CoreWeave reported revenue of $2575.00M and net income of -$649.00M for the quarter ended Jun 2026, up 112.5% year over year. This income statement covers 10 quarters of results from Mar 2024 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||
| Revenue | 188.68M | 395.37M | 583.94M | 747.00M | 982.00M | 1,212.00M | 1,364.68M | 1,571.90M | 2,078.00M | 2,575.00M |
| Cost of RevenueCost of Rev | 59.22M | 108.84M | 143.13M | 181.81M | 262.00M | 313.00M | 368.82M | 509.12M | 716.00M | 879.00M |
| Gross Profit | 129.46M | 286.53M | 440.81M | 565.20M | 720.00M | 899.00M | 995.85M | 1,062.79M | 1,362.00M | 1,696.00M |
| Operating items | ||||||||||
| Research & DevelopmentR&D | 4.05M | 4.17M | 4.55M | 5.22M | 11.00M | 36.00M | 44.65M | 52.01M | 69.00M | 60.00M |
| Selling, General & AdministrativeSG&A | 15.69M | 21.75M | 33.63M | 47.93M | 175.00M | 174.00M | 151.88M | 150.16M | 164.00M | 178.00M |
| Other Operating ExpensesOther Opex | 152.10M | 291.72M | 428.64M | 581.53M | 823.00M | 983.00M | 1,116.30M | 1,459.32M | 1,989.00M | 2,386.00M |
| Operating ExpensesOpex | 171.84M | 317.65M | 466.82M | 634.69M | 1,009.00M | 1,193.00M | 1,312.83M | 1,661.49M | 2,222.00M | 2,624.00M |
| Operating IncomeOp. Inc | 16.85M | 77.72M | 117.12M | 112.32M | -27.00M | 19.00M | 51.85M | -89.59M | -144.00M | -49.00M |
| EBIT | 16.85M | 77.72M | 117.12M | 112.32M | -27.00M | 19.00M | 51.85M | -89.59M | -144.00M | -49.00M |
| Non-operating items | ||||||||||
| Interest & Investment IncomeInt & Inv Inc | -40.66M | -66.77M | -104.38M | -149.20M | -264.00M | -267.00M | -310.56M | -387.64M | -536.00M | -640.00M |
| Other Non Operating IncomeOther Non Op Inc. | -97.50M | -310.23M | -341.13M | -7.14M | 27.00M | 6.00M | 21.90M | 6.16M | 24.00M | 125.00M |
| Net income details | ||||||||||
| EBT | -113.85M | -282.87M | -318.15M | -29.13M | -269.00M | -242.00M | -236.80M | -466.86M | -656.00M | -564.00M |
| Tax ProvisionsTaxes | 15.40M | 40.15M | 41.66M | 21.79M | 46.00M | 48.00M | -126.68M | -15.13M | 84.00M | 62.00M |
| Profit After TaxPAT | -129.25M | -323.02M | -389.17M | -79.97M | -315.00M | -290.00M | -110.12M | -452.16M | -740.00M | -649.00M |
| Income from Continuing OperationsIncome (Continuing) | -129.25M | -323.02M | -359.81M | -50.92M | -315.00M | -290.00M | -110.12M | -451.73M | -740.00M | -626.00M |
| Consolidated Net IncomeConsol Net Inc. | -129.25M | -323.02M | -359.81M | -50.92M | -315.00M | -290.00M | -110.12M | -451.73M | -740.00M | -626.00M |
| Income towards Parent CompanyParent Net Inc | -129.25M | -323.02M | -359.81M | -50.92M | -315.00M | -290.00M | -110.12M | -451.73M | -740.00M | -626.00M |
| Net Income towards Common StockholdersNet Income | -129.25M | -338.62M | -389.17M | -79.97M | -343.00M | -290.00M | -110.12M | -452.00M | -740.00M | -626.00M |
| Additional items | ||||||||||
| EPS (Basic) | -0.62 | -1.62 | -1.82 | -0.37 | -1.40 | -0.60 | -0.22 | -1.04 | -1.40 | -1.14 |
| EPS (Diluted) | -0.62 | -1.62 | -1.82 | -0.37 | -1.38 | -0.60 | -0.22 | -1.04 | -1.40 | -1.14 |
| Shares Outstanding | 209.23M | 209.63M | 213.81M | 218.00M | 245.61M | 486.59M | 497.89M | 435.00M | 527.00M | 551.00M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 209.23M | 209.63M | 213.81M | 218.00M | 249.29M | 486.59M | 497.89M | 436.00M | 527.00M | 551.00M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 203.74M | 202.04M | 227.25M | 232.89M | 435.53M | 458.18M | 497.59M | 502.00M | 532.00M | 551.00M |
| EBITDA | 16.85M | 77.72M | 117.12M | 112.32M | -27.00M | 19.00M | 51.85M | -89.59M | -144.00M | -49.00M |
| Tax Rate | -13.53% | -14.19% | -13.09% | -74.80% | -17.10% | -19.83% | 53.50% | 3.24% | -12.80% | -10.99% |