|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.25M | 11.79M | 13.19M | 12.88M | 13.74M | 14.28M | 12.77M | 13.07M | 12.56M | 11.57M | 12.02M | 14.00M | 14.06M | 13.49M | 17.04M | 12.36M | 13.99M | 15.04M | 16.56M | 13.84M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40M | 5.61M | 6.41M | 6.22M | 7.05M | 7.44M | 7.70M | 7.34M | 7.68M | 6.62M | 7.85M | 7.25M | 7.07M | 7.43M | 6.62M | 7.27M | 8.00M | 7.26M | 8.83M | 6.81M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86M | 6.18M | 6.79M | 6.66M | 6.69M | 6.84M | 5.07M | 5.73M | 4.88M | 4.96M | 4.17M | 6.75M | 6.99M | 6.06M | 10.42M | 5.08M | 6.00M | 7.77M | 7.72M | 7.03M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 2.30M | 2.18M | 2.59M | 2.89M | 2.60M | 3.20M | 2.85M | 2.79M | 2.52M | 2.19M | 2.05M | 1.68M | 1.75M | 1.81M | 2.31M | 2.08M | 2.62M | 2.67M | 2.35M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 1.98M | 2.23M | 2.76M | 2.40M | 2.53M | 2.57M | 2.75M | 2.94M | 2.60M | 2.76M | 2.76M | 2.53M | 1.89M | 2.40M | 2.53M | 2.57M | 2.97M | 2.98M | 2.63M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.97M | 7.25M | 7.96M | 7.84M | 8.74M | 9.14M | 9.46M | 9.99M | 9.38M | 8.41M | 9.65M | 9.46M | | | | -0.29M | -0.02M | | -0.09M | -0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.43M | 11.52M | 12.36M | 13.19M | 14.03M | 14.27M | 15.23M | 15.59M | 15.11M | 13.53M | 14.60M | 14.27M | 12.73M | 12.76M | 12.54M | 14.36M | 14.52M | 14.85M | 16.84M | 14.36M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.26M | 0.83M | -0.31M | -0.28M | 0.01M | -2.46M | -2.52M | -2.55M | -1.96M | -2.58M | -0.27M | 1.33M | 0.73M | 4.50M | -2.01M | -0.53M | 0.18M | -0.28M | -0.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.26M | 0.83M | -0.31M | -0.28M | 0.01M | -2.46M | -2.52M | -2.55M | -1.96M | -2.58M | -0.27M | 1.33M | 0.73M | 4.50M | -2.01M | -0.53M | 0.18M | -0.28M | -0.52M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | -0.03M | -0.04M | -0.02M | -0.01M | 0.04M | -0.02M | 0.01M | -0.10M | 0.06M | 0.08M | 0.01M | 0.01M | 0.02M | 0.04M | 0.07M | 0.07M | 0.04M | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | 0.29M | 0.80M | -0.35M | -0.30M | -0.00M | -2.42M | -2.54M | -2.54M | -2.06M | -2.52M | -0.19M | 1.33M | 0.74M | 4.52M | -1.96M | -0.45M | 0.26M | -0.24M | -0.49M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | -0.00M | 0.02M | 0.01M | 0.02M | 0.02M | 0.03M | 0.01M | 0.01M | -0.08M | 0.02M | 0.01M | 0.02M | -0.13M | 0.01M | 0.02M | 0.04M | 0.17M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.28M | 0.79M | -0.34M | -0.32M | -0.02M | -2.44M | -2.56M | -2.57M | -2.07M | -2.53M | -0.11M | 1.31M | 0.73M | 4.50M | -1.83M | -0.47M | 0.27M | -0.28M | -0.69M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.03M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.28M | 0.79M | -0.34M | -0.32M | -0.02M | -2.44M | -2.56M | -2.57M | -2.07M | -2.53M | -0.11M | 1.31M | 0.73M | 4.50M | -1.83M | -0.47M | 0.24M | -0.28M | -0.67M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.28M | 0.79M | -0.34M | -0.32M | -0.02M | -2.44M | -2.56M | -2.57M | -2.07M | -2.53M | -0.11M | 1.31M | 0.73M | 4.50M | -1.83M | -0.47M | 0.24M | -0.28M | -0.67M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.28M | 0.79M | -0.34M | -0.32M | -0.02M | -2.44M | -2.56M | -2.57M | -2.07M | -2.53M | -0.11M | 1.31M | 0.73M | 4.50M | -1.83M | -0.47M | 0.24M | -0.28M | -0.67M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.28M | 0.79M | -0.34M | -0.32M | -0.02M | -2.44M | -2.56M | -2.57M | -2.07M | -2.53M | -0.11M | 1.31M | 0.73M | 4.50M | -1.83M | -0.47M | 0.24M | -0.28M | -0.67M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.02 | 0.06 | -0.03 | -0.02 | 0.00 | -0.18 | -0.19 | -0.19 | -0.15 | -0.19 | -0.01 | 0.10 | 0.05 | 0.33 | -0.13 | -0.03 | 0.02 | -0.02 | -0.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | 0.02 | 0.05 | -0.02 | -0.02 | 0.00 | -0.18 | -0.19 | -0.19 | -0.15 | -0.19 | -0.01 | 0.09 | 0.05 | 0.31 | -0.13 | -0.03 | 0.02 | -0.02 | -0.05 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 13.43M | 13.50M | 13.20M | 13.52M | 13.53M | 13.56M | 13.54M | 13.51M | 13.50M | 13.59M | 13.55M | 13.59M | 13.59M | 13.70M | 13.66M | 13.79M | 13.79M | 13.89M | 13.83M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.40M | 14.55M | 14.39M | 14.16M | 13.52M | 13.53M | 13.56M | 13.54M | 13.51M | 13.50M | 13.59M | 13.55M | 14.04M | 14.02M | 14.36M | 14.27M | 13.79M | 14.46M | 13.89M | 13.83M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.42M | 13.50M | 13.52M | 13.52M | 13.52M | 13.56M | 13.56M | 13.56M | 13.60M | 13.71M | 13.71M | 13.71M | 13.71M | 13.82M | 13.83M | 13.90M | 13.91M | 14.01M | 14.01M | 14.01M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | 0.26M | 0.83M | -0.31M | -0.28M | 0.01M | -2.46M | -2.52M | -2.55M | -1.96M | -2.58M | -0.27M | 1.33M | 0.73M | 4.50M | -2.01M | -0.53M | 0.18M | -0.28M | -0.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.55M | 20.08M | 20.00M | 6.13M | 18.64M | 18.21M | 17.50M | 2.68M | 16.17M | 15.46M | 14.74M | 18.11M | 13.30M | 12.58M | 11.85M | 14.84M | 10.40M | 9.53M | 8.79M | 16.36M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.86% | 4.15% | 1.38% | 0.58% | -5.63% | -700.00% | -0.70% | -0.79% | -1.10% | -0.53% | -0.44% | 42.63% | 1.57% | 1.49% | 0.51% | 6.57% | -3.10% | 7.06% | -17.72% | -34.75% |