|
EBITDA Margin Growth (1y)
|
| | | -628.00 | -781.00 | -1272.00 | -448.00 | -279.00 | 71.00 | 77.00 | 48.00 | -217.00 | -91.00 | -246.00 | -314.00 | 70.00 | -101.00 | 278.00 | -362.00 | -247.00 | -78.00 | 165.00 | 41.00 | -24.00 | | 96.00 | 100,742.00 | 109,488.00 | 105,804.00 | 103,918.00 | 10,348.00 | 5,098.00 | 6,850.00 | 14,290.00 | 3,575.00 | 1,493.00 | -5057.00 | -12965.00 | -15424.00 | -20791.00 | -21862.00 | -17774.00 | -25387.00 | -17462.00 | -26364.00 | -12432.00 | 5,636.00 | 18,217.00 | 47,605.00 | 50,625.00 | 46,264.00 | 40,615.00 | 38,439.00 | 13,137.00 | -21363.00 | 10,259.00 | -24593.00 | 18,009.00 | 44,632.00 | 11,031.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1124.00 | -800.00 | -1440.00 | -714.00 | -426.00 | -120.00 | 110.00 | -628.00 | -394.00 | -270.00 | -511.00 | -136.00 | -204.00 | 661.00 | -101.00 | 100,537.00 | 109,385.00 | 106,187.00 | 104,180.00 | 111,131.00 | 114,561.00 | | 118,305.00 | 114,666.00 | 116,078.00 | 107,596.00 | 105,244.00 | -1501.00 | -14201.00 | -20070.00 | -16449.00 | -37236.00 | -36761.00 | -53284.00 | -43171.00 | -35175.00 | -20036.00 | -621.00 | 20,419.00 | 26,513.00 | 41,370.00 | 59,681.00 | 51,330.00 | 30,537.00 | 69,090.00 | 61,451.00 | 81,771.00 | 69,533.00 | 61,904.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1301.00 | -980.00 | -912.00 | -632.00 | -223.00 | 493.00 | -367.00 | 100,390.00 | 109,193.00 | 106,220.00 | 103,503.00 | 110,954.00 | 114,382.00 | 113,315.00 | 118,107.00 | 114,460.00 | 115,975.00 | 107,980.00 | 105,505.00 | 99,282.00 | 95,262.00 | | 87,566.00 | 73,854.00 | 77,825.00 | 59,370.00 | 75,038.00 | -21252.00 | -13446.00 | 1,172.00 | 21,744.00 | 14,664.00 | 22,071.00 | 32,761.00 | 20,591.00 | -10274.00 | 30,837.00 | 13,225.00 | 51,565.00 | 49,782.00 | 62,659.00 |
|
EBITDA Margin (QoQ)
|
-109.00 | 44.00 | -382.00 | -181.00 | -262.00 | -447.00 | 442.00 | -12.00 | 88.00 | -441.00 | 412.00 | -277.00 | 215.00 | -596.00 | 344.00 | 107.00 | 43.00 | -217.00 | -296.00 | 223.00 | 212.00 | | 99.00 | 147.00 | 269.00 | -419.00 | 100,745.00 | 8,892.00 | -3415.00 | -2304.00 | 7,174.00 | 3,642.00 | -1662.00 | 5,136.00 | -3540.00 | 1,559.00 | -8212.00 | -2771.00 | -6000.00 | -3808.00 | -9283.00 | 1,317.00 | -13613.00 | 4,117.00 | -18185.00 | 15,249.00 | 4,455.00 | 16,698.00 | 11,203.00 | 18,269.00 | 93.00 | 11,049.00 | 9,027.00 | -7034.00 | -34406.00 | 42,671.00 | -25824.00 | 35,569.00 | -7783.00 | 9,069.00 |
|
EBIT Margin Growth (1y)
|
| | | -617.00 | -766.00 | -1317.00 | -487.00 | -283.00 | 38.00 | 75.00 | 55.00 | -274.00 | -121.00 | -269.00 | -335.00 | 80.00 | -87.00 | 330.00 | -326.00 | -204.00 | -50.00 | 161.00 | 42.00 | -14.00 | | 130.00 | 95,224.00 | 104,947.00 | 100,252.00 | 99,178.00 | 11,171.00 | 5,502.00 | 8,752.00 | 15,326.00 | 4,654.00 | 2,491.00 | -5373.00 | -12617.00 | -16499.00 | -21368.00 | -21024.00 | -17932.00 | -23707.00 | -16791.00 | -26626.00 | -12997.00 | 5,278.00 | 17,877.00 | 47,934.00 | 50,975.00 | 46,346.00 | 40,466.00 | 38,004.00 | 12,692.00 | -21623.00 | 9,862.00 | -24789.00 | 18,427.00 | 44,384.00 | 11,665.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1174.00 | -849.00 | -1512.00 | -768.00 | -477.00 | -170.00 | 135.00 | -607.00 | -398.00 | -259.00 | -501.00 | -81.00 | -152.00 | 752.00 | -36.00 | 95,063.00 | 104,883.00 | 100,674.00 | 99,469.00 | 106,437.00 | 110,435.00 | | 114,634.00 | 111,048.00 | 112,941.00 | 103,631.00 | 101,888.00 | -674.00 | -13375.00 | -17645.00 | -15223.00 | -35552.00 | -35668.00 | -53022.00 | -43546.00 | -34928.00 | -20283.00 | 284.00 | 20,046.00 | 27,917.00 | 41,552.00 | 59,312.00 | 50,670.00 | 30,000.00 | 68,205.00 | 61,149.00 | 82,094.00 | 69,106.00 | 61,993.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1298.00 | -987.00 | -933.00 | -638.00 | -234.00 | 558.00 | -316.00 | 94,868.00 | 104,675.00 | 100,734.00 | 98,807.00 | 106,314.00 | 110,298.00 | 109,755.00 | 114,469.00 | 110,887.00 | 112,877.00 | 104,053.00 | 102,178.00 | 94,592.00 | 91,558.00 | | 84,085.00 | 70,842.00 | 74,782.00 | 55,981.00 | 70,958.00 | -19103.00 | -12289.00 | 3,663.00 | 22,755.00 | 16,071.00 | 22,674.00 | 32,915.00 | 20,121.00 | -10206.00 | 30,045.00 | 13,500.00 | 51,165.00 | 50,677.00 | 63,079.00 |
|
EBIT Margin (QoQ)
|
-108.00 | 51.00 | -383.00 | -177.00 | -257.00 | -500.00 | 447.00 | 27.00 | 64.00 | -463.00 | 427.00 | -302.00 | 217.00 | -612.00 | 361.00 | 114.00 | 50.00 | -195.00 | -295.00 | 237.00 | 203.00 | | 118.00 | 147.00 | 292.00 | -427.00 | 95,212.00 | 9,870.00 | -4404.00 | -1500.00 | 7,205.00 | 4,202.00 | -1154.00 | 5,074.00 | -3468.00 | 2,039.00 | -9018.00 | -2170.00 | -7350.00 | -2830.00 | -8674.00 | 922.00 | -13125.00 | 4,086.00 | -18509.00 | 14,550.00 | 5,150.00 | 16,685.00 | 11,549.00 | 17,592.00 | 521.00 | 10,805.00 | 9,087.00 | -7721.00 | -33794.00 | 42,290.00 | -25564.00 | 35,495.00 | -7838.00 | 9,571.00 |
|
EBT Margin Growth (1y)
|
| | | 60.00 | 96.00 | -678.00 | 113.00 | 185.00 | 402.00 | 610.00 | 550.00 | 87.00 | 239.00 | 94.00 | -23.00 | 399.00 | 143.00 | 499.00 | -225.00 | -114.00 | 34.00 | 210.00 | 100.00 | 68.00 | | 178.00 | 80,143.00 | 86,643.00 | 82,151.00 | 81,838.00 | 5,389.00 | 998.00 | 2,712.00 | 5,638.00 | -2377.00 | -2633.00 | -5999.00 | -9064.00 | -6019.00 | -8423.00 | -9457.00 | -6071.00 | -16055.00 | -10568.00 | -20641.00 | -8448.00 | 8,732.00 | 15,952.00 | 34,251.00 | 26,691.00 | 11,789.00 | -3165.00 | 253.00 | -22627.00 | -47963.00 | -9579.00 | -35090.00 | 15,743.00 | 47,004.00 | 18,914.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 332.00 | 738.00 | 25.00 | 640.00 | 672.00 | 784.00 | 1,203.00 | 302.00 | 372.00 | 416.00 | -39.00 | 385.00 | 244.00 | 1,089.00 | 162.00 | 80,128.00 | 86,745.00 | 82,741.00 | 82,225.00 | 85,631.00 | 87,709.00 | | 87,654.00 | 83,154.00 | 85,008.00 | 78,864.00 | 78,412.00 | -3007.00 | -10058.00 | -12744.00 | -9497.00 | -24451.00 | -21625.00 | -36098.00 | -23583.00 | -13342.00 | -3040.00 | 4,153.00 | 12,173.00 | 4,466.00 | 2,218.00 | 13,862.00 | -4384.00 | -27442.00 | 3,207.00 | -586.00 | 19,808.00 | 10,830.00 | 6,169.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 617.00 | 914.00 | 624.00 | 657.00 | 886.00 | 1,793.00 | 689.00 | 80,615.00 | 87,126.00 | 83,335.00 | 81,977.00 | 85,916.00 | 87,885.00 | 85,953.00 | 87,638.00 | 83,140.00 | 85,110.00 | 79,454.00 | 78,799.00 | 77,235.00 | 76,652.00 | | 72,519.00 | 61,080.00 | 66,016.00 | 48,766.00 | 63,893.00 | -10331.00 | -4675.00 | 865.00 | 8,747.00 | -3930.00 | -8838.00 | -1594.00 | -19519.00 | -49516.00 | -15784.00 | -30685.00 | 5,289.00 | 3,507.00 | 11,552.00 |
|
EBT Margin (QoQ)
|
-112.00 | 197.00 | -149.00 | 123.00 | -76.00 | -577.00 | 642.00 | 195.00 | 142.00 | -370.00 | 583.00 | -268.00 | 293.00 | -515.00 | 466.00 | 155.00 | 37.00 | -158.00 | -259.00 | 266.00 | 185.00 | | 156.00 | 153.00 | 330.00 | -461.00 | 80,121.00 | 6,653.00 | -4162.00 | -774.00 | 3,672.00 | 2,262.00 | -2448.00 | 2,152.00 | -4344.00 | 2,006.00 | -5814.00 | -913.00 | -1298.00 | -398.00 | -6848.00 | 2,473.00 | -11283.00 | 5,089.00 | -16921.00 | 14,666.00 | 5,897.00 | 12,309.00 | 1,379.00 | 7,107.00 | -9005.00 | -2645.00 | 4,796.00 | -15773.00 | -34341.00 | 35,738.00 | -20714.00 | 35,060.00 | -3080.00 | 7,648.00 |
|
Enterprise Value Growth (1y)
|
| | | | | -63.34% | | -65.68% | -48.22% | 68.27% | 82.13% | 81.47% | 75.07% | -116.59% | -228.13% | -248.16% | 24.29% | 69.68% | 70.79% | 69.84% | -8.22% | 23.18% | 27.72% | 30.45% | | -40.25% | -37.93% | -63.77% | 0.89% | 43.76% | -11.67% | 26.53% | -25.03% | -105.35% | -32.40% | -138.96% | -123.69% | -117.34% | -203.17% | -148.84% | -77.99% | -189.58% | -79.66% | -43.13% | -34.13% | 53.23% | 66.84% | 62.02% | 64.45% | 57.26% | 41.63% | 53.92% | 25.76% | 28.86% | 6.69% | -93.11% | -14.67% | -123.71% | -69.33% | 15.45% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | -3.93% | | -2.25% | 34.60% | 40.71% | 44.46% | 42.05% | 41.11% | 9.70% | 8.79% | 17.10% | 36.64% | 31.98% | 33.01% | -7.22% | 5.98% | 15.38% | -3.64% | 5.76% | | -17.44% | -26.82% | -42.20% | -40.47% | -35.90% | -64.88% | -63.48% | -70.75% | -134.67% | -93.20% | -104.17% | -74.79% | -43.31% | -21.79% | -10.60% | 5.32% | 16.66% | 29.68% | 36.96% | 29.26% | 47.81% | 43.47% | 30.34% | 32.86% | 12.06% | 2.66% | 9.05% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 25.27% | 26.77% | 29.45% | 28.68% | 27.96% | 25.30% | 11.40% | 10.30% | -3.17% | 7.27% | 20.62% | 18.33% | 14.97% | -16.70% | -18.38% | -22.01% | -34.91% | -37.84% | | -59.10% | -61.86% | -59.25% | -45.93% | -27.72% | -21.71% | -18.89% | -18.87% | -20.90% | -6.90% | -8.30% | -7.10% | 2.20% | 0.33% | -3.78% | 6.29% | 1.63% | 11.29% | 16.37% |
|
Enterprise Value (QoQ)
|
| | | | -9.01% | -60.16% | 1.31% | 3.85% | 2.48% | 65.71% | 44.41% | 0.30% | -31.17% | -197.93% | 15.79% | -5.79% | 71.48% | -19.32% | 18.88% | -9.22% | -2.36% | | -2.76% | 1.50% | -32.97% | -4.20% | -1.07% | -16.95% | 19.53% | 40.87% | -100.68% | 23.06% | -36.93% | 2.88% | -29.40% | -38.87% | -28.18% | 5.64% | -80.49% | -13.98% | 8.32% | -53.52% | -11.98% | 9.19% | 14.08% | 46.47% | 20.59% | -4.00% | 19.58% | 35.65% | -8.45% | 17.90% | -29.57% | 38.34% | -42.25% | -69.91% | 23.06% | -20.30% | -7.67% | 15.16% |
|
FCF Margin Growth (1y)
|
| | | | -819.00 | -2034.00 | -198.00 | -3118.00 | 3,230.00 | 762.00 | 688.00 | 2,099.00 | -3304.00 | -1207.00 | -305.00 | -992.00 | 2,479.00 | 572.00 | 415.00 | | | 406.00 | | | | 4,040.00 | -54215.00 | 38,426.00 | 115,930.00 | 63,008.00 | 90,544.00 | 75,484.00 | -11209.00 | -42714.00 | 4,076.00 | -39948.00 | -6626.00 | 25,198.00 | 76,409.00 | -54060.00 | 101.00 | 6,882.00 | -85811.00 | 33,025.00 | 5,588.00 | -42313.00 | 39,630.00 | 17,434.00 | -4759.00 | 36,657.00 | -11913.00 | -40259.00 | 41,129.00 | -44477.00 | 25,740.00 | 7,486.00 | -21472.00 | 49,054.00 | -6708.00 | 58,196.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -893.00 | -2480.00 | 184.00 | -2011.00 | 2,405.00 | 127.00 | 797.00 | | | 516.00 | -1672.00 | 2,483.00 | -2190.00 | 4,861.00 | -54895.00 | 38,430.00 | 113,168.00 | 67,454.00 | | | | 24,333.00 | 40,405.00 | 73,962.00 | 98,095.00 | 45,492.00 | 171,029.00 | -18523.00 | -17734.00 | -10634.00 | -5325.00 | -60983.00 | -936.00 | -10233.00 | 30,228.00 | -3601.00 | 931.00 | 1,226.00 | -58094.00 | 10,200.00 | 41,959.00 | -50133.00 | 53,457.00 | -15339.00 | 14,898.00 | 41,234.00 | 7,119.00 | 25,423.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,005.00 | -2691.00 | 2,409.00 | -2635.00 | 5,243.00 | -53787.00 | 37,604.00 | 112,533.00 | 67,564.00 | 34,658.00 | 116,392.00 | 102,531.00 | 25,155.00 | 39,725.00 | 73,966.00 | 95,333.00 | 49,938.00 | | | | 56,413.00 | 31,004.00 | 52,927.00 | 103,784.00 | 10,061.00 | 124,848.00 | 31,936.00 | -16905.00 | -16290.00 | 22,391.00 | -83808.00 | 35,434.00 | -18053.00 | 44,055.00 | -36374.00 | 20,588.00 | 5,803.00 | -39061.00 | 75,882.00 |
|
FCF Margin (QoQ)
|
| 2,431.00 | -4118.00 | 2,985.00 | -2118.00 | 1,216.00 | -2282.00 | 65.00 | 4,231.00 | -1252.00 | -2357.00 | 1,477.00 | -1172.00 | 844.00 | -1454.00 | 790.00 | 2,299.00 | -1062.00 | -1611.00 | | | | -711.00 | 2,983.00 | -3828.00 | 5,596.00 | -58966.00 | 95,623.00 | 73,676.00 | -47326.00 | -31429.00 | 80,563.00 | -13017.00 | -78830.00 | 15,360.00 | 36,540.00 | 20,304.00 | -47006.00 | 66,572.00 | -93929.00 | 74,465.00 | -40226.00 | -26121.00 | 24,906.00 | 47,029.00 | -88127.00 | 55,822.00 | 2,711.00 | 24,836.00 | -46711.00 | 7,252.00 | -25636.00 | 106,224.00 | -132317.00 | 77,469.00 | -43890.00 | 77,266.00 | -61791.00 | 21,707.00 | 21,014.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 30.20% | 52.92% | | | -64.44% | -26.24% | | | 155.84% | 36.04% | | | -57.95% | -13.96% | | | | | | | | | | 138.72% | -87.91% | | | -60.75% | 11.76% | | | 43.21% | 7.77% | | | 202.46% | -12.74% | | | -61.95% | -14.13% | | | -18.77% | -41.11% | | | 148.63% | -22.93% | 597.03% | -27.86% | -15.56% | 19.62% | -85.35% | 8.34% | -59.58% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 5.81% | 15.34% | | | -27.40% | -4.78% | | | | | | -25.77% | 66.11% | | | 32.43% | -13.65% | | | | | | | 10.29% | -47.39% | | | 19.35% | 1.67% | | | 18.12% | -6.88% | | | -2.22% | -23.87% | | | -8.40% | -26.95% | | | 19.48% | -18.42% | | | -5.32% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -17.93% | 35.69% | | | 20.10% | -5.50% | | | -17.45% | -9.14% | | | 5.47% | -4.96% | | | | | | | 9.08% | -35.80% | | | -12.08% | -11.87% | | | 27.19% | -18.19% | | | 14.44% | -16.46% | | | -23.48% |
|
FCF Payout Ratio (QoQ)
|
| 5.56% | | | | 23.99% | | | | 157.16% | | | | 36.74% | | | | 179.79% | | | | | | | 1,432.09% | | | | -22.43% | | | | 120.90% | | | | 66.24% | | | | -52.04% | | | | 8.24% | | | | -21.52% | 97.60% | -9.14% | 76.45% | -75.67% | 1,687.13% | -90.60% | 106.53% | -65.54% | 118.81% | -30.43% | -22.94% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 20.73% | 29.38% | 2.54% | 24.80% | 25.72% | 28.85% | 46.62% | 48.52% | 26.88% | 34.15% | 33.05% | 31.14% | 47.90% | 29.27% | 35.67% | 6.49% | 8.96% | 11.93% | 12.68% | 11.40% | 14.30% | | 12.25% | -13.14% | -24.32% | -35.91% | -22.65% | -18.78% | -15.21% | -18.19% | -25.50% | -21.54% | -16.21% | -7.09% | 2.58% | 35.62% | 49.87% | 48.50% | 64.09% | 32.28% | 37.54% | 23.20% | 36.16% | 60.87% | 1.63% | -35.30% | -59.91% | -73.84% | -70.95% | -51.12% | -47.76% | -49.31% | -20.86% | -29.24% | 8.93% | 48.02% | 19.59% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 24.42% | 30.77% | 26.00% | 34.45% | 33.12% | 30.74% | 38.32% | 27.53% | 26.92% | 24.74% | 16.31% | 21.54% | 18.26% | 25.60% | 10.44% | 1.78% | -1.07% | -2.19% | -0.73% | -7.72% | -9.82% | | -13.52% | -17.89% | -18.68% | -21.32% | -16.08% | -4.75% | 2.11% | 4.12% | 7.83% | 12.07% | 19.98% | 19.34% | 31.84% | 42.37% | 27.95% | 5.78% | -3.61% | -17.74% | -25.95% | -26.96% | -34.18% | -40.25% | -38.41% | -39.29% | -38.90% | -41.88% | -34.98% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.42% | 26.47% | 23.87% | 23.42% | 23.38% | 31.05% | 21.28% | 14.62% | 10.92% | 11.06% | 6.44% | 4.84% | 1.20% | 0.76% | -4.94% | -7.65% | -7.21% | -6.59% | -5.65% | -3.51% | -1.63% | | 1.72% | -0.14% | 2.08% | -2.28% | 5.72% | 12.96% | 8.28% | -2.09% | -7.30% | -9.94% | -12.60% | -11.67% | -13.66% | -17.48% | -13.60% | -16.36% | -12.61% | -16.02% | -17.41% |
|
Interest Coverage Ratio (QoQ)
|
-2.19% | 7.16% | 2.86% | 11.99% | 4.82% | -15.08% | 25.19% | 12.82% | 7.43% | -3.37% | 26.82% | -3.62% | 13.58% | -4.16% | 24.99% | 8.69% | -0.72% | 0.59% | -1.89% | 11.21% | 1.99% | | 9.95% | 4.65% | 14.81% | -15.02% | -14.92% | -8.82% | -2.79% | 2.57% | -10.66% | -4.81% | -6.20% | -6.60% | -5.91% | 1.65% | 4.00% | 3.12% | 24.40% | 12.33% | 3.05% | 13.94% | 0.28% | 16.80% | -7.69% | 25.93% | 18.48% | -26.21% | -41.23% | -21.98% | -22.68% | -18.07% | -1.12% | -16.62% | -24.97% | 27.93% | -11.59% | 28.37% | 1.95% | 3.36% |
|
Net Margin Growth (1y)
|
| | | 41.00 | 81.00 | -395.00 | 96.00 | 110.00 | 295.00 | 395.00 | 372.00 | 103.00 | 160.00 | 65.00 | 43.00 | 249.00 | 83.00 | 321.00 | -208.00 | -66.00 | 33.00 | 146.00 | 75.00 | 55.00 | | 125.00 | 55,849.00 | 60,048.00 | 52,313.00 | 66,655.00 | 13,640.00 | 11,080.00 | 16,120.00 | 4,061.00 | -1869.00 | -2212.00 | -4370.00 | -6986.00 | -4931.00 | -6820.00 | -8356.00 | -4961.00 | -12964.00 | -8335.00 | -18046.00 | -6687.00 | 6,911.00 | 12,538.00 | 26,947.00 | 20,943.00 | 9,270.00 | -2563.00 | 2,645.00 | -17659.00 | -37781.00 | -7520.00 | -27468.00 | 12,363.00 | 37,177.00 | 14,945.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 254.00 | 536.00 | 66.00 | 511.00 | 462.00 | 538.00 | 781.00 | 206.00 | 286.00 | 276.00 | -19.00 | 258.00 | 172.00 | 709.00 | 62.00 | 55,858.00 | 60,136.00 | 52,701.00 | 66,926.00 | 69,563.00 | 71,182.00 | | 70,841.00 | 67,619.00 | 68,916.00 | 64,063.00 | 63,731.00 | 6,839.00 | 2,048.00 | 3,393.00 | -7885.00 | -19764.00 | -17367.00 | -30772.00 | -18633.00 | -10984.00 | -2617.00 | 544.00 | 9,295.00 | 3,218.00 | 1,640.00 | 11,545.00 | -3403.00 | -21599.00 | 2,455.00 | 2,123.00 | 15,648.00 | 8,666.00 | 4,862.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 437.00 | 653.00 | 449.00 | 471.00 | 627.00 | 1,169.00 | 477.00 | 56,210.00 | 60,379.00 | 53,087.00 | 66,760.00 | 69,747.00 | 71,299.00 | 69,141.00 | 70,779.00 | 67,628.00 | 69,004.00 | 64,451.00 | 64,002.00 | 62,763.00 | 62,151.00 | | 58,895.00 | 49,724.00 | 53,760.00 | 37,660.00 | 52,083.00 | 787.00 | 6,250.00 | 12,294.00 | 6,371.00 | -3583.00 | -7392.00 | -1181.00 | -15349.00 | -39494.00 | -12700.00 | -24279.00 | 4,000.00 | 2,614.00 | 9,065.00 |
|
Net Margin (QoQ)
|
-89.00 | 131.00 | -84.00 | 82.00 | -48.00 | -345.00 | 407.00 | 96.00 | 137.00 | -245.00 | 383.00 | -173.00 | 194.00 | -340.00 | 362.00 | 33.00 | 28.00 | -102.00 | -168.00 | 175.00 | 127.00 | | 104.00 | 108.00 | 198.00 | -285.00 | 55,828.00 | 4,307.00 | -7537.00 | 14,057.00 | 2,813.00 | 1,747.00 | -2497.00 | 1,999.00 | -3118.00 | 1,404.00 | -4656.00 | -617.00 | -1063.00 | -485.00 | -6192.00 | 2,779.00 | -9066.00 | 4,144.00 | -15903.00 | 14,138.00 | 4,532.00 | 9,770.00 | -1494.00 | 8,134.00 | -7141.00 | -2063.00 | 3,714.00 | -12169.00 | -27263.00 | 28,198.00 | -16235.00 | 27,663.00 | -2450.00 | 5,966.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 2.00 | 0.00 | -2.00 | -4.00 | -4.00 | -5.00 | -3.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 3.00 | 2.00 | 0.00 | -2.00 | -2.00 | -4.00 | -3.00 | -1.00 | 0.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -1.00 | 2.00 | 6.00 | 6.00 | 6.00 | 4.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 5.00 | 6.00 | 7.00 | 6.00 | 3.00 | 1.00 | -1.00 | -3.00 | -2.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 5.00 | 5.00 | 5.00 | 5.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 3.00 | | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -3.00 | -2.00 | 0.00 | 2.00 | 4.00 | 6.00 | 8.00 | 7.00 | 6.00 | 7.00 | 6.00 | 7.00 | 8.00 | 7.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 3.00 | 0.00 | 1.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 | 3.00 | 4.00 | 6.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 1.00 | -4.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 1.00 | 2.00 | 1.00 | 0.00 | 2.00 | 1.00 | 3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | | 1.00 | 558.00 | 600.00 | 523.00 | 667.00 | 136.00 | 111.00 | 161.00 | 41.00 | -19.00 | -22.00 | -44.00 | -70.00 | -49.00 | -68.00 | -84.00 | -50.00 | -130.00 | -83.00 | -180.00 | -67.00 | 69.00 | 125.00 | 269.00 | 209.00 | 93.00 | -26.00 | 26.00 | -177.00 | -378.00 | -75.00 | -275.00 | 124.00 | 372.00 | 149.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | 5.00 | 1.00 | 5.00 | 5.00 | 5.00 | 8.00 | 2.00 | 3.00 | 3.00 | 0.00 | 3.00 | 2.00 | 7.00 | 1.00 | 559.00 | 601.00 | 527.00 | 669.00 | 696.00 | 712.00 | | 708.00 | 676.00 | 689.00 | 641.00 | 637.00 | 68.00 | 20.00 | 34.00 | -79.00 | -198.00 | -174.00 | -308.00 | -186.00 | -110.00 | -26.00 | 5.00 | 93.00 | 32.00 | 16.00 | 115.00 | -34.00 | -216.00 | 25.00 | 21.00 | 156.00 | 87.00 | 49.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 7.00 | 4.00 | 5.00 | 6.00 | 12.00 | 5.00 | 562.00 | 604.00 | 531.00 | 668.00 | 697.00 | 713.00 | 691.00 | 708.00 | 676.00 | 690.00 | 645.00 | 640.00 | 628.00 | 622.00 | | 589.00 | 497.00 | 538.00 | 377.00 | 521.00 | 8.00 | 63.00 | 123.00 | 64.00 | -36.00 | -74.00 | -12.00 | -153.00 | -395.00 | -127.00 | -243.00 | 40.00 | 26.00 | 91.00 |
|
Return on Sales (QoQ)
|
-1.00 | 1.00 | -1.00 | 1.00 | 0.00 | -3.00 | 4.00 | 1.00 | 1.00 | -2.00 | 4.00 | -2.00 | 2.00 | -3.00 | 4.00 | 0.00 | 0.00 | -1.00 | -2.00 | 2.00 | 1.00 | | 1.00 | 1.00 | 2.00 | -3.00 | 558.00 | 43.00 | -75.00 | 141.00 | 28.00 | 17.00 | -25.00 | 20.00 | -31.00 | 14.00 | -47.00 | -6.00 | -11.00 | -5.00 | -62.00 | 28.00 | -91.00 | 41.00 | -159.00 | 141.00 | 45.00 | 98.00 | -15.00 | 81.00 | -71.00 | -21.00 | 37.00 | -122.00 | -273.00 | 282.00 | -162.00 | 277.00 | -24.00 | 60.00 |