CoreWeave Income Statement (2024-2026) | CRWV

Income Statement Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 0.19B0.40B0.58B0.75B0.98B1.21B1.36B1.57B2.08B
Cost of Revenue (Quarter) 0.06B0.11B0.14B0.18B0.26B0.31B0.37B0.51B0.72B
Gross Profit (Quarter) 0.13B0.29B0.44B0.57B0.72B0.90B1.00B1.06B1.36B
Operating items
Research & Development (Quarter) 0.00B0.00B0.00B0.01B0.01B0.04B0.04B0.05B0.07B
Selling, General & Administrative (Quarter) 0.02B0.02B0.03B0.05B0.17B0.17B0.15B0.15B0.16B
Other Operating Expenses (Quarter) 0.15B0.29B0.43B0.58B0.82B0.98B1.12B1.46B1.99B
Operating Expenses (Quarter) 0.17B0.32B0.47B0.63B1.01B1.19B1.31B1.66B2.22B
Operating Income (Quarter) 0.02B0.08B0.12B0.11B-0.03B0.02B0.05B-0.09B-0.14B
EBIT (Quarter) 0.02B0.08B0.12B0.11B-0.03B0.02B0.05B-0.09B-0.14B
Non-operating items
Other Non Operating Income (Quarter) -0.10B0.02B-0.34B-0.01B0.03B0.01B0.02B0.01B
Non Operating Income (Quarter) -0.04B-0.07B-0.10B-0.15B-0.26B-0.27B-0.31B-0.39B-0.54B
Net income details
EBT (Quarter) -0.11B-0.28B-0.32B-0.03B-0.27B-0.24B-0.24B-0.47B-0.66B
Tax Provisions (Quarter) 0.02B0.04B0.04B0.02B0.05B0.05B-0.13B-0.02B0.08B
Profit After Tax (Quarter) -0.13B-0.32B-0.39B-0.01B-0.37B-0.29B-0.11B-0.51B0.01B
Income from Continuing Operations (Quarter) -0.13B-0.32B-0.36B-0.05B-0.32B-0.29B-0.11B-0.45B-0.74B
Consolidated Net Income (Quarter) -0.13B-0.32B-0.36B-0.05B-0.32B-0.29B-0.11B-0.45B-0.74B
Income towards Parent Company (Quarter) -0.13B-0.32B-0.36B-0.05B-0.32B-0.29B-0.11B-0.45B-0.74B
Net Income towards Common Stockholders (Quarter) -0.13B-0.34B-0.39B-0.08B-0.34B-0.29B-0.11B-0.45B-0.74B
Additional items
EPS (Basic) (Quarter) -0.62-1.62-1.82-0.37-1.40-0.60-0.22-1.04-1.40
EPS (Diluted) (Quarter) -0.62-1.62-1.82-0.37-1.38-0.60-0.22-1.04-1.40
Shares Outstanding (Quarter) 0.21B0.21B0.21B0.22B0.25B0.49B0.50B0.43B0.53B
Shares Outstanding (Diluted) (Quarter) 0.21B0.21B0.21B0.22B0.25B0.49B0.50B0.44B0.53B
EBITDA (Quarter) 0.02B0.08B0.12B0.11B-0.03B0.02B0.05B-0.09B-0.14B
Interest Expenses (Quarter) 0.04B0.10B0.15B0.14B0.23B7.11B0.32B0.07B16.98B
Tax Rate (Quarter) -13.53%-14.19%-13.09%-74.80%-17.10%-19.68%53.50%3.24%-12.80%