|
Cash & Equivalents (Quarter)
|
1.31B | 0.08B | 0.07B | 0.04B | 0.62B | 0.56B | 1.89B | 0.82B | 0.78B | 5.52B |
|
Short-term Investments (Quarter)
|
| | | | | | 0.05B | 0.03B | 0.02B | 0.01B |
|
Cash & Current Investments (Quarter)
|
1.31B | 0.08B | 0.07B | 0.04B | 0.62B | 0.56B | 1.94B | 0.85B | 0.80B | 5.54B |
|
Receivables - Net (Quarter)
|
| | | 0.42B | 11.90B | 11.90B | 1.66B | 3.17B | 2.12B | 2.54B |
|
Receivables (Quarter)
|
| | | 0.42B | 11.90B | 11.90B | 1.66B | 3.17B | 2.12B | 2.54B |
|
Work In Process (Quarter)
|
| | | | 0.03B | 0.04B | 0.05B | 0.07B | | |
|
Prepaid Assets (Quarter)
|
| | | 0.10B | 0.05B | 0.14B | 0.22B | 0.34B | 0.45B | 0.57B |
|
Current Assets (Quarter)
|
| | | 1.92B | 3.10B | 3.95B | 4.73B | 7.49B | 5.61B | 9.52B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 11.91B | 14.21B | 16.63B | 20.66B | 30.56B | 36.42B | 46.74B |
|
Long-Term Investments (Quarter)
|
| 0.05B | | 0.00B | 0.01B | | | | | |
|
Goodwill (Quarter)
|
| | | 0.02B | 0.02B | 0.81B | 0.83B | 1.10B | 1.10B | 1.10B |
|
Intangibles (Quarter)
|
| | | 0.01B | 0.00B | 0.21B | 0.20B | 0.23B | 0.22B | 0.24B |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.03B | 0.02B | 1.02B | 1.03B | 1.34B | 1.32B | 1.35B |
|
Other Non-Current Assets (Quarter)
|
0.33B | 0.13B | 0.50B | 0.64B | 0.62B | 0.34B | 0.48B | 1.51B | 0.30B | 2.37B |
|
Non-Current Assets (Quarter)
|
| | | 15.92B | 18.76B | 22.30B | 28.18B | 41.81B | 49.96B | 18.20B |
|
Assets (Quarter)
|
| | | 17.83B | 21.86B | 26.24B | 32.91B | 49.30B | 55.57B | 77.07B |
|
Accounts Payables (Quarter)
|
| | | 0.87B | 1.24B | 1.23B | 1.16B | 1.62B | 3.37B | 3.63B |
|
Payables (Quarter)
|
| | | 0.87B | 1.24B | 1.23B | 1.16B | 1.62B | 3.37B | 3.63B |
|
Accumulated Expenses (Quarter)
|
| | | 0.36B | 1.38B | 1.41B | 3.17B | 5.77B | 2.73B | 6.42B |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.23B | | 0.00B | 0.17B | 0.16B | 1.53B | 0.07B |
|
Short term Debt (Quarter)
|
| | | 2.47B | 3.78B | 3.63B | 3.71B | 6.71B | 7.55B | 1.28B |
|
Current Leases (Quarter)
|
| | | 0.06B | 0.06B | 0.06B | 0.35B | 0.43B | 0.02B | 0.58B |
|
Current Deferred Revenue (Quarter)
|
4.10B | | | 4.10B | 0.44B | 4.80B | 5.30B | 8.20B | 7.50B | 9.70B |
|
Total Current Liabilities (Quarter)
|
| | | 4.96B | 7.13B | 7.56B | 9.71B | 16.44B | 17.82B | 20.92B |
|
Capital Leases (Quarter)
|
| | | 0.03B | 0.02B | 0.00B | 0.00B | 0.22B | 0.21B | 0.21B |
|
Non-Current Debt (Quarter)
|
| | | 7.93B | 4.94B | 7.42B | 14.03B | 21.37B | 17.31B | 2.38B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 3.29B | 3.61B | 3.90B | 4.23B | 6.48B | 5.39B | 7.01B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | 1.72B | 1.16B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 1.69B | 0.19B | 0.25B | 0.12B | 0.12B | 0.19B | 0.26B |
|
Operating Leases (Quarter)
|
| | | 2.60B | 3.11B | 3.17B | 4.72B | 8.20B | 9.56B | 16.32B |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.20B | 0.00B | 0.13B | 0.27B | 0.29B | 0.32B | 0.36B |
|
Total Non-Current Liabilities (Quarter)
|
| | | 16.32B | 18.79B | 22.29B | 28.76B | 45.68B | 50.49B | 71.68B |
|
Total Liabilities (Quarter)
|
| | | 16.52B | 18.79B | 22.42B | 29.03B | 45.97B | 50.81B | 72.05B |
|
Total Debt (Quarter)
|
| | | 10.39B | 8.71B | 11.05B | 17.75B | 28.08B | 24.86B | 3.66B |
|
Common Equity (Quarter)
|
-0.72B | -1.04B | -0.34B | -0.41B | 1.91B | 2.66B | 3.88B | 3.33B | 4.76B | 5.02B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 17.83B | 21.86B | 26.24B | 32.91B | 49.30B | 55.57B | 77.07B |
|
Treasury Shares (Quarter)
|
0.16B | | 0.19B | 0.18B | 0.18B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Retained Earnings (Quarter)
|
| | | 1.10B | 3.73B | -2.08B | -2.19B | -2.64B | -3.38B | 9.09B |