Champions Oncology Growth Metrics (2010-2025) | CSBR

Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -45.28%-56.40%-57.20%46.78%68.32%107.39%148.57%-19.53%-23.89%-46.79%-68.47%-72.94%35.86%73.44%128.99%152.21%-52.05%-20.30%6.09%5.61%38.67%-17.61%-19.28%-5.98%0.84%29.75%57.69%53.78%39.45%59.24%36.21%38.16%84.21%70.78%84.70%67.56%32.96%23.17%13.73%32.95%28.22%22.35%24.13%7.64%-3.02%-13.04%-22.19%-25.90%-23.84%-16.63%-10.79%14.34%23.77%22.51%19.50%
Assets Growth (3y) -11.17%-21.64%-30.52%-31.63%20.29%24.16%21.52%-18.11%-20.85%-9.73%-8.50%-10.34%-3.33%4.43%25.17%35.80%-12.47%-5.20%10.53%15.16%24.93%19.40%20.14%25.94%37.34%52.24%58.31%52.70%50.60%49.63%41.97%45.46%46.44%37.04%37.64%33.85%18.25%9.43%3.18%1.98%-1.79%-3.92%-4.85%-3.03%-2.94%-3.87%-6.04%
Assets Growth (5y) -14.51%-7.83%-4.01%-3.17%2.97%4.68%8.97%-11.42%-7.06%-4.69%-0.51%0.83%4.90%18.67%33.32%39.70%11.49%18.30%27.71%28.73%36.71%29.06%29.50%34.80%34.59%39.68%41.14%38.49%33.54%28.94%22.54%19.68%18.33%13.29%12.60%15.23%9.28%6.01%3.21%
Assets (QoQ) -6.71%-16.35%-10.20%-21.92%-25.67%-17.88%207.98%-10.46%-8.42%-1.57%-0.30%-15.32%-35.96%-41.69%-14.44%325.24%-18.25%-23.01%-5.76%-19.15%35.87%2.48%-6.19%6.16%-19.27%0.40%9.27%13.85%3.87%22.02%6.56%3.24%18.62%4.38%8.09%37.65%9.97%12.88%-1.94%9.23%1.87%4.23%14.64%5.34%-2.79%5.74%-0.59%-5.09%-12.84%-5.39%-5.33%-2.45%-4.59%1.23%21.34%5.61%-5.56%-1.26%
Capital Expenditures Growth (1y) 375.00%1,200.00%859.09%289.47%-80.00%-86.15%-96.68%-85.14%110.53%300.00%1,157.14%218.18%-17.50%5.56%-85.23%-50.00%-12.12%-60.53%915.38%317.14%-41.38%-13.33%14.39%300.68%5,252.94%146.15%-50.33%-63.76%-76.81%759.38%176.00%-33.49%254.98%-182.55%-17.39%982.98%-4.14%322.91%603.51%-44.07%26.32%11.86%-66.33%-40.75%-16.87%6.71%86.17%50.20%-11.41%-86.92%-87.80%-100.39%18.99%263.04%-1,200.00%-97.87%
Capital Expenditures Growth (3y) 25.99%93.10%58.74%22.59%-29.70%-16.38%-60.50%-38.16%15.14%18.56%166.17%87.92%-24.82%-28.79%19.72%102.93%202.12%-5.57%79.35%82.29%93.77%163.68%16.18%-1.15%253.19%-168.98%4.23%37.69%-7.60%151.00%152.19%59.11%62.60%27.20%25.07%53.10%0.22%67.04%63.98%-20.75%-2.38%-46.15%-57.55%-26.07%-45.03%-6.22%-27.59%-27.61%-85.10%
Capital Expenditures Growth (5y) 7.71%24.57%43.10%30.89%-29.12%-27.52%-6.47%31.64%116.80%28.88%60.69%57.32%39.46%50.18%18.66%15.03%86.72%-51.47%67.42%112.79%90.00%102.12%55.57%42.37%121.53%112.70%21.81%-2.86%-3.69%79.96%58.66%29.09%25.92%-22.08%-14.97%-15.11%19.28%14.33%-15.16%-16.81%-66.93%
Capital Expenditures (QoQ) -75.00%340.00%72.73%150.00%-31.58%224.62%-29.86%-87.16%-52.63%-22.22%214.29%81.82%-10.00%144.44%-20.45%-52.86%15.15%-65.79%169.23%-17.14%-48.28%780.00%10.61%-88.36%-23.53%1,061.54%287.42%55.56%-96.48%134.38%182.67%-0.47%30.33%-24.73%-31.88%431.21%-130.31%175.33%792.98%-52.98%-29.53%137.75%-29.01%6.21%-37.60%-28.45%24.94%49.01%-19.89%24.83%0.80%-12.11%-88.17%16.46%-103.26%255.32%-111.68%833.33%-99.30%
Cash & Equivalents Growth (1y) 323.32%463.66%120.40%-54.54%-67.01%-69.64%66.14%101.11%152.57%250.39%-46.03%-38.39%-8.73%-92.41%-96.87%58.84%0.57%622.96%1,709.34%-72.37%-33.98%4.11%5.92%27.47%-90.37%-83.83%-68.46%-74.02%136.28%200.91%278.15%116.73%-0.85%157.71%215.30%208.91%126.36%-43.81%-42.39%-44.19%17.12%92.17%102.50%125.54%33.84%12.33%-39.51%-49.08%-61.36%-74.13%-40.98%-50.05%-28.84%273.76%257.02%209.22%
Cash & Equivalents Growth (3y) 52.22%81.66%25.49%-17.41%-8.72%-56.77%-69.61%25.32%32.35%24.37%-32.63%-35.34%-15.38%-17.01%-15.65%-17.61%-60.01%6.78%82.15%-54.94%-46.83%0.17%7.79%-20.98%-13.68%-2.01%36.29%152.75%130.75%89.02%76.25%57.90%38.01%40.65%54.37%57.25%52.52%6.65%-10.97%-13.78%-15.39%-17.64%-10.25%-16.91%-28.34%2.80%8.43%-7.69%
Cash & Equivalents Growth (5y) 26.49%26.90%2.29%-24.38%-12.77%-9.47%-11.66%-7.07%-31.81%-20.18%-36.64%-38.28%-32.71%-10.65%-11.29%-20.00%37.09%78.33%-2.27%0.54%15.65%17.67%12.64%-2.17%2.09%20.06%22.28%79.89%72.93%60.31%63.88%36.98%6.34%-4.16%5.60%-0.22%-0.49%3.24%8.26%-0.20%
Cash & Equivalents (QoQ) -39.51%132.86%255.56%-15.47%-19.46%-8.95%-26.66%-38.66%-25.89%398.33%-11.22%-22.97%2.81%-23.24%1.36%14.11%-91.45%-68.35%5,041.21%-27.75%-38.51%-20.78%-21.50%72.65%-3.02%-19.41%-5.53%-86.95%62.79%57.14%-22.18%18.69%-2.21%-31.97%26.43%17.89%154.17%-16.77%23.87%-13.62%-36.91%-14.66%20.00%81.27%3.52%-10.07%33.65%7.57%-13.11%-51.57%12.51%-18.37%-41.82%10.47%-4.77%16.27%205.59%5.52%-17.52%
Cash from Investing Activities Growth (1y) -375.00%-1,200.00%-859.09%-300.00%80.00%86.15%96.68%85.14%-110.53%-300.00%-1,157.14%-218.18%17.50%-5.56%85.23%57.14%12.12%60.53%-915.38%-386.67%41.38%13.33%-14.39%-300.68%-5,252.94%-146.15%50.33%64.27%76.81%-759.38%-176.00%32.54%-254.98%182.55%17.39%-982.98%16.42%-322.91%-603.51%45.38%-44.89%-11.86%66.33%39.33%16.87%-6.71%-86.17%-50.20%11.41%86.92%87.80%100.39%-18.99%54.35%-8,533.33%-157.45%
Cash from Investing Activities Growth (3y) -25.99%-93.10%-58.74%-23.68%29.70%16.38%60.50%41.26%-15.14%-18.56%-166.17%-87.92%24.82%28.79%-19.72%-102.93%-202.12%5.57%-79.35%-90.99%-93.77%-163.68%-16.18%1.15%-253.19%168.98%-4.23%-37.69%11.72%-151.00%-152.19%-58.61%-62.60%-27.20%-25.07%-53.10%-0.22%-67.04%-63.98%20.75%-2.19%46.15%57.55%26.07%45.03%53.02%20.63%60.63%26.28%
Cash from Investing Activities Growth (5y) -7.71%-24.57%-43.10%-31.59%29.12%27.52%6.47%-31.64%-116.80%-28.88%-60.69%-56.87%-39.46%-50.18%-18.66%-15.03%-86.72%51.47%-67.42%-119.45%-84.86%-102.12%-55.57%-41.70%-121.53%-112.70%-21.81%2.86%3.69%-79.96%-58.66%-29.46%-25.92%22.08%14.97%15.11%-19.28%24.48%30.20%40.68%13.72%
Cash from Investing Activities (QoQ) 75.00%-340.00%-68.18%-156.76%31.58%-224.62%29.86%87.16%52.63%22.22%-214.29%-81.82%10.00%-144.44%20.45%52.86%-15.15%65.79%-130.77%3.33%48.28%-780.00%-10.61%88.36%23.53%-1,061.54%-287.42%-55.56%96.48%-134.38%-178.67%-0.96%-30.33%24.73%31.88%-431.21%130.31%-175.33%-792.98%59.00%19.17%-137.75%30.67%-8.75%37.60%28.45%-24.94%-49.01%19.89%-24.83%-0.80%12.11%88.17%-16.46%103.26%55.32%-502.38%81.82%-426.09%
Cash from Operations Growth (1y) -252.06%-134.13%-124.44%-172.94%-17.65%57.40%-39.95%23.18%-18.72%132.35%-186.51%110.68%-30.04%-1,116.12%-43.42%-1,706.40%8.79%-5.08%69.43%72.36%4.09%104.49%5.79%171.71%20.13%131.03%165.06%-97.74%117.25%-76.12%171.91%2,700.00%-183.04%462.50%-76.94%909.92%-156.27%144.17%-51.61%-177.80%130.21%39.70%3,053.33%140.20%-190.28%167.59%-63.05%-186.93%-1,946.67%-82.08%-158.42%-162.43%107.79%-148.05%153.32%478.19%92.93%-513.07%
Cash from Operations Growth (3y) -70.05%32.43%-43.90%30.53%-22.01%-11.88%-79.16%-9.65%-12.08%-51.17%-7.90%22.01%-4.39%-21.74%25.53%47.12%11.26%28.24%29.81%26.09%28.71%26.51%54.20%34.88%51.46%45.86%34.03%85.61%28.40%48.58%-32.81%-505.50%-13.69%167.72%52.09%46.73%11.26%108.99%77.98%-31.46%-77.39%-12.49%-106.51%2.84%12.92%-30.66%-51.36%105.10%71.87%-36.23%
Cash from Operations Growth (5y) -42.29%-28.07%-19.43%0.11%-9.70%15.62%-10.62%17.73%-1.53%18.72%22.60%14.96%16.62%-23.36%22.25%15.05%36.90%16.50%16.19%26.72%22.41%18.54%16.93%-28.97%15.87%60.31%52.41%14.87%36.89%65.08%28.73%-139.55%-69.23%55.88%-22.51%-55.89%25.51%-22.74%11.92%21.96%23.21%-31.78%
Cash from Operations (QoQ) -72.02%325.33%-133.02%-175.09%-14.40%76.48%-268.77%-18.58%58.58%22.73%-102.42%-83.25%111.29%-784.30%107.55%-2,330.40%11.80%3.42%15.45%-26.64%-1.61%71.90%23.55%-339.46%104.76%-689.66%158.19%-589.45%113.76%66.04%-97.98%3,633.33%-80.95%1,790.63%-79.17%-210.71%229.03%-22.50%812.19%-128.09%222.94%-84.64%-1,566.67%110.91%468.52%246.66%-81.30%-124.50%1,785.13%-52.13%-143.99%-476.73%114.76%-256.03%-97.61%117.13%-191.00%273.14%1,301.63%-91.26%-389.17%
EBITDA Margin Growth (1y) -9781.00-3303.00-4598.00-454.005,957.001,040.004,932.008,060.005,056.006,003.00-1347.001,107.00-16967.00-12341.00-14878.002,257.009,237.0011,088.009,395.00-1567.003,391.007,285.005,369.002,563.005,645.00972.003,798.005,205.002,003.00545.00-444.001,067.00-1684.00-29.001,056.00-2170.00937.00-375.00428.001,707.00-181.00216.00-279.00372.00-51.00-218.00-2553.00-1687.00-1825.00-1694.00-220.001,735.002,977.002,232.004,785.00-1431.00-1322.00-420.00
EBITDA Margin Growth (3y) 1,232.003,741.00-1014.008,713.00-5954.00-5298.00-11293.0011,424.00-2673.004,750.00-6830.001,797.00-4338.006,032.00-114.003,252.0018,273.0019,345.0018,561.006,200.0011,038.008,802.008,723.008,835.005,963.001,488.004,410.004,102.001,255.00141.001,040.00604.00-928.00-188.001,205.00-91.00705.00-377.00-2405.00392.00-2057.00-1696.00-3052.00420.001,101.00320.002,011.00-1383.00-170.00118.00
EBITDA Margin Growth (5y) -6497.002,488.00-6496.009,402.006,675.0013,075.003,470.0012,419.006,363.0013,007.002,336.009,565.003,309.007,549.003,240.009,524.0018,592.0019,861.0019,174.005,097.0010,291.008,398.0010,207.008,371.006,719.001,329.004,559.006,181.001,023.00139.00-1793.00-712.00-2804.00-2100.00-1569.00-43.001,857.00161.002,160.00696.00-402.00116.00
EBITDA Margin (QoQ) -7110.008,077.00-15585.004,838.00-632.006,782.00-11442.0011,249.00-5549.0010,673.00-8313.008,245.00-4602.003,322.00-5859.00-9829.0024.00786.0011,276.00-2848.001,875.00-907.00314.002,110.005,769.00-2824.00-2492.005,192.001,095.003.00-1085.001,990.00-362.00-986.00425.00-761.001,293.0099.00-2801.002,346.00-18.00901.00-1522.00458.00379.00406.00-871.0035.00212.00-1929.00-4.00-103.00342.00-455.001,951.001,139.00-403.002,098.00-4265.001,248.00500.00
EBIT Growth (1y) -267.16%-143.25%-125.57%8.35%27.78%22.40%59.39%23.67%52.10%11.22%-95.56%-19.74%-386.81%-115.52%-142.83%-1.09%22.31%32.00%30.59%-6.03%12.91%80.22%40.96%6.28%75.47%85.80%95.22%74.93%177.71%492.86%-452.24%80.63%-227.65%5.82%217.03%-1,650.00%103.91%-97.59%126.79%68.08%-829.17%3,657.14%-15.48%52.01%-62.29%-97.34%-396.14%-710.61%-798.59%-28,028.57%-4.84%89.25%152.08%137.44%274.58%-640.59%-139.65%-74.73%
EBIT Growth (3y) -8.30%-18.78%-21.45%5.74%-18.98%-14.08%-24.47%2.60%-21.91%-9.17%-48.82%-8.68%-48.79%33.82%0.17%-0.15%45.04%73.27%73.04%37.07%29.39%28.27%46.18%64.30%37.57%37.34%32.17%5.28%26.80%28.06%155.39%-2.66%-33.21%-1.48%61.89%-38.92%22.66%-71.13%-97.27%-7.49%-376.71%-555.21%-66.60%25.22%112.49%40.66%75.66%-86.18%-22.88%197.87%
EBIT Growth (5y) -36.88%-19.69%-24.73%2.13%-2.65%27.55%4.60%1.69%17.29%48.41%37.81%21.32%21.32%16.67%23.45%45.34%30.29%15.77%16.29%3.33%14.96%14.90%19.27%23.96%41.36%20.43%20.99%33.49%14.43%16.00%-105.54%-33.30%-48.84%-55.56%-47.43%-18.50%33.02%20.26%59.71%0.23%-88.75%92.49%
EBIT Margin Growth (1y) -9781.00-3303.00-4598.00-454.005,957.001,040.004,932.008,060.005,056.006,003.00-1347.001,107.00-16967.00-12341.00-14878.002,257.009,237.0011,088.009,395.00-1567.003,391.007,285.005,369.002,563.005,645.00972.003,798.005,205.002,003.00545.00-444.001,067.00-1684.00-29.001,056.00-2170.00937.00-375.00428.001,707.00-181.00216.00-279.00372.00-51.00-218.00-2553.00-1687.00-1825.00-1694.00-220.001,735.002,977.002,232.004,785.00-1431.00-1322.00-420.00
EBIT Margin Growth (3y) 1,232.003,741.00-1014.008,713.00-5954.00-5298.00-11293.0011,424.00-2673.004,750.00-6830.001,797.00-4338.006,032.00-114.003,252.0018,273.0019,345.0018,561.006,200.0011,038.008,802.008,723.008,835.005,963.001,488.004,410.004,102.001,255.00141.001,040.00604.00-928.00-188.001,205.00-91.00705.00-377.00-2405.00392.00-2057.00-1696.00-3052.00420.001,101.00320.002,011.00-1383.00-170.00118.00
EBIT Margin Growth (5y) -6497.002,488.00-6496.009,402.006,675.0013,075.003,470.0012,419.006,363.0013,007.002,336.009,565.003,309.007,549.003,240.009,524.0018,592.0019,861.0019,174.005,097.0010,291.008,398.0010,207.008,371.006,719.001,329.004,559.006,181.001,023.00139.00-1793.00-712.00-2804.00-2100.00-1569.00-43.001,857.00161.002,160.00696.00-402.00116.00
EBIT Margin (QoQ) -7110.008,077.00-15585.004,838.00-632.006,782.00-11442.0011,249.00-5549.0010,673.00-8313.008,245.00-4602.003,322.00-5859.00-9829.0024.00786.0011,276.00-2848.001,875.00-907.00314.002,110.005,769.00-2824.00-2492.005,192.001,095.003.00-1085.001,990.00-362.00-986.00425.00-761.001,293.0099.00-2801.002,346.00-18.00901.00-1522.00458.00379.00406.00-871.0035.00212.00-1929.00-4.00-103.00342.00-455.001,951.001,139.00-403.002,098.00-4265.001,248.00500.00
EBIT (QoQ) -68.33%22.56%-261.20%22.01%-11.52%28.19%-46.76%38.55%-19.82%62.42%-175.83%61.43%-122.06%17.23%-68.89%-56.81%1.69%6.74%29.69%-20.51%13.95%4.81%-7.42%1.02%80.46%-184.18%-70.52%74.09%88.69%4.29%-794.03%180.30%-42.83%-234.55%68.65%-429.31%147.39%48.80%-568.82%101.18%-70.83%13,928.57%-165.99%72.99%250.29%215.59%-137.47%8.68%102.46%-35,214.29%-2.56%-1.23%23.39%-31.82%89.48%590.41%-44.92%514.62%-144.61%73.74%135.10%
EBT Growth (1y) -244.67%-4,250.00%-314.22%6.55%35.20%16.01%42.70%19.98%-68.86%-17.33%42.23%-11.07%-58.95%-32.53%-392.79%-57.72%17.95%18.29%15.09%28.49%12.90%79.70%40.82%5.71%73.54%83.69%94.75%74.42%171.94%422.89%-398.65%75.69%-229.88%18.66%213.55%-1,282.00%114.06%-94.97%132.46%69.08%-279.55%1,706.25%-18.07%46.02%-91.14%-100.69%-403.51%-634.39%-740.40%-102,900.00%-4.00%92.52%152.56%135.87%279.36%-933.68%-133.88%-65.49%
EBT Growth (3y) -55.66%-249.99%-11.09%6.00%-20.26%-9.31%-17.72%-11.91%-30.10%-8.31%-34.21%-7.80%-4.34%39.64%-35.29%-2.07%42.60%69.98%70.23%44.33%29.38%28.20%46.29%61.15%37.24%37.94%31.95%4.92%28.69%29.92%147.51%-1.28%-32.53%2.55%60.86%-32.13%21.57%-26.12%-98.15%-7.02%-213.60%-407.55%-66.14%33.32%118.58%36.75%78.23%-78.38%-14.39%405.93%
EBT Growth (5y) -37.52%-115.45%-41.82%1.30%-4.45%26.35%3.90%1.12%12.68%46.94%40.41%21.29%17.25%16.17%8.30%41.91%29.30%16.04%16.54%10.34%15.22%14.94%19.23%24.18%42.58%20.76%20.74%32.18%14.73%52.53%-100.90%-32.72%-48.68%-57.48%-46.84%-4.84%32.80%18.37%60.90%1.07%-48.15%73.97%
EBT Margin Growth (1y) -8773.00-12913.00-5695.00-792.006,199.00-40.003,798.007,394.00-1113.003,818.001,835.001,859.00-11150.00-6587.00-13789.00-1810.008,229.007,864.006,001.002,020.003,402.007,296.005,378.002,533.005,568.00983.003,807.005,230.002,106.00560.00-428.001,059.00-1703.0017.001,039.00-2175.001,021.00-401.00436.001,763.00-233.00229.00-296.00338.00-79.00-247.00-2501.00-1675.00-1801.00-1779.00-200.001,808.002,969.002,328.004,747.00-1454.00-1272.00-378.00
EBT Margin Growth (3y) -3687.00-9136.00-63.008,461.00-6064.00-2810.00-8156.007,443.00-4033.005,094.00-5953.002,069.00482.008,573.00-2410.002,743.0017,199.0016,142.0015,185.009,783.0011,076.008,839.008,756.008,822.005,970.001,559.004,417.004,114.001,423.00175.001,046.00647.00-915.00-155.001,179.00-74.00709.00-418.00-2361.00426.00-2113.00-1796.00-2997.00471.001,089.00303.002,047.00-1321.00-103.00171.00
EBT Margin Growth (5y) -6607.00-7859.00-7850.008,671.005,567.0012,350.003,222.0011,995.004,937.0013,373.003,231.009,832.008,155.0010,115.00968.009,033.0017,601.0016,719.0015,796.008,667.0010,393.008,454.0010,231.008,410.006,759.001,387.004,557.006,215.001,111.00158.00-1751.00-690.00-2795.00-2180.00-1522.0059.001,878.00131.002,187.00780.00-415.00154.00
EBT Margin (QoQ) 3,115.00-901.00-16208.005,221.00-1026.006,318.00-11305.0012,212.00-7264.0010,155.00-7709.003,705.00-2334.008,173.00-7685.00-9303.002,229.00971.004,294.00736.001,863.00-892.00313.002,117.005,757.00-2810.00-2532.005,153.001,172.0014.00-1108.002,028.00-374.00-974.00380.00-735.001,346.0048.00-2835.002,462.00-76.00885.00-1508.00466.00386.00360.00-874.0049.00218.00-1895.00-48.00-77.00241.00-316.001,960.001,084.00-401.002,104.00-4241.001,267.00493.00
EBT (QoQ) 90.86%-668.52%-558.07%25.41%-15.32%26.82%-48.46%48.28%-49.47%50.08%-107.31%-9.16%-3.86%75.42%-298.59%-56.22%13.41%8.60%-27.57%18.73%13.76%5.03%-7.43%1.02%79.90%-176.82%-71.19%72.22%87.61%10.84%-733.78%178.12%-44.40%-237.69%59.35%-317.33%150.80%31.76%-594.75%104.25%-81.82%5,987.50%-165.81%75.35%282.91%176.12%-143.36%12.72%99.34%-121,000.00%-4.91%0.12%18.83%-22.28%92.46%802.11%-44.60%511.37%-143.47%76.99%156.42%
Enterprise Value Growth (1y) 67.43%182.34%157.02%248.17%871.03%476.73%267.74%115.01%81.52%55.22%-194.24%-180.47%-170.63%-106.18%96.87%-58.84%-0.57%-622.96%-1,709.34%72.37%33.98%-4.11%-5.92%-27.47%90.37%83.83%68.46%74.02%-136.28%-200.91%-278.15%-116.73%0.85%-157.71%-215.30%-208.91%-126.36%43.81%42.39%44.19%-17.12%-92.17%-102.50%-125.54%-33.84%-12.33%39.51%49.08%61.36%74.13%40.98%50.05%28.84%-273.76%-255.98%-207.01%
Enterprise Value Growth (3y) 87.18%110.83%-25.49%-36.86%-114.62%-36.67%-28.23%-68.08%-48.72%-39.13%-36.33%-33.01%-35.16%-35.08%15.65%17.61%60.01%-6.78%-82.15%54.94%46.83%-0.17%-7.79%20.98%13.68%2.01%-36.29%-152.75%-130.75%-89.02%-76.25%-57.90%-38.01%-40.65%-54.37%-57.25%-52.52%-6.65%10.97%13.78%15.39%17.64%10.25%16.91%28.34%-2.80%-8.32%7.91%
Enterprise Value Growth (5y) -26.49%-26.90%-2.29%-2.38%-45.69%-43.86%-32.47%-24.30%-15.80%-16.18%-16.85%-16.18%-16.07%10.65%11.29%20.00%-37.09%-78.33%2.27%-0.54%-15.65%-17.67%-12.64%2.17%-2.09%-20.06%-22.28%-79.89%-72.93%-60.31%-63.88%-36.98%-6.34%4.16%-5.60%0.22%0.49%-3.24%-8.20%0.34%
Enterprise Value (QoQ) 39.51%-132.86%21.86%70.41%252.94%61.25%103.04%53.98%14.40%2.82%18.71%30.00%-2.18%-162.43%-1.36%-14.11%91.45%68.35%-5,041.21%27.75%38.51%20.78%21.50%-72.65%3.02%19.41%5.53%86.95%-62.79%-57.14%22.18%-18.69%2.21%31.97%-26.43%-17.89%-154.17%16.77%-23.87%13.62%36.91%14.66%-20.00%-81.27%-3.52%10.07%-33.65%-7.57%13.11%51.57%-12.51%18.37%41.82%-10.47%4.77%-16.27%-205.59%-5.21%17.87%
EPS (Basic) Growth (1y) -100.00%-300.00%32.91%25.00%20.00%50.00%27.83%0.00%25.00%50.00%13.56%-2,033.33%-1,733.33%-5,000.00%-1,707.96%48.44%47.27%45.10%51.81%21.21%82.76%53.57%32.44%76.92%80.00%92.31%75.00%166.67%300.00%-200.00%60.00%-250.00%32.10%215.44%-814.01%109.82%-99.71%102.13%71.98%-269.70%26,028.38%-14.29%49.11%-135.90%-105.91%-400.00%-625.54%-705.41%-12,583.10%-5.56%95.75%152.63%133.33%273.68%-1,569.66%-130.00%-60.00%
EPS (Basic) Growth (3y) -14.47%0.00%25.20%-151.98%-122.40%-133.62%-124.26%-122.40%-93.54%-141.01%-96.01%-105.41%-18.56%-135.13%-80.55%54.57%73.70%73.03%56.66%28.49%27.42%52.50%59.27%38.66%36.23%31.35%2.95%28.02%26.15%108.01%-0.81%-31.04%0.00%58.74%-9.23%26.74%-26.93%-93.08%-1.14%-224.73%-1,151.81%-67.68%46.04%128.94%35.72%76.52%-72.73%-8.34%166.42%
EPS (Basic) Growth (5y) -75.18%-94.73%-29.53%-45.41%0.00%-26.58%-29.71%-14.87%24.21%12.94%-4.93%27.23%21.67%-24.57%10.06%37.71%15.42%15.64%21.53%15.07%14.87%17.61%29.59%47.88%19.14%19.74%33.47%17.03%34.75%-78.26%-30.48%-46.51%-56.87%-44.65%16.65%29.67%13.61%56.97%5.98%-47.96%204.38%
EPS (Basic) (QoQ) -711.87%50.73%-25.00%20.00%-36.17%44.92%-33.33%50.00%-96.55%23.69%0.00%66.67%-239.79%-1,783.49%14.06%7.27%-20.46%46.28%12.12%3.45%-5.72%12.17%80.77%-160.00%-53.85%70.00%83.33%0.00%-400.00%180.00%-50.00%-250.00%33.33%-200.00%144.03%31.07%-627.86%103.22%-98.70%91,349.34%-173.17%80.48%300.00%200.00%-143.44%9.50%94.99%-15,119.72%-5.07%-0.46%21.05%-26.67%95.77%1,342.90%-50.00%560.00%-140.71%77.67%166.67%
EPS (Weighted Average and Diluted) Growth (1y) -2,066.67%-2,950.00%5,966.67%47.70%54.95%54.56%166.67%300.00%-200.00%60.00%-250.00%18.40%199.22%-814.01%108.78%-99.72%135.17%74.74%-289.76%30,024.21%-28.57%47.39%-135.90%-105.91%-460.00%-678.47%-705.41%-12,583.10%-5.56%95.75%147.37%133.33%263.16%-1,498.62%-133.33%-60.00%
EPS (Weighted Average and Diluted) Growth (3y) 54.57%75.13%74.60%-26.59%28.45%27.41%52.34%27.81%26.13%108.01%2.61%-31.04%0.00%54.20%-6.70%26.74%-27.03%-100.39%-1.14%-236.36%-1,212.56%-67.68%44.15%122.40%35.72%83.71%-74.29%-8.34%166.42%
EPS (Weighted Average and Diluted) Growth (5y) 21.67%-8.45%7.79%37.71%15.29%15.42%-16.04%15.05%14.87%17.63%17.03%34.75%-78.26%-30.48%-46.51%-56.87%-44.65%16.65%28.47%16.12%59.78%6.79%-50.39%213.17%
EPS (Weighted Average and Diluted) (QoQ) 33.33%-50.00%-2,033.33%-1.56%6.15%388.52%-119.02%12.53%5.34%83.33%0.00%-400.00%180.00%-50.00%-250.00%33.33%-200.00%139.47%25.70%-714.14%102.88%-98.74%105,334.72%-165.97%78.35%300.00%150.00%-148.59%2.90%94.99%-15,119.72%-5.07%-0.46%21.05%-26.67%95.77%1,218.61%-44.44%520.00%-141.49%76.68%166.67%
FCF Margin Growth (1y) -7126.00-2367.00-8551.00-8240.001,310.005,267.00599.005,629.001,434.006,057.00-2721.006,695.00-7522.00-14132.00-8330.00-6527.005,640.004,520.009,694.003,833.002,422.008,979.001,020.001,968.001,014.00222.003,070.0090.005,879.00-769.00832.00556.00-1727.001,085.00-1440.001,020.0025.00-401.00-1108.00-3846.00887.00193.003,908.002,908.00-76.001,316.00-2279.00-1336.00-3019.00-1437.00-1482.00-184.003,930.00-720.00933.006,885.003.00-876.00
FCF Margin Growth (3y) -4382.008,957.00-10673.004,084.00-4779.00-2808.00-10452.005,796.00-448.00-3556.00-1357.004,000.00540.00-633.002,384.00-726.009,076.0013,721.0013,784.005,891.009,315.008,433.004,922.002,615.005,166.00539.002,462.001,666.004,178.00-85.00-1716.00-2270.00-815.00877.001,360.0081.00835.001,108.00521.00-2275.00-2208.0072.00147.001,388.00835.00-841.00-2828.005,365.00915.00-3033.00
FCF Margin Growth (5y) -6264.00-656.00-9309.001,389.003,283.0010,691.00262.0011,597.002,987.005,646.002,734.006,059.007,433.00-1180.006,286.00-80.0013,228.0014,038.0013,176.007,467.007,613.009,117.002,374.00-212.006,078.00331.005,262.00728.004,988.001,424.00-87.00-698.00-3910.00756.00-2401.00-1439.001,747.00-1049.00-28.004,427.001,725.00-1524.00
FCF Margin (QoQ) -5242.0014,039.00-9807.00-6115.00-484.007,855.00-9496.003,434.003,474.003,187.00-4466.00-761.008,096.00-5591.004,950.00-14978.001,486.00211.006,753.00-2810.00366.005,386.00891.00-4221.006,923.00-2573.001,840.00-5176.006,132.00274.00-1140.00613.00-516.001,875.00-1416.00-1670.002,296.00-650.001,044.00-2665.001,870.00-1356.00-1695.002,069.001,176.002,358.00-2695.00-916.002,568.00-1237.00-1752.00-2598.004,150.00-1282.00-454.001,516.00-501.00371.005,499.00-5366.00-1380.00
Free Cash Flow Growth (1y) -257.46%-141.19%-137.41%-180.37%-11.96%58.43%6.25%28.67%-19.67%127.21%-198.12%104.61%-29.17%-1,312.14%-36.93%-3,814.55%8.83%-4.08%64.07%65.69%4.51%103.96%2.68%73.32%-16.37%129.13%144.31%-8.56%104.37%-189.41%171.08%154.68%-922.40%378.20%-89.23%817.12%-39.40%-36.46%-1,088.89%-378.39%51.78%77.48%460.67%110.23%-37.34%305.14%-78.74%-600.69%-390.94%-80.98%-223.44%-24.86%106.68%-173.92%115.43%480.97%0.96%-360.74%
Free Cash Flow Growth (3y) -68.56%31.48%-44.95%27.90%-20.06%-11.10%-56.42%-6.93%-12.12%-50.86%-13.62%16.22%-3.99%-20.63%21.77%-75.44%-0.44%27.95%29.17%53.68%27.00%56.70%46.88%29.23%25.20%78.62%28.65%95.25%20.56%16.48%-69.69%-140.79%-95.99%72.55%56.60%37.73%2.63%65.94%96.47%-50.76%-48.14%10.99%1.81%13.83%34.81%-36.97%-65.66%187.72%32.59%-38.34%
Free Cash Flow Growth (5y) -41.34%-28.05%-20.25%-3.30%-8.54%15.51%-6.00%35.47%-9.39%18.25%21.36%29.82%15.52%-24.77%20.83%15.08%18.28%17.45%15.38%20.10%11.04%16.47%-4.48%-32.23%22.40%45.08%45.91%28.84%19.79%62.60%17.22%-48.22%-108.36%34.59%-24.64%-78.92%18.15%-21.45%7.63%46.66%17.28%-46.10%
Free Cash Flow (QoQ) -65.57%320.93%-135.73%-173.49%-11.72%65.73%-167.79%-9.22%58.52%22.72%-103.76%-83.22%109.43%-946.60%103.15%-5,229.09%11.49%4.37%14.45%-25.89%-1.05%66.99%18.30%-250.36%104.19%-910.68%77.60%-1,428.34%108.26%56.78%-154.86%161.58%-268.80%575.36%-88.93%-1,026.13%157.10%-81.60%842.59%-240.77%126.03%-386.33%-165.36%75.62%195.80%481.87%-92.47%-427.24%382.61%-69.46%-277.29%-220.87%110.95%-298.24%-79.33%117.15%-221.22%141.38%4,327.56%-95.45%-653.18%
Gross Margin Growth (1y) -3373.00-2882.00-1748.00-2831.00844.00-925.00344.004,197.001,241.001,735.0031.00-693.00-3282.00-3463.00-3756.001,138.001,762.003,585.002,929.00241.001,126.001,198.001,016.00270.00-2729.00-3490.00-2830.0012,896.00297.00-57.00-467.00-1550.00-617.0066.00534.00-14712.00-20.00-489.00523.00233.00794.00820.00-580.00700.00-335.00-453.00-1172.00-783.00-987.00-507.00-503.00436.001,088.00212.002,647.00-707.00-683.00677.00
Gross Margin Growth (3y) -1288.00-2072.00-1373.00673.00-1197.00-2653.00-3381.004,643.00-280.001,857.00-797.00687.00-395.001,320.00188.001,650.00159.001,293.001,115.0013,407.00-1306.00-2349.00-2280.0011,616.00-3049.00-3481.00-2763.00-3366.00-340.00-480.00590.00-16029.00157.00397.00477.00-13779.00439.00-122.00-1228.00150.00-528.00-140.00-2255.00353.00-234.00-748.00972.00-1054.00-582.00382.00
Gross Margin Growth (5y) -2809.00-1950.00-2200.002,053.001,690.002,131.00564.005,155.00-1883.00-435.00-2610.0013,853.00-2827.00-2227.00-3108.0012,996.00-161.001,302.001,182.00-2854.00-1943.00-2772.00-1223.00-2863.00-2275.00-3150.00-2819.00-2433.00119.00-113.00-1161.00-16112.00-1165.00-562.00-1198.00-14126.00540.00-417.00916.00-121.00-124.00749.00
Gross Margin (QoQ) -20.005.00-3869.00511.00471.001,139.00-4952.004,186.00-1297.002,408.00-1099.001,229.00-803.00704.00-1823.00-1360.00-984.00411.003,072.00-737.00839.00-245.00384.00148.00912.00-428.00-361.00-2852.00150.00233.0015,364.00-15450.00-204.00-177.0014,281.00-14517.00479.00291.00-964.00174.0010.001,303.00-1255.00736.0036.00-97.0025.00-299.00-81.00-816.00414.00-503.00399.00-812.001,353.00148.00-477.001,623.00-2002.00172.00883.00
Gross Profit Growth (1y) -35.47%27.78%-30.90%-58.53%47.67%-28.62%27.41%262.13%70.22%116.58%27.00%19.53%-63.08%-59.70%-74.38%57.07%104.21%214.73%141.22%-9.49%53.10%75.01%60.12%35.96%-12.90%-31.82%-8.10%256.75%31.41%27.14%15.02%44.97%-5.00%15.48%56.18%-74.66%41.07%19.47%32.05%27.39%39.09%38.10%9.66%40.99%14.27%10.70%-25.24%-13.87%-27.13%-27.54%-17.82%17.77%43.31%22.32%149.93%-24.70%-14.15%28.25%
Gross Profit Growth (3y) 17.50%25.47%3.79%21.53%-2.46%-14.60%-25.44%89.44%8.67%40.05%-7.76%19.33%4.90%30.44%-0.35%24.57%39.65%55.44%52.54%63.74%20.56%14.90%19.18%91.58%2.83%0.04%18.19%9.43%20.76%20.60%33.37%-22.36%23.07%23.97%31.26%-23.08%30.89%22.24%2.68%15.65%5.02%3.47%-12.33%12.67%6.07%-0.63%15.37%-8.59%-3.58%4.36%
Gross Profit Growth (5y) 4.11%20.16%-7.13%20.61%23.75%27.96%9.87%52.94%11.35%26.80%2.92%52.48%5.73%13.98%0.90%58.48%27.73%40.70%44.85%10.03%18.62%15.92%28.41%17.81%16.37%10.56%19.04%18.67%22.86%21.81%14.23%-10.69%9.19%8.85%6.80%-14.32%18.55%10.11%17.33%6.53%7.34%11.69%
Gross Profit (QoQ) -41.81%200.82%-68.24%16.07%15.22%62.66%-80.94%313.31%-44.31%190.36%-45.82%94.28%-29.14%70.27%-49.01%-39.99%-22.67%8.25%212.65%-21.98%19.19%-17.03%17.32%31.97%36.25%-24.09%-0.39%-15.45%6.65%2.31%286.70%-68.86%3.18%-7.43%387.37%-79.59%25.43%25.19%-20.93%13.63%6.22%38.36%-23.72%24.06%5.46%9.88%-1.93%0.56%2.17%-25.80%12.99%-14.93%1.60%-15.84%61.92%3.51%-13.28%71.95%-51.22%18.02%29.55%
Net Cash Flow Growth (1y) -233.88%-116.69%-137.37%-122.12%-12.24%56.17%1,479.81%25.48%-19.67%128.40%-120.36%106.10%-29.17%-1,260.47%77.58%11,972.37%7.94%-4.33%-119.85%-107.72%172.31%103.73%2.66%72.74%-252.56%137.11%147.80%-6.74%105.58%243.48%236.82%64.56%-746.88%-26.33%-63.22%7,031.51%-35.17%176.63%-325.70%-154.19%50.75%-51.37%448.75%111.16%-37.74%253.51%-79.11%-599.02%-453.11%-76.73%-227.59%-21.15%105.22%-121.43%142.87%455.84%97.08%-1,210.87%
Net Cash Flow Growth (3y) -64.91%31.42%-45.02%-78.42%-20.16%-13.05%14.28%95.63%-12.48%-50.94%-28.06%17.17%41.94%-23.30%21.72%-65.58%-0.52%27.90%44.59%-26.46%27.27%32.07%52.79%53.11%-36.64%81.71%37.37%204.44%21.25%91.29%-68.64%-136.99%-84.75%-0.30%42.52%83.63%2.85%68.17%18.04%-32.03%-55.39%-26.32%2.40%12.29%33.84%-29.59%-51.47%178.12%36.96%-38.44%
Net Cash Flow Growth (5y) -39.76%-26.71%-20.28%-15.93%25.83%15.51%-6.15%35.07%-9.44%18.17%-45.82%30.23%15.70%29.73%22.62%-24.24%18.17%17.43%26.72%-11.22%11.64%21.23%-5.40%-31.10%-18.81%51.84%46.12%29.10%19.83%64.47%15.30%-49.28%-103.39%-4.00%-22.62%-90.88%17.76%-17.47%-2.09%5.40%19.00%-25.58%
Net Cash Flow (QoQ) -63.66%309.54%352.63%-121.51%-6.21%63.87%-167.95%-9.15%58.52%1,237.38%-114.47%-75.28%109.84%-915.35%104.34%-3,811.84%11.56%84.25%2,434.61%-128.31%-0.23%66.81%18.06%365.25%-94.83%-967.01%77.05%-1,384.46%108.03%74.78%-151.24%177.67%393.75%71.39%-105.39%-1,317.81%156.23%-14.43%916.06%-127.65%215.08%-169.81%-143.95%74.87%213.64%400.64%-92.19%-410.13%391.68%-70.41%-286.45%-243.75%112.27%-262.27%-77.03%114.81%-150.36%424.64%1,369.42%-91.80%-435.00%
Net Income Growth (1y) -244.67%-4,250.00%-314.22%7.00%35.05%15.96%42.41%19.76%-68.71%-17.43%42.02%-11.05%-58.96%-32.79%-390.59%-61.84%17.90%17.22%14.35%30.00%12.60%80.22%41.58%5.83%73.53%81.35%94.61%73.93%171.51%384.04%-385.53%59.97%-232.99%14.98%210.30%-755.73%111.70%-99.67%135.63%68.91%-329.33%27,600.00%-17.94%48.89%-85.47%-105.78%-409.91%-644.48%-704.39%-12,843.75%-3.73%95.74%151.17%135.15%277.67%-1,583.49%-135.49%-67.45%
Net Income Growth (3y) -55.73%-250.14%-11.42%6.08%-20.32%-9.43%-17.88%-12.98%-30.09%-8.88%-34.56%-7.95%-4.49%39.87%-34.90%-2.18%42.51%68.74%70.00%44.40%29.38%28.16%46.52%53.85%36.86%37.67%31.79%3.70%28.29%26.22%144.51%-2.12%-33.08%1.23%60.48%-10.78%20.75%-27.08%-99.94%-5.76%-230.84%-1,175.07%-66.77%45.49%112.78%38.00%78.75%-74.73%-13.47%156.18%
Net Income Growth (5y) -37.58%-116.15%-42.19%1.26%-4.56%26.50%3.90%1.01%12.62%45.61%40.15%20.94%17.25%16.16%8.46%35.53%28.98%15.99%16.48%10.05%15.16%14.87%19.11%23.53%41.66%20.59%20.67%32.33%13.90%29.82%-100.11%-32.29%-48.92%-57.71%-46.97%15.50%32.27%18.85%61.67%3.25%-52.37%198.50%
Net Income (QoQ) 90.86%-668.52%-560.72%25.71%-15.32%26.82%-48.34%48.12%-49.21%49.85%-106.67%-9.09%-3.85%75.24%-295.82%-56.16%13.25%8.51%-30.58%20.78%12.53%5.34%-6.72%1.09%80.20%-179.56%-72.04%72.19%86.05%19.15%-731.58%176.27%-44.61%-238.20%31.44%-153.36%147.89%32.57%-631.94%103.46%-98.67%95,800.00%-170.18%74.44%261.05%184.12%-143.71%7.27%94.98%-15,143.75%-5.00%-0.20%19.29%-22.16%95.69%1,304.59%-44.55%517.45%-140.82%74.60%150.86%
Net Income towards Common Stockholders Growth (1y) -244.67%-4,250.00%-314.22%7.00%35.05%15.96%42.41%19.76%-68.71%-17.43%42.02%-11.05%-58.96%-32.79%-390.59%-61.84%17.90%17.22%14.35%30.00%12.60%80.22%41.58%5.83%73.53%81.35%94.61%73.93%171.51%384.04%-385.53%59.97%-232.99%14.98%210.30%-755.73%111.70%-99.67%135.63%68.91%-329.33%27,600.00%-17.94%48.89%-85.47%-105.78%-409.91%-644.48%-704.39%-12,843.75%-3.73%95.74%151.17%135.15%277.67%-1,583.49%-135.49%-67.45%
Net Income towards Common Stockholders Growth (3y) -55.73%-250.14%-11.42%6.08%-20.32%-9.43%-17.88%-12.98%-30.09%-8.88%-34.56%-7.95%-4.49%39.87%-34.90%-2.18%42.51%68.74%70.00%44.40%29.38%28.16%46.52%53.85%36.86%37.67%31.79%3.70%28.29%26.22%144.51%-2.12%-33.08%1.23%60.48%-10.78%20.75%-27.08%-99.94%-5.76%-230.84%-1,175.07%-66.77%45.49%112.78%38.00%78.75%-74.73%-13.47%156.18%
Net Income towards Common Stockholders Growth (5y) -37.58%-116.15%-42.19%1.26%-4.56%26.50%3.90%1.01%12.62%45.61%40.15%20.94%17.25%16.16%8.46%35.53%28.98%15.99%16.48%10.05%15.16%14.87%19.11%23.53%41.66%20.59%20.67%32.33%13.90%29.82%-100.11%-32.29%-48.92%-57.71%-46.97%15.50%32.27%18.85%61.67%3.25%-52.37%198.50%
Net Income towards Common Stockholders (QoQ) 90.86%-668.52%-560.72%25.71%-15.32%26.82%-48.34%48.12%-49.21%49.85%-106.67%-9.09%-3.85%75.24%-295.82%-56.16%13.25%8.51%-30.58%20.78%12.53%5.34%-6.72%1.09%80.20%-179.56%-72.04%72.19%86.05%19.15%-731.58%176.27%-44.61%-238.20%31.44%-153.36%147.89%32.57%-631.94%103.46%-98.67%95,800.00%-170.18%74.44%261.05%184.12%-143.71%7.27%94.98%-15,143.75%-5.00%-0.20%19.29%-22.16%95.69%1,304.59%-44.55%517.45%-140.82%74.60%150.86%
Net Margin Growth (1y) -8773.00-12913.00-5695.00-706.006,184.00-47.003,781.007,357.00-1109.003,812.001,838.001,864.00-11166.00-6628.00-13841.00-2102.008,234.007,779.005,945.002,272.003,385.007,445.005,499.002,557.005,598.00950.003,803.005,232.002,113.00580.00-424.00956.00-1726.004.001,025.00-2147.001,030.00-402.00435.001,838.00-231.00234.00-290.00370.00-79.00-246.00-2506.00-1692.00-1811.00-1778.00-196.001,881.002,977.002,329.004,743.00-1407.00-1267.00-382.00
Net Margin Growth (3y) -3697.00-9148.00-76.008,516.00-6090.00-2863.00-8222.007,120.00-4040.004,963.00-6058.002,035.00453.008,596.00-2397.002,727.0017,217.0016,174.0015,247.0010,061.0011,097.008,975.008,878.008,745.005,986.001,533.004,404.004,041.001,418.00182.001,037.00647.00-927.00-164.001,170.0061.00719.00-414.00-2361.00516.00-2121.00-1790.00-2992.00559.001,087.00305.002,042.00-1218.00-101.00169.00
Net Margin Growth (5y) -6629.00-7997.00-7972.008,686.005,529.0012,361.003,222.0011,949.004,943.0013,358.003,244.009,823.008,165.0010,126.00982.008,916.0017,605.0016,758.0015,848.008,870.0010,401.008,577.0010,338.008,436.006,784.001,366.004,549.006,249.001,107.00169.00-1760.00-675.00-2817.00-2188.00-1531.00250.001,885.00137.002,186.00990.00-412.00157.00
Net Margin (QoQ) 3,115.00-901.00-16280.005,293.00-1026.006,318.00-11290.0012,183.00-7257.0010,145.00-7714.003,717.00-2337.008,172.00-7688.00-9313.002,202.00959.004,051.001,023.001,746.00-875.00378.002,136.005,807.00-2822.00-2564.005,177.001,158.0031.00-1134.002,058.00-375.00-973.00246.00-624.001,354.0049.00-2926.002,553.00-78.00886.00-1524.00484.00388.00362.00-864.0035.00221.00-1898.00-50.00-84.00253.00-315.002,027.001,012.00-394.002,098.00-4123.001,152.00491.00
Operating Income Growth (1y) -267.16%-143.25%-125.57%8.35%27.78%22.40%59.39%23.67%52.10%11.22%-95.56%-19.74%-386.81%-115.52%-142.83%-1.09%22.31%32.00%30.59%-6.03%12.91%80.22%40.96%6.28%75.47%85.80%95.22%74.93%177.71%492.86%-452.24%80.63%-227.65%5.82%217.03%-1,650.00%103.91%-97.59%126.79%68.08%-829.17%3,657.14%-15.48%52.01%-62.29%-97.34%-396.14%-710.61%-798.59%-28,028.57%-4.84%89.25%152.08%137.44%274.58%-640.59%-139.65%-74.73%
Operating Income Growth (3y) -8.30%-18.78%-21.45%5.74%-18.98%-14.08%-24.47%2.60%-21.91%-9.17%-48.82%-8.68%-48.79%33.82%0.17%-0.15%45.04%73.27%73.04%37.07%29.39%28.27%46.18%64.30%37.57%37.34%32.17%5.28%26.80%28.06%155.39%-2.66%-33.21%-1.48%61.89%-38.92%22.66%-71.13%-97.27%-7.49%-376.71%-555.21%-66.60%25.22%112.49%40.66%75.66%-86.18%-22.88%197.87%
Operating Income Growth (5y) -36.88%-19.69%-24.73%2.13%-2.65%27.55%4.60%1.69%17.29%48.41%37.81%21.32%21.32%16.67%23.45%45.34%30.29%15.77%16.29%3.33%14.96%14.90%19.27%23.96%41.36%20.43%20.99%33.49%14.43%16.00%-105.54%-33.30%-48.84%-55.56%-47.43%-18.50%33.02%20.26%59.71%0.23%-88.75%92.49%
Operating Income (QoQ) -68.33%22.56%-261.20%22.01%-11.52%28.19%-46.76%38.55%-19.82%62.42%-175.83%61.43%-122.06%17.23%-68.89%-56.81%1.69%6.74%29.69%-20.51%13.95%4.81%-7.42%1.02%80.46%-184.18%-70.52%74.09%88.69%4.29%-794.03%180.30%-42.83%-234.55%68.65%-429.31%147.39%48.80%-568.82%101.18%-70.83%13,928.57%-165.99%72.99%250.29%215.59%-137.47%8.68%102.46%-35,214.29%-2.56%-1.23%23.39%-31.82%89.48%590.41%-44.92%514.62%-144.61%73.74%135.10%
Operating Margin Growth (1y) -9781.00-3303.00-4598.00-454.005,957.001,040.004,932.008,060.005,056.006,003.00-1347.001,107.00-16967.00-12341.00-14878.002,257.009,237.0011,088.009,395.00-1567.003,391.007,285.005,369.002,563.005,645.00972.003,798.005,205.002,003.00545.00-444.001,067.00-1684.00-29.001,056.00-2170.00937.00-375.00428.001,707.00-181.00216.00-279.00372.00-51.00-218.00-2553.00-1687.00-1825.00-1694.00-220.001,735.002,977.002,232.004,785.00-1431.00-1322.00-420.00
Operating Margin Growth (3y) 1,232.003,741.00-1014.008,713.00-5954.00-5298.00-11293.0011,424.00-2673.004,750.00-6830.001,797.00-4338.006,032.00-114.003,252.0018,273.0019,345.0018,561.006,200.0011,038.008,802.008,723.008,835.005,963.001,488.004,410.004,102.001,255.00141.001,040.00604.00-928.00-188.001,205.00-91.00705.00-377.00-2405.00392.00-2057.00-1696.00-3052.00420.001,101.00320.002,011.00-1383.00-170.00118.00
Operating Margin Growth (5y) -6497.002,488.00-6496.009,402.006,675.0013,075.003,470.0012,419.006,363.0013,007.002,336.009,565.003,309.007,549.003,240.009,524.0018,592.0019,861.0019,174.005,097.0010,291.008,398.0010,207.008,371.006,719.001,329.004,559.006,181.001,023.00139.00-1793.00-712.00-2804.00-2100.00-1569.00-43.001,857.00161.002,160.00696.00-402.00116.00
Operating Margin (QoQ) -7110.008,077.00-15585.004,838.00-632.006,782.00-11442.0011,249.00-5549.0010,673.00-8313.008,245.00-4602.003,322.00-5859.00-9829.0024.00786.0011,276.00-2848.001,875.00-907.00314.002,110.005,769.00-2824.00-2492.005,192.001,095.003.00-1085.001,990.00-362.00-986.00425.00-761.001,293.0099.00-2801.002,346.00-18.00901.00-1522.00458.00379.00406.00-871.0035.00212.00-1929.00-4.00-103.00342.00-455.001,951.001,139.00-403.002,098.00-4265.001,248.00500.00
Profit After Tax Growth (1y) -244.67%-4,250.00%-314.22%7.00%35.05%15.96%42.41%19.76%-68.71%-17.43%42.02%-11.05%-58.96%-32.79%-390.59%-61.84%17.89%17.22%14.33%30.00%12.59%80.22%41.59%5.20%73.53%81.35%94.61%74.10%171.51%384.04%-385.53%59.97%-232.99%14.98%210.30%-755.73%111.70%-99.67%135.63%68.91%-329.33%27,600.00%-17.94%48.89%-85.47%-105.78%-409.91%-644.48%-704.39%-12,843.75%-3.73%95.74%151.17%135.15%277.67%-1,583.49%-135.49%-63.19%
Profit After Tax Growth (3y) -55.73%-250.14%-11.42%6.08%-20.32%-9.43%-17.88%-12.98%-30.10%-8.88%-34.57%-7.95%-4.49%39.87%-34.90%-2.41%42.51%68.74%70.00%44.40%29.37%28.16%46.52%53.85%36.86%37.67%31.79%3.91%28.29%26.22%144.51%-2.12%-33.08%1.23%60.48%-10.78%20.75%-27.08%-99.94%-5.76%-230.84%-1,175.07%-66.77%45.49%112.78%38.00%78.75%-74.73%-13.47%165.66%
Profit After Tax Growth (5y) -37.58%-116.15%-42.19%1.26%-4.57%26.50%3.90%0.88%12.62%45.61%40.15%20.94%17.25%16.16%8.46%35.53%28.98%15.99%16.48%10.05%15.16%14.87%19.11%23.53%41.67%20.59%20.67%32.42%13.90%29.82%-100.11%-32.29%-48.92%-57.71%-46.97%15.50%32.27%18.85%61.67%3.25%-52.37%205.93%
Profit After Tax (QoQ) 90.86%-668.52%-560.72%25.71%-15.32%26.82%-48.34%48.12%-49.21%49.85%-106.67%-9.09%-3.85%75.24%-295.82%-56.16%13.25%8.51%-30.58%20.78%12.53%5.32%-6.69%1.07%80.21%-179.56%-73.17%72.38%86.05%19.15%-731.58%176.27%-44.61%-238.20%31.44%-153.36%147.89%32.57%-631.94%103.46%-98.67%95,800.00%-170.18%74.44%261.05%184.12%-143.71%7.27%94.98%-15,143.75%-5.00%-0.20%19.29%-22.16%95.69%1,304.59%-44.55%517.45%-140.82%74.60%157.51%
Property, Plant & Equipment (Net) Growth (1y) 283.56%147.64%88.72%-2.21%-26.07%-23.05%-20.21%-4.75%4.83%1.73%2.07%11.40%4.15%8.27%6.33%9.59%36.73%32.58%33.57%30.74%96.76%253.22%261.14%194.64%71.30%16.36%25.12%30.20%22.23%28.37%21.54%25.91%56.83%42.43%58.13%70.67%52.52%52.53%43.33%26.19%17.14%13.83%10.38%12.32%0.73%-4.22%-9.95%-16.80%-20.39%-28.50%-28.44%-22.85%-23.53%-19.76%-20.46%
Property, Plant & Equipment (Net) Growth (3y) 43.78%24.69%15.40%1.24%-6.89%-5.36%-4.68%5.16%14.29%13.45%13.18%16.87%40.98%71.80%72.46%61.62%66.41%75.97%82.07%71.17%60.31%74.09%76.43%69.04%48.64%28.62%33.97%40.91%42.99%40.76%40.18%39.45%40.98%35.23%35.75%34.24%21.64%18.47%12.52%5.65%-2.06%-7.97%-10.73%-10.33%-15.04%-18.09%-19.97%
Property, Plant & Equipment (Net) Growth (5y) 33.45%22.72%16.90%8.25%16.77%31.75%33.10%34.97%38.15%43.11%45.63%43.68%42.45%49.92%50.81%47.24%54.61%58.38%63.26%60.88%58.02%62.88%65.58%59.75%42.46%29.87%30.64%31.72%28.10%24.91%22.32%20.44%17.58%11.11%10.02%9.20%1.84%-0.94%-4.10%
Property, Plant & Equipment (Net) (QoQ) 45.21%21.23%75.88%23.89%-6.25%-7.62%-8.87%-6.33%-2.42%-4.21%8.79%3.09%-5.30%-3.89%18.73%-3.62%-1.55%-5.62%22.38%20.23%-4.53%-4.92%19.79%80.95%71.38%-2.78%-2.27%5.20%16.42%4.54%1.70%-1.24%22.27%-1.03%5.36%23.01%11.04%9.88%13.71%9.93%11.05%3.25%0.11%2.05%7.91%0.13%1.87%-8.48%2.60%-5.86%-5.88%-12.43%-7.85%-5.79%1.47%-13.19%-3.31%-6.60%
Return on Assets Growth (1y) -89.00-92.0015.0058.0067.0090.0011.00-25.00-55.00-139.00-313.00-100.006.0074.00224.0015.00-34.0036.0067.0073.0079.0030.0042.0069.0065.0071.0046.0021.00-4.00-7.001.00-13.002.000.00-3.0013.007.008.005.000.001.00-1.00-9.00-17.00-25.00-33.00-27.00-12.0010.0031.0058.0042.0023.0010.00
Return on Assets Growth (3y) -77.00-141.00-287.00-67.0018.0024.00-78.00-110.00-83.00-29.00-22.00-12.0051.00140.00333.00157.00110.00138.00154.00163.00140.0094.0089.0077.0063.0064.0044.0021.004.001.003.000.009.007.00-7.00-3.00-17.00-26.00-31.00-29.00-14.00-4.0022.0013.008.008.00
Return on Assets Growth (5y) -105.00-32.004.0021.0062.0090.0031.0032.0061.0072.0066.0078.00112.00204.00380.00165.00108.00130.00152.00163.00148.00102.0091.0090.0070.0071.0040.004.00-20.00-34.00-33.00-29.00-5.005.0024.0027.0016.0015.00
Return on Assets (QoQ) -27.00-25.00-15.00-22.00-30.0082.0028.00-14.00-7.003.00-8.00-43.00-91.00-171.00205.0062.00-23.00-20.00-5.0014.0047.0011.002.0019.00-2.0023.0029.0016.004.00-3.004.00-9.001.006.00-10.005.00-1.002.006.00-1.001.00-1.001.000.00-1.00-9.00-7.00-8.00-10.00-2.008.0014.0011.0025.00-8.00-6.00-1.00
Return on Capital Employed Growth (1y) -161.00-337.0042.00139.00183.00378.0028.00-38.00-177.00-1938.00499.00-259.0065.001,803.00-787.00-530.00-244.00-31.0098.00-1160.0014.00-440.00-234.001,038.00383.00681.00502.001,024.000.00-20.007.00-43.007.001.00-7.0037.0013.0016.009.001.002.00-1.00-21.00-43.00-67.00-118.00-153.00-111.0010.00104.00250.00209.0085.0039.00
Return on Capital Employed Growth (3y) -155.00-1897.00570.00-157.0070.00243.00-259.00-827.00-356.00-166.00-189.00-1949.00-165.001,333.00-922.00-652.00153.00210.00367.00902.00398.00222.00276.002,019.00390.00663.00503.001,017.0020.00-2.009.00-5.0022.0016.00-20.00-5.00-52.00-103.00-165.00-152.00-56.00-15.0076.0056.0028.0025.00
Return on Capital Employed Growth (5y) -335.00-125.00-119.00-1848.00-160.00-228.00-395.00-949.0041.0075.0079.00113.00218.001,994.00-413.00329.00160.00192.00367.00895.00417.00240.00278.002,057.00405.00678.00490.00976.00-45.00-121.00-165.00-158.00-36.002.0078.0094.0043.0040.00
Return on Capital Employed (QoQ) -30.00-46.00-48.00-37.00-206.00334.0049.006.00-11.00-16.00-17.00-133.00-1772.002,422.00-775.00190.00-33.00-169.00-519.00476.00179.00-39.00-1777.001,651.00-274.00167.00-505.00996.0023.00-12.0016.00-28.004.0015.00-34.0022.00-2.006.0010.00-1.002.00-1.002.00-1.00-1.00-21.00-19.00-25.00-52.00-56.0023.0095.0042.0091.00-18.00-29.00-5.00
Return on Equity Growth (1y) -936.00-330.00-214.00-125.00-71.00-52.0081.00-268.00-551.001,271.00217.00-478.00300.00-1574.00-753.00-167.00-412.00-13.0095.00273.00-862.00-1136.00-505.00-57.001,347.001,391.00762.00627.0056.00-53.005.00-56.0024.0023.00-8.0055.0027.0032.0018.001.003.00-4.00-41.00-97.00-236.00-967.001,029.00459.00536.00623.00-781.00-266.00-224.00405.00
Return on Equity Growth (3y) -1558.00889.0084.00-870.00-322.00-355.00-456.00-912.00-663.00-316.00-442.00-372.00-973.00-2723.00-1164.0049.0073.00242.00351.00842.00540.00202.00261.00514.001,427.001,361.00758.00626.00107.002.0014.000.0055.0051.00-32.00-41.00-206.00-939.001,005.00363.00302.00-348.00206.0096.0076.0061.00
Return on Equity Growth (5y) -1669.00-698.00-575.00-764.00-1595.00-1504.00-866.00-697.00-178.00-61.00-185.00198.00429.00-1385.00-397.00620.00153.00212.00348.00841.00592.00257.00271.00570.001,457.001,389.00735.00530.00-126.00-969.001,002.00362.00354.00-293.00216.00152.00106.0090.00
Return on Equity (QoQ) -632.00-140.00-107.00-57.00-27.00-24.00-17.00-3.00-8.00109.00-366.00-287.001,814.00-945.00-1061.00491.00-60.00-124.00-474.00246.00339.00-16.00-296.00-888.0065.00614.00152.00516.00109.00-15.0017.00-56.000.0043.00-44.0025.00-1.0012.0020.00-3.003.00-2.003.00-2.00-3.00-40.00-53.00-141.00-734.001,956.00-623.00-63.00-647.00552.00-107.00-22.00-17.00
Return on Invested Capital Growth (1y) -1260.00-371.00-230.00-135.00-98.00-77.0050.00-237.00-562.001,536.00298.00-519.00329.00-1807.00-765.00-152.00-409.00-23.0058.00274.00-836.00-1109.00-484.00-24.001,332.001,364.00741.00590.0045.00-54.009.00-56.0021.0021.00-14.0053.0028.0032.0018.002.004.00-3.00-40.00-97.00-238.00-960.001,023.00461.00540.00534.00-779.00-270.00-232.00481.00
Return on Invested Capital Growth (3y) -1920.001,087.00118.00-891.00-331.00-348.00-417.00-908.00-642.00-294.00-409.00-396.00-916.00-2939.00-1192.0099.0087.00232.00314.00840.00541.00202.00266.00510.001,397.001,332.00736.00587.0094.000.0013.000.0052.0051.00-37.00-42.00-206.00-931.001,000.00366.00306.00-429.00203.0094.0071.0055.00
Return on Invested Capital Growth (5y) -2000.00-743.00-589.00-769.00-1576.00-1480.00-844.00-657.00-146.00-39.00-153.00170.00461.00-1629.00-442.00632.00153.00200.00309.00837.00589.00255.00269.00566.001,429.001,361.00713.00492.00-140.00-963.00995.00363.00355.00-375.00206.00150.00103.0084.00
Return on Invested Capital (QoQ) -919.00-170.00-114.00-57.00-31.00-29.00-18.00-20.00-10.0098.00-305.00-345.002,088.00-1139.00-1123.00503.00-48.00-98.00-509.00245.00338.00-16.00-293.00-864.0065.00608.00168.00491.0097.00-15.0017.00-54.00-1.0048.00-48.0023.00-1.0012.0019.00-3.003.00-2.004.00-1.00-3.00-40.00-53.00-142.00-726.001,943.00-615.00-62.00-731.00629.00-105.00-24.00-19.00
Return on Sales Growth (1y) -88.00-129.00-57.00-7.0062.000.0038.0074.00-11.0038.0018.0019.00-112.00-66.00-138.00-21.0082.0078.0059.0023.0034.0074.0055.0026.0056.0010.0038.0052.0021.006.00-4.0010.00-17.000.0010.00-21.0010.00-4.004.0018.00-2.002.00-3.004.00-1.00-2.00-25.00-17.00-18.00-18.00-2.0019.0030.0023.0047.00-14.00-13.00-4.00
Return on Sales Growth (3y) -37.00-91.00-1.0085.00-61.00-29.00-82.0071.00-40.0050.00-61.0020.005.0086.00-24.0027.00172.00162.00152.00101.00111.0090.0089.0087.0060.0015.0044.0040.0014.002.0010.006.00-9.00-2.0012.001.007.00-4.00-24.005.00-21.00-18.00-30.006.0011.003.0020.00-12.00-1.002.00
Return on Sales Growth (5y) -66.00-80.00-80.0087.0055.00124.0032.00119.0049.00134.0032.0098.0082.00101.0010.0089.00176.00168.00158.0089.00104.0086.00103.0084.0068.0014.0045.0062.0011.002.00-18.00-7.00-28.00-22.00-15.002.0019.001.0022.0010.00-4.002.00
Return on Sales (QoQ) 31.00-9.00-163.0053.00-10.0063.00-113.00122.00-73.00101.00-77.0037.00-23.0082.00-77.00-93.0022.0010.0041.0010.0017.00-9.004.0021.0058.00-28.00-26.0052.0012.000.00-11.0021.00-4.00-10.002.00-6.0014.000.00-29.0026.00-1.009.00-15.005.004.004.00-9.000.002.00-19.000.00-1.003.00-3.0020.0010.00-4.0021.00-41.0012.005.00
Revenue Growth (1y) 2.12%86.60%-14.58%-10.56%28.89%-16.26%21.74%33.38%43.40%63.44%26.50%33.44%-36.69%-21.02%-50.43%31.86%47.59%57.86%39.53%-12.47%30.05%50.02%39.69%31.12%37.14%16.74%42.55%32.31%23.68%28.64%26.52%56.83%8.22%13.92%40.16%13.33%41.71%32.68%19.97%20.76%17.87%16.50%22.02%21.90%22.15%21.17%-3.18%1.51%-8.61%-18.96%-5.90%7.12%11.94%16.56%41.77%-11.76%-0.47%11.46%
Revenue Growth (3y) 23.58%36.69%9.57%16.76%5.38%2.63%-8.61%32.89%10.25%26.78%-4.36%15.48%6.71%23.21%-1.14%14.81%38.07%40.35%40.59%14.94%30.17%31.09%36.07%39.60%22.44%19.60%36.22%32.98%23.79%24.81%28.61%28.99%21.82%20.76%27.07%18.60%26.83%23.26%12.33%14.32%9.58%4.58%3.59%9.85%7.71%4.60%8.90%-1.37%0.60%1.73%
Revenue Growth (5y) 12.02%26.07%-1.87%12.94%17.57%20.68%8.27%21.92%19.03%28.97%11.74%21.72%15.57%22.94%11.75%25.72%28.65%32.29%37.57%21.97%27.60%27.77%33.48%30.07%25.12%21.47%29.91%28.19%22.25%22.38%20.24%21.57%15.07%11.57%13.33%12.65%15.85%12.09%13.59%7.15%7.95%8.25%
Revenue (QoQ) -41.69%200.64%-44.96%5.83%6.55%37.62%-42.36%52.50%-30.77%100.07%-36.85%63.95%-21.09%54.85%-33.39%-22.21%-1.57%-2.82%77.20%-12.93%5.28%-14.10%11.17%29.36%21.44%-20.01%4.35%35.30%3.38%-2.33%-3.15%26.47%7.52%-3.93%20.05%-12.72%13.18%18.19%-2.93%9.13%5.97%6.87%-2.29%6.52%4.74%11.94%-2.40%6.74%3.90%-10.56%2.33%-3.90%-7.87%3.85%16.50%0.42%-4.07%26.32%-27.49%13.27%7.43%
Share-based Compensation Growth (1y) 496.47%333.50%-38.56%-54.28%-27.12%-26.93%-23.39%-37.83%-25.30%-23.72%64.91%89.82%46.38%72.06%-30.11%4.65%-4.08%-8.67%-13.70%-42.03%45.68%-28.48%-58.20%49.51%-50.04%-72.52%-42.19%-79.50%-86.70%-40.14%144.53%-11.54%74.67%-12.50%-31.64%18.12%-8.40%10.39%1.31%-1.23%133.33%57.65%33.62%16.77%-26.43%-11.19%6.77%10.64%105.34%-55.46%14.50%26.44%-39.01%-83.02%-32.45%-50.19%-19.38%2,666.67%
Share-based Compensation Growth (3y) 48.08%34.19%-8.10%-18.59%-7.29%-1.39%-4.06%7.29%1.60%6.23%-0.18%4.82%26.94%3.97%-36.83%-3.20%-11.29%-43.59%-40.70%-43.78%-54.09%-51.00%-16.09%-35.28%-51.23%-47.59%-1.14%-40.17%-40.30%-16.69%19.19%1.06%55.13%15.05%-2.55%10.86%16.29%15.62%13.07%8.47%52.19%-14.57%17.77%17.77%-2.69%-59.35%-6.18%-11.34%0.32%27.90%
Share-based Compensation Growth (5y) 35.45%30.58%-14.08%-20.02%2.17%-8.93%-20.45%1.37%-5.26%-25.11%-24.81%-18.80%-32.92%-28.65%-18.65%-30.30%-30.50%-37.68%-19.01%-28.59%-31.14%-35.27%-16.37%-20.56%-24.34%-24.19%5.52%-24.39%-18.24%-4.14%19.29%5.92%41.34%-9.64%2.50%13.77%14.52%-34.90%2.25%-4.28%11.63%23.98%
Share-based Compensation (QoQ) 15.88%514.72%28.41%-34.79%-15.78%-12.88%-4.44%3.94%-15.56%-8.65%-22.46%24.89%-13.77%97.48%-10.74%-3.69%1.36%-19.78%33.64%-11.73%-3.48%-24.20%-10.23%121.81%-52.61%-55.70%221.10%-25.89%-73.94%-6.80%13.87%-51.92%17.33%280.68%-58.81%-5.07%-41.22%197.40%-28.82%-26.38%-29.17%172.94%-30.60%73.91%-52.14%131.34%-39.35%9.57%-42.23%178.15%-37.16%103.37%-87.47%615.09%-30.61%-1.90%-96.51%2,744.44%-48.83%58.78%19.71%
Shareholder's Equity Growth (1y) -27,878.95%-488.41%-200.96%-124.88%-74.42%-86.65%-77.38%159.02%134.73%104.03%85.42%-192.38%152.08%1,244.65%320.78%154.51%-97.05%-46.20%-21.87%-9.69%68.07%-90.87%-88.36%-76.86%-99.25%107.59%434.05%392.16%74,500.00%187.04%6.12%36.76%127.84%219.04%226.06%154.52%45.68%36.73%17.09%14.22%22.46%19.17%13.64%-23.52%-49.03%-78.82%-98.99%-129.13%-141.05%-117.45%632.26%365.74%298.21%1,165.66%521.29%
Shareholder's Equity Growth (3y) 452.07%34.67%8.01%-7.03%52.22%44.41%36.99%31.95%26.53%31.84%31.07%-23.10%-49.98%-12.91%30.07%28.34%-92.81%-53.28%-21.40%0.94%111.07%-18.36%-12.95%15.91%133.60%166.89%164.38%157.79%1,252.85%132.21%59.42%58.42%59.59%73.23%63.10%30.52%-3.12%-29.85%-76.19%-31.12%-31.16%-26.91%-56.14%-16.03%-25.43%-26.70%-22.73%
Shareholder's Equity Growth (5y) 65.79%39.07%27.30%21.09%15.73%15.43%15.46%15.57%14.87%15.50%16.61%-12.33%-6.88%31.53%25.70%22.57%-8.75%-1.36%10.94%29.05%99.00%18.87%20.29%35.26%86.79%98.70%89.74%71.80%334.31%25.88%-45.82%-23.61%-23.30%-17.00%-20.27%11.48%-5.85%-8.49%-9.30%
Shareholder's Equity (QoQ) -5,321.05%-140.63%-41.60%-56.15%-10.59%-23.08%-5.80%-21.12%-18.35%-16.96%135.20%-28.73%-86.27%-523.23%-123.04%294.47%-26.75%-30.51%-44.93%-89.46%1,234.45%0.91%-36.35%-80.39%-27.50%28.62%26.54%-99.36%19,966.67%230.90%16.62%-3.66%-22.79%22.34%50.28%60.50%8.12%25.03%17.31%-8.14%1.48%7.07%14.43%-1.52%-1.24%2.10%-22.98%-34.37%-58.95%-95.11%-2,312.90%7.53%82.55%305.12%703.08%-31.03%-6.20%19.59%
Tax Rate Growth (1y) 48.00-27.009.00-8.00-37.002.00-1.00-20.0045.00-262.00-7.00-131.00-87.00217.00-35.00262.0013.00-4.00-1424.00-193.001,363.00-6624.00309.006,423.001,717.009,029.00-132.00-55.00-2363.00-8960.00-16.00557.00323.00-70415.00-208.00-137.00453.0069,947.0027.004,342.00268.00202.0095.00-3606.00-467.00557.00
Tax Rate Growth (3y) 23.00-287.002.00-158.00-79.00-43.00-42.00111.00-32.00-46.00-1293.00-227.0036.00201.00-6804.00-184.00248.00-394.001,537.0010,700.00424.00-256.00378.006,924.00-323.00-70346.00-357.00365.00-1588.00-9428.00-198.004,762.001,043.00-266.00-87.00599.00253.0070,706.00
Tax Rate Growth (5y) -22.00-58.00-37.00-1320.00-220.00-224.0050.00-6849.00-226.00379.00329.00-164.001,498.009,539.00284.00-437.00-831.00317.00108.00-503.00-68675.00200.00164.00-91.0011,130.00397.00-197.00-235.001,101.00-1787.00-8669.00
Tax Rate (QoQ) -31.0018.00-46.0031.006.000.00-75.0070.004.00-18.00-10.00-237.00259.00-143.0033.0068.007.00154.00-10.00-1266.001,055.0027.006,627.00586.00-60.00-730.001,921.007,898.00-9221.00-653.00-387.001,301.00-277.00-80.00-621.00-69437.0069,930.00-9.00-32.0057.0010.004,307.00-4106.00-9.00-98.00606.00-967.001,016.00