|
Provisions
|
0.24M | 0.24M | 0.24M | 0.28M | 0.19M | 0.24M | 0.24M | 0.21M | 0.20M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.18M | 0.15M | 0.12M | 0.18M | 0.19M | 0.20M | | 0.16M | 0.17M | 0.16M | | -0.16M | 0.84M | 0.28M | 0.18M | 0.32M | 0.32M | 0.32M | 0.34M | 0.28M | 0.28M | 0.28M | 0.28M | 0.18M | 0.72M | 0.38M | 0.38M | 0.03M | -0.47M | | | -0.30M | -0.34M | -0.25M | | -0.03M | 0.24M | 0.01M | 0.15M | 1.15M | 3.70M | 0.65M | 2.50M | 0.40M | 0.61M | 0.50M |
|
Revenue
|
4.72M | 4.74M | 4.80M | 4.69M | 4.88M | 5.14M | 5.13M | 5.26M | 5.43M | 5.50M | 5.62M | 5.73M | 5.66M | 5.87M | 5.95M | 5.85M | 6.20M | 6.07M | 6.05M | 6.07M | 6.36M | 6.19M | 6.28M | 6.54M | 6.59M | 7.04M | 6.97M | 0.30M | 0.30M | 0.31M | 0.31M | 0.32M | 0.33M | 0.35M | 0.35M | 0.37M | 0.38M | 0.39M | 0.38M | 0.40M | 0.43M | 0.45M | 0.47M | 0.53M | 0.52M | 0.54M | 0.49M | 0.54M | 0.53M | 0.54M | 0.52M | 0.53M | 0.53M | 0.53M | 0.51M | 0.53M | 0.54M | 0.55M | 0.52M | 0.55M | 0.56M |
|
Interest income - Loans
|
4.29M | 4.38M | 4.34M | 4.24M | 4.28M | 4.23M | 4.23M | 4.25M | 4.27M | 4.36M | 4.40M | 4.57M | 4.44M | 4.41M | 4.54M | 4.43M | 4.63M | 4.64M | 4.58M | 4.57M | 4.74M | 4.61M | 4.74M | 4.97M | 5.04M | 5.53M | 5.45M | 5.58M | 5.91M | 6.16M | 6.14M | 6.51M | 6.71M | 6.88M | 7.07M | 7.18M | 7.24M | 7.06M | 6.85M | 7.11M | 7.19M | 7.21M | 6.87M | 6.23M | 6.90M | 6.13M | 5.78M | 6.03M | 6.68M | 7.53M | 7.97M | 8.71M | 9.18M | 9.85M | 10.21M | 10.22M | 10.53M | 10.58M | 10.88M | 11.50M | 12.12M |
|
Interest Income - Debt Securities
|
0.65M | 0.67M | 0.58M | 0.59M | 0.61M | 0.68M | 0.73M | 0.73M | 0.71M | 0.64M | 0.60M | 0.58M | 0.58M | 0.67M | 0.74M | 0.79M | 0.74M | 0.66M | 0.68M | 0.69M | 0.67M | 0.68M | 0.74M | 0.66M | 0.63M | 0.57M | 0.60M | 0.60M | 0.60M | 0.58M | 0.60M | 0.59M | 0.59M | 0.59M | 0.64M | 0.61M | 0.67M | 0.70M | 0.67M | 0.64M | 0.62M | 0.74M | 0.57M | 0.65M | 0.68M | 0.78M | 1.28M | 1.66M | 1.78M | 1.94M | 2.01M | 1.95M | 1.91M | 1.94M | 1.89M | 1.82M | 1.78M | 1.83M | 1.79M | 1.68M | 1.70M |
|
Other interest income
|
0.01M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.02M | 0.02M | 0.04M | 0.03M | 0.06M | 0.09M | 0.11M | 0.04M | 0.08M | 0.13M | 0.17M | 0.17M | 0.22M | 0.36M | 0.38M | 0.24M | 0.03M | 0.04M | 0.05M | 0.05M | 0.07M | 0.11M | 0.11M | 0.07M | 0.20M | 0.59M | 0.84M | 0.55M | 0.44M | 0.53M | 0.59M | 0.37M | 0.38M | 0.79M | 0.87M | 0.54M | 0.68M | 0.83M |
|
Interest Income - Total
|
5.03M | 5.16M | 5.05M | 4.95M | 5.00M | 4.96M | 5.11M | 5.13M | 5.15M | 5.15M | 5.15M | 5.30M | 5.17M | 5.24M | 5.43M | 5.34M | 5.48M | 5.43M | 5.40M | 5.41M | 5.57M | 5.46M | 5.66M | 5.81M | 5.86M | 6.29M | 6.25M | 6.41M | 6.77M | 7.01M | 6.95M | 7.34M | 7.57M | 7.77M | 7.97M | 8.12M | 8.26M | 8.11M | 7.82M | 7.73M | 7.71M | 7.80M | 7.58M | 7.01M | 7.80M | 7.13M | 7.24M | 8.00M | 9.16M | 10.42M | 10.63M | 11.20M | 11.72M | 12.47M | 12.56M | 12.50M | 13.19M | 13.35M | 13.28M | 13.93M | 14.71M |
|
Interest Expense - Deposits
|
0.88M | 0.89M | 0.87M | 0.79M | 0.70M | 0.66M | 0.71M | 0.64M | 0.59M | 0.56M | 0.53M | 0.47M | 0.45M | 0.42M | 0.37M | 0.30M | 0.29M | 0.29M | 0.28M | 0.27M | 0.27M | 0.27M | 0.26M | 0.25M | 0.25M | 0.25M | 0.27M | 0.31M | 0.37M | 0.40M | 0.46M | 0.56M | 0.63M | 0.72M | 0.82M | 0.92M | 0.97M | 0.90M | 0.83M | 0.67M | 0.64M | 0.58M | 0.54M | 0.51M | 0.45M | 0.39M | 0.35M | 0.34M | 0.56M | 1.08M | 1.58M | 2.13M | 2.77M | 3.02M | 3.30M | 3.49M | 3.90M | 3.72M | 3.53M | 3.52M | 3.71M |
|
Interest Expense - Debt
|
0.32M | 0.31M | -0.83M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.04M | 0.05M | 0.04M | 0.05M | 0.08M | 0.10M | 0.10M | 0.09M | 0.09M | 0.08M | 0.05M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.06M | 0.07M | 0.07M | 0.10M | 0.10M | 0.10M | 0.08M | 0.07M | 0.06M | 0.07M | 0.06M | 0.06M |
|
Interest Expense - Others
|
| | | 0.18M | 0.16M | 0.17M | 0.16M | 0.15M | 0.14M | 0.14M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.13M | 0.11M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.12M | 0.14M | 0.13M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Interest Expenses
|
1.20M | 1.20M | 1.15M | 1.01M | 0.91M | 0.86M | 0.90M | 0.82M | 0.75M | 0.72M | 0.68M | 0.61M | 0.58M | 0.56M | 0.51M | 0.44M | 0.44M | 0.44M | 0.41M | 0.39M | 0.39M | 0.39M | 0.38M | 0.37M | 0.37M | 0.36M | 0.38M | 0.46M | 0.56M | 0.58M | 0.56M | 0.69M | 0.77M | 0.86M | 0.96M | 1.05M | 1.07M | 0.98M | 0.90M | 0.72M | 0.67M | 0.62M | 0.57M | 0.54M | 0.48M | 0.42M | 0.38M | 0.37M | 0.60M | 1.15M | 1.66M | 2.21M | 2.88M | 3.12M | 3.41M | 3.58M | 3.98M | 3.79M | 3.60M | 3.58M | 3.78M |
|
Interest Income - Net
|
3.83M | 3.96M | 3.90M | 3.93M | 4.10M | 4.10M | 4.21M | 4.31M | 4.40M | 4.43M | 4.47M | 4.69M | 4.59M | 4.68M | 4.92M | 4.90M | 5.04M | 5.00M | 4.99M | 5.01M | 5.17M | 5.07M | 5.29M | 5.45M | 5.50M | 5.93M | 5.86M | 5.95M | 6.20M | 6.44M | 6.39M | 6.65M | 6.80M | 6.91M | 7.01M | 7.07M | 7.19M | 7.13M | 6.92M | 7.01M | 7.04M | 7.18M | 7.01M | 6.47M | 7.33M | 6.71M | 6.87M | 7.63M | 8.56M | 9.27M | 8.96M | 8.99M | 8.84M | 9.35M | 9.15M | 8.93M | 9.21M | 9.57M | 9.68M | 10.35M | 10.94M |
|
Interest Income - Total
|
3.59M | 3.72M | 3.66M | 3.65M | 3.91M | 3.86M | 3.97M | 4.11M | 4.19M | 4.22M | 4.26M | 4.48M | 4.38M | 4.47M | 4.71M | 4.71M | 4.89M | 4.87M | 4.80M | 4.82M | 4.98M | 5.07M | 5.12M | 5.28M | 5.33M | 5.93M | 6.02M | 5.11M | 5.92M | 6.26M | 6.07M | 6.33M | 6.48M | 6.57M | 6.73M | 6.79M | 6.90M | 6.84M | 6.74M | 6.29M | 6.66M | 6.81M | 6.98M | 6.95M | 7.54M | 6.71M | 7.17M | 7.97M | 8.81M | 9.27M | 9.00M | 8.85M | 8.66M | 9.19M | 8.00M | 6.04M | 8.51M | 7.28M | 9.28M | 9.73M | 10.44M |
|
Service Charges
|
0.29M | 0.30M | 0.28M | 0.24M | 0.28M | 0.29M | 0.32M | 0.31M | 0.32M | 0.34M | 0.33M | 0.32M | 0.33M | 0.35M | 0.35M | 0.30M | 0.32M | 0.32M | 0.33M | 0.29M | 0.32M | 0.32M | 0.28M | 0.29M | 0.30M | 0.30M | 0.29M | 0.27M | 0.29M | 0.29M | 0.28M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss)
|
0.15M | | | | | 0.24M | | | | | | | 0.01M | 0.15M | | | 0.13M | | | 0.04M | 0.02M | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income
|
0.04M | 0.06M | 0.09M | 0.07M | 0.03M | 0.05M | 0.07M | 0.06M | 0.14M | 0.17M | 0.23M | 0.11M | 0.10M | 0.07M | 0.06M | 0.02M | 0.04M | 0.08M | 0.05M | 0.07M | 0.12M | 0.11M | 0.03M | 0.12M | 0.07M | 0.09M | 0.04M | 0.06M | 0.09M | 0.10M | 0.08M | 0.06M | 0.06M | 0.11M | 0.08M | 0.08M | 0.13M | 0.17M | 0.11M | 0.51M | 0.57M | 0.76M | 0.49M | 0.42M | 0.27M | 0.28M | 0.12M | 0.15M | 0.05M | 0.02M | 0.00M | 0.06M | 0.05M | 0.06M | 0.04M | 0.07M | 0.11M | 0.07M | 0.05M | 0.08M | 0.07M |
|
Income - Trust
|
0.12M | 0.14M | 0.25M | 0.16M | 0.19M | 0.15M | 0.17M | 0.16M | 0.17M | 0.17M | 0.17M | 0.21M | 0.23M | 0.20M | 0.18M | 0.22M | 0.20M | 0.20M | 0.19M | 0.20M | 0.24M | 0.20M | 0.23M | 0.22M | 0.21M | 0.20M | 0.21M | 0.15M | 0.12M | 0.21M | 0.22M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income
|
| | | | | | | 0.19M | 0.20M | 0.20M | 0.21M | 0.18M | 0.19M | 0.20M | 0.21M | 0.20M | 0.23M | 0.24M | 0.24M | 0.23M | 0.25M | 0.25M | 0.26M | 0.27M | 0.27M | 0.28M | 0.29M | 0.30M | 0.30M | 0.31M | 0.31M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income
|
0.16M | 0.16M | 0.14M | 0.15M | 0.13M | -0.19M | 0.57M | 0.23M | 0.21M | 0.19M | 0.21M | 0.02M | 0.14M | 0.09M | 0.15M | 0.22M | 0.23M | 0.01M | -0.03M | 0.11M | 0.04M | 0.10M | 0.19M | 0.02M | 0.17M | -0.15M | 0.18M | 0.03M | 1.14M | 0.02M | 0.17M | 0.04M | 0.04M | 0.69M | 0.19M | 0.05M | 0.07M | 0.68M | 0.22M | 0.02M | 0.03M | -0.13M | 0.01M | 0.02M | 0.04M | -0.33M | 0.18M | 0.19M | 0.22M | 0.21M | 0.04M | 0.22M | 0.21M | 0.74M | 0.09M | 0.23M | 4.09M | 1.81M | 0.04M | 0.23M | 0.04M |
|
Non-Interest Income
|
0.89M | 0.78M | 0.90M | 0.76M | 0.78M | 1.04M | 0.92M | 0.95M | 1.03M | 1.07M | 1.15M | 1.04M | 1.07M | 1.19M | 1.02M | 0.95M | 1.16M | 1.08M | 1.06M | 1.05M | 1.18M | 1.12M | 0.99M | 1.10M | 1.09M | 1.11M | 1.11M | 1.06M | 1.05M | 1.12M | 1.15M | 1.17M | 1.18M | 1.27M | 1.22M | 1.31M | 1.44M | 1.45M | 1.34M | 1.64M | 1.86M | 2.09M | 1.88M | 1.84M | 1.77M | 1.84M | 1.64M | 1.78M | 1.68M | 1.61M | 1.63M | 1.73M | 1.71M | 1.68M | 1.77M | 1.74M | 1.81M | 1.78M | 1.70M | 1.78M | 1.87M |
|
Amortization - Intangibles
|
0.08M | 0.09M | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.13M | 0.12M | 0.12M | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.14M | 0.14M | 0.15M | 0.17M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.16M | 0.15M | 0.15M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.12M | 0.12M | 0.11M | 0.12M | 0.11M | 0.11M | 0.12M | 0.12M | 0.11M | 0.11M | 0.11M | 0.11M | 0.10M | 0.10M | 0.10M | 0.09M | 0.09M | 0.09M | 0.09M | 0.08M | 0.07M | 0.07M | 0.07M |
|
Depreciation & Amortization - Total
|
0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.13M | 0.15M | 0.15M | 0.14M | 0.15M | 0.17M | 0.17M | 0.18M | 0.18M | 0.19M | 0.18M | 0.19M | 0.18M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.17M | 0.14M | 0.18M | 0.16M | 0.16M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.16M | 0.14M | 0.20M | 0.17M | 0.15M | 0.18M | 0.17M | 0.17M | 0.20M | 0.21M | 0.20M | 0.19M | 0.18M | 0.21M | 0.19M | 0.20M | 0.20M | 0.22M | 0.20M | 0.22M | 0.21M | 0.21M | 0.22M | 0.20M |
|
Wages, Salaries and Other
|
1.74M | 1.75M | 1.78M | 1.76M | 1.79M | 1.86M | 2.05M | 1.96M | 1.96M | 1.99M | 2.05M | 2.05M | 2.04M | 2.03M | 2.14M | 2.02M | 2.11M | 2.12M | 2.07M | 2.15M | 2.22M | 2.22M | 2.33M | 2.30M | 2.32M | 2.41M | 2.46M | 2.47M | 2.53M | 2.55M | 2.64M | 2.72M | 2.81M | 2.73M | 2.84M | 2.92M | 2.99M | 2.91M | 2.97M | 2.68M | 2.96M | 3.10M | 3.03M | 3.04M | 3.23M | 3.30M | 3.15M | 3.41M | 3.20M | 3.68M | 3.29M | 3.39M | 3.43M | 3.56M | 3.47M | 3.06M | 3.66M | 3.44M | 3.70M | 3.92M | 4.11M |
|
Rent Expense
|
0.19M | 0.20M | 0.20M | 0.22M | 0.20M | 0.21M | 0.26M | 0.25M | 0.24M | 0.28M | 0.26M | 0.26M | 0.26M | 0.24M | 0.27M | 0.27M | 0.24M | 0.26M | 0.25M | 0.27M | 0.26M | 0.25M | 0.24M | 0.23M | 0.23M | 0.27M | 0.21M | 0.21M | 0.24M | 0.21M | 0.22M | 0.21M | 0.19M | 0.20M | 0.20M | 0.20M | 0.21M | 0.21M | 0.22M | 0.24M | 0.25M | 0.24M | 0.25M | 0.25M | 0.27M | 0.26M | 0.27M | 0.28M | 0.27M | 0.27M | 0.28M | 0.28M | 0.29M | 0.28M | 0.28M | 0.29M | 0.29M | 0.30M | 0.36M | 0.35M | 0.32M |
|
Other Operating Expenses
|
2.83M | 2.89M | 2.84M | 2.78M | 2.96M | 3.12M | 3.33M | 3.14M | 3.18M | 3.09M | 3.39M | 3.14M | 3.23M | 3.21M | 3.53M | 3.23M | 3.42M | 3.33M | 3.37M | 3.52M | 3.55M | 3.53M | 3.57M | 3.66M | 3.60M | 3.78M | 4.27M | 3.30M | 3.91M | 4.31M | 4.16M | 4.25M | 4.30M | 4.38M | 4.45M | 4.55M | 4.66M | 4.70M | 4.65M | 4.27M | 4.63M | 5.18M | 4.85M | 4.97M | 5.27M | 5.25M | 4.98M | 5.30M | 5.48M | 5.76M | 5.23M | 5.58M | 5.54M | 5.78M | 5.63M | 5.32M | 5.90M | 5.70M | 5.92M | 6.30M | 6.61M |
|
Operating Expenses
|
3.15M | 3.21M | 3.16M | 3.12M | 3.28M | 3.46M | 3.75M | 3.54M | 3.56M | 3.53M | 3.82M | 3.56M | 3.66M | 3.63M | 3.99M | 3.68M | 3.85M | 3.77M | 3.79M | 3.95M | 3.97M | 3.94M | 3.99M | 4.06M | 3.99M | 4.21M | 4.65M | 3.69M | 4.29M | 4.70M | 4.54M | 4.62M | 4.64M | 4.72M | 4.79M | 4.90M | 5.00M | 5.08M | 5.01M | 4.71M | 5.05M | 5.58M | 5.28M | 5.39M | 5.71M | 5.71M | 5.47M | 5.77M | 5.95M | 6.21M | 5.72M | 6.05M | 6.03M | 6.26M | 6.14M | 5.81M | 6.42M | 6.21M | 6.48M | 6.88M | 7.13M |
|
EBIT
|
2.53M | 2.49M | 2.54M | 2.31M | 2.31M | 2.30M | 2.04M | 2.33M | 2.42M | 2.49M | 2.28M | 2.57M | 2.37M | 2.58M | 2.25M | 2.43M | 2.64M | 2.62M | 2.49M | 2.32M | 2.58M | 2.64M | 2.50M | 2.68M | 2.80M | 3.20M | 2.87M | 2.94M | 3.25M | 3.26M | 3.23M | 3.57M | 3.79M | 3.97M | 4.12M | 4.25M | 4.42M | 4.20M | 3.98M | 3.95M | 4.15M | 3.94M | 4.15M | 3.94M | 4.07M | 3.26M | 3.72M | 4.36M | 5.14M | 5.82M | 6.57M | 6.75M | 7.21M | 7.73M | 7.03M | 5.54M | 7.88M | 6.63M | 8.09M | 8.21M | 8.95M |
|
EBT
|
1.33M | 1.28M | 1.40M | 1.29M | 1.41M | 1.44M | 1.14M | 1.51M | 1.67M | 1.76M | 1.59M | 1.96M | 1.78M | 2.02M | 1.74M | 1.99M | 2.21M | 2.18M | 2.08M | 1.93M | 2.19M | 2.24M | 2.12M | 2.32M | 2.43M | 2.83M | 2.48M | 2.48M | 2.69M | 2.68M | 2.67M | 2.88M | 3.01M | 3.11M | 3.16M | 3.20M | 3.34M | 3.22M | 3.07M | 3.23M | 3.48M | 3.32M | 3.58M | 3.40M | 3.59M | 2.84M | 3.34M | 3.98M | 4.54M | 4.67M | 4.91M | 4.54M | 4.33M | 4.61M | 3.63M | 1.96M | 3.90M | 2.85M | 4.49M | 4.63M | 5.17M |
|
Tax Provisions
|
0.41M | 0.40M | 0.44M | 0.40M | 0.43M | 0.44M | 0.32M | 0.46M | 0.53M | 0.53M | 0.47M | 0.60M | 0.54M | 0.62M | 0.52M | 0.57M | 0.68M | 0.67M | 0.64M | 0.58M | 0.67M | 0.69M | 0.64M | 0.70M | 0.74M | 0.88M | 0.75M | 0.75M | 0.83M | 0.97M | 0.51M | 0.55M | 0.58M | 0.62M | 0.62M | 0.61M | 0.65M | 0.62M | 0.59M | 0.62M | 0.68M | 0.68M | 0.69M | 0.65M | 0.69M | 0.67M | 0.64M | 0.77M | 0.89M | 1.06M | 0.97M | 0.89M | 0.85M | 0.91M | 0.69M | 0.35M | 0.76M | 0.53M | 0.88M | 0.90M | 1.02M |
|
Profit After Tax
|
0.92M | 0.88M | 0.96M | 0.90M | 0.97M | 1.00M | 0.82M | 1.05M | 1.14M | 1.23M | 1.12M | 1.36M | 1.25M | 1.41M | 1.22M | 1.42M | 1.52M | 1.51M | 1.44M | 1.34M | 1.52M | 1.56M | 1.48M | 1.61M | 1.69M | 1.95M | 1.73M | 1.73M | 1.87M | 1.78M | 2.16M | 2.32M | 2.43M | 2.49M | 2.54M | 2.59M | 2.69M | 2.59M | 2.48M | 2.61M | 2.80M | 2.68M | 2.88M | 2.75M | 2.90M | 2.31M | 2.70M | 3.21M | 3.65M | 3.75M | 3.93M | 3.64M | 3.48M | 3.70M | 2.93M | 1.61M | 3.15M | 2.32M | 3.62M | 3.73M | 4.15M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.00M | 0.01M | -0.00M | 0.01M | 0.00M | -0.01M | 0.00M | -0.00M | 0.01M | 0.01M | -0.00M | 0.01M | 0.01M | 0.00M | 0.00M | -0.00M | -0.01M | 0.01M | 0.00M | -0.01M | 0.01M | -0.01M | -0.02M | 0.02M | 0.02M | | 0.01M | -0.00M |
|
Income from Continuing Operations
|
0.92M | 0.88M | 0.96M | 0.90M | 0.97M | 1.00M | 0.82M | 1.05M | 1.14M | 1.23M | 1.12M | 1.36M | 1.25M | 1.41M | 1.22M | 1.42M | 1.52M | 1.51M | 1.44M | 1.34M | 1.52M | 1.56M | 1.48M | 1.61M | 1.69M | 1.95M | 1.73M | 1.73M | 1.87M | 1.71M | 2.16M | 2.32M | 2.43M | 2.49M | 2.54M | 2.59M | 2.69M | 2.59M | 2.48M | 2.61M | 2.80M | 2.64M | 2.88M | 2.75M | 2.90M | 2.17M | 2.70M | 3.21M | 3.65M | 3.62M | 3.93M | 3.64M | 3.48M | 3.70M | 2.93M | 1.61M | 3.15M | 2.32M | 3.62M | 3.73M | 4.15M |
|
Consolidated Net Income
|
0.92M | 0.88M | 0.96M | 0.90M | 0.97M | 1.00M | 0.82M | 1.05M | 1.14M | 1.23M | 1.12M | 1.36M | 1.25M | 1.41M | 1.22M | 1.42M | 1.52M | 1.51M | 1.44M | 1.34M | 1.52M | 1.56M | 1.48M | 1.61M | 1.69M | 1.95M | 1.73M | 1.73M | 1.87M | 1.71M | 2.16M | 2.32M | 2.43M | 2.49M | 2.54M | 2.59M | 2.69M | 2.59M | 2.48M | 2.61M | 2.80M | 2.64M | 2.88M | 2.75M | 2.90M | 2.17M | 2.70M | 3.21M | 3.65M | 3.62M | 3.93M | 3.64M | 3.48M | 3.70M | 2.93M | 1.61M | 3.15M | 2.32M | 3.62M | 3.73M | 4.15M |
|
Income towards Parent Company
|
0.92M | 0.88M | 0.96M | 0.90M | 0.97M | 1.00M | 0.82M | 1.05M | 1.14M | 1.23M | 1.12M | 1.36M | 1.25M | 1.41M | 1.22M | 1.42M | 1.52M | 1.51M | 1.44M | 1.34M | 1.52M | 1.56M | 1.48M | 1.61M | 1.69M | 1.95M | 1.73M | 1.73M | 1.87M | 1.71M | 2.16M | 2.32M | 2.43M | 2.49M | 2.54M | 2.59M | 2.69M | 2.59M | 2.48M | 2.61M | 2.80M | 2.64M | 2.88M | 2.75M | 2.90M | 2.17M | 2.70M | 3.21M | 3.65M | 3.62M | 3.93M | 3.64M | 3.48M | 3.70M | 2.93M | 1.61M | 3.15M | 2.32M | 3.62M | 3.73M | 4.15M |
|
Net Income towards Common Stockholders
|
0.92M | 0.88M | 0.96M | 0.90M | 0.97M | 1.00M | 0.82M | 1.05M | 1.14M | 1.23M | 1.12M | 1.36M | 1.25M | 1.41M | 1.22M | 1.42M | 1.52M | 1.51M | 1.44M | 1.34M | 1.52M | 1.56M | 1.48M | 1.61M | 1.69M | 1.95M | 1.73M | 1.73M | 1.87M | 1.71M | 2.16M | 2.32M | 2.43M | 2.49M | 2.54M | 2.59M | 2.69M | 2.59M | 2.48M | 2.61M | 2.80M | 2.64M | 2.88M | 2.75M | 2.90M | 2.17M | 2.70M | 3.21M | 3.65M | 3.62M | 3.93M | 3.64M | 3.48M | 3.70M | 2.93M | 1.61M | 3.15M | 2.32M | 3.62M | 3.73M | 4.15M |
|
EPS (Basic)
|
0.34 | 0.32 | 0.35 | 0.33 | 0.35 | 0.37 | 0.30 | 0.39 | 0.41 | 0.45 | 0.41 | 0.50 | 0.45 | 0.52 | 0.45 | 0.52 | 0.55 | 0.55 | 0.53 | 0.49 | 0.55 | 0.57 | 0.54 | 0.59 | 0.61 | 0.72 | 0.63 | 0.63 | 0.68 | 0.65 | 0.79 | 0.85 | 0.88 | 0.91 | 0.93 | 0.94 | 0.98 | 0.95 | 0.91 | 0.95 | 1.02 | 0.97 | 1.05 | 1.00 | 1.06 | 0.85 | 0.99 | 1.18 | 1.35 | 1.39 | 1.46 | 1.36 | 1.30 | 1.39 | 1.10 | 0.61 | 1.18 | 0.87 | 1.37 | 1.41 | 1.57 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | 0.30 | | | | 0.41 | | | | 0.45 | | | | 0.53 | | | | | | | 0.72 | | | | 0.65 | | | | | | | | | | | | | | 1.00 | 1.06 | 0.85 | 0.99 | 1.18 | 1.35 | 1.39 | 1.46 | 1.36 | 1.30 | 1.39 | 1.10 | 0.61 | 1.18 | 0.87 | 1.37 | 1.41 | 1.57 |
|
EBITDA
|
2.65M | 2.61M | 2.66M | 2.43M | 2.44M | 2.43M | 2.20M | 2.48M | 2.56M | 2.64M | 2.45M | 2.73M | 2.54M | 2.76M | 2.45M | 2.61M | 2.83M | 2.80M | 2.66M | 2.48M | 2.74M | 2.80M | 2.67M | 2.85M | 2.97M | 3.36M | 3.04M | 3.11M | 3.40M | 3.44M | 3.39M | 3.73M | 3.93M | 4.11M | 4.25M | 4.39M | 4.55M | 4.36M | 4.11M | 4.14M | 4.32M | 4.09M | 4.33M | 4.11M | 4.24M | 3.45M | 3.93M | 4.55M | 5.33M | 6.00M | 6.77M | 6.93M | 7.41M | 7.93M | 7.26M | 5.74M | 8.10M | 6.84M | 8.30M | 8.44M | 9.15M |
|
Tax Rate
|
30.91% | 31.31% | 31.47% | 30.81% | 30.92% | 30.77% | 28.32% | 30.18% | 31.51% | 30.25% | 29.78% | 30.55% | 30.14% | 30.45% | 29.82% | 28.81% | 30.98% | 30.90% | 30.68% | 30.32% | 30.60% | 30.63% | 30.32% | 30.44% | 30.40% | 31.20% | 30.30% | 30.32% | 30.68% | 36.08% | 19.04% | 19.22% | 19.31% | 19.90% | 19.59% | 19.16% | 19.41% | 19.37% | 19.23% | 19.24% | 19.45% | 20.37% | 19.30% | 19.24% | 19.19% | 23.42% | 19.11% | 19.43% | 19.60% | 22.59% | 19.80% | 19.70% | 19.63% | 19.79% | 19.11% | 17.73% | 19.38% | 18.49% | 19.54% | 19.50% | 19.71% |