | 9.12M | 14.43M | 17.50M | 16.48M | 17.25M | 13.98M | 19.73M | 15.23M | 20.39M | 15.80M | 13.93M | 21.29M | 16.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | -3.94M | 4.02M | 7.34M | 12.00M | 6.76M | 7.28M | 12.23M | 9.12M | 14.43M | 17.50M | 16.48M | 17.25M | 13.98M | 19.73M | 15.23M | 20.39M | 15.80M | 13.93M | 21.29M | 16.71M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | 0.18 | 0.31 | 0.53 | 0.27 | 0.26 | 0.39 | 0.30 | 0.38 | 0.44 | 0.40 | 0.42 | 0.31 | 0.42 | 0.32 | 0.43 | 0.30 | 0.25 | 0.37 | 0.30 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | 0.18 | 0.31 | 0.53 | 0.27 | 0.26 | 0.39 | 0.30 | 0.38 | 0.44 | 0.40 | 0.42 | 0.31 | 0.42 | 0.28 | 0.40 | 0.25 | 0.21 | 0.32 | 0.25 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 22.53M | 23.43M | 22.84M | 25.51M | 27.99M | 31.38M | 30.02M | 37.60M | 39.70M | 41.51M | 40.73M | 45.67M | 47.24M | 48.32M | 47.45M | 53.52M | 55.54M | 57.53M | 56.53M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | 22.53M | 23.43M | 22.84M | 25.51M | 27.99M | 31.38M | 30.02M | 37.60M | 39.70M | 41.51M | 40.73M | 45.67M | 47.24M | 54.12M | 51.19M | 62.78M | 64.83M | 66.84M | 65.83M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | 17.58M | 23.34M | 23.93M | 27.30M | 27.39M | 31.12M | 36.90M | 30.02M | 38.84M | 39.95M | 42.98M | 45.05M | 46.84M | 47.69M | 50.05M | 52.91M | 55.23M | 56.97M | 59.46M | 60.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | -2.13M | 9.73M | 11.90M | 12.02M | 12.44M | 14.44M | 19.43M | 22.40M | 24.56M | 27.19M | 28.86M | 29.40M | 28.86M | 31.16M | 30.32M | 27.84M | 31.89M | 31.98M | 36.98M | 34.61M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 0.68M | 5.41M | 4.66M | | 5.48M | 6.63M | 7.94M | 12.94M | 9.68M | 10.48M | 11.47M | 11.77M | 12.45M | 12.59M | 14.72M | 6.83M | 15.26M | 16.02M | 18.05M | 17.28M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | -40.16% | 6.94% | -1.38% | 0.12% | 2.76% | 6.83% | -6.49% | 3.69% | 3.01% | -4.68% | 5.22% | 2.12% | 14.79% | -6.20% | 2.35% | 2.96% | 4.98% | 12.73% | -12.43% | 3.55% |