Crown Crafts Growth Metrics (2010-2025) | CRWS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -2.28%2.31%2.93%-2.89%-1.12%-2.89%-0.05%13.36%4.65%12.07%13.75%7.49%8.07%7.43%0.73%1.32%4.94%-2.23%-2.57%1.90%-9.98%-6.42%-1.06%0.50%19.92%10.66%11.39%-0.26%-3.18%3.08%-0.44%13.09%4.37%8.56%19.18%5.88%1.59%2.64%-5.96%-3.54%3.57%2.09%1.41%-3.32%51.23%36.69%42.73%45.52%-9.09%-10.70%13.31%10.57%-1.88%-0.44%-22.03%-22.93%
Assets Growth (3y) 0.37%3.64%5.38%5.77%3.80%5.35%4.62%7.28%5.88%5.59%3.74%3.53%0.69%-0.57%-0.98%1.24%4.25%0.41%2.40%0.71%1.48%2.20%3.14%4.27%6.61%7.38%9.74%6.10%0.88%4.72%3.72%4.92%3.17%4.39%4.36%-0.42%16.75%12.72%10.82%10.71%12.50%7.61%17.93%15.87%10.50%6.71%8.04%7.44%
Assets Growth (5y) 2.78%3.18%2.81%4.09%1.11%1.36%2.00%4.80%5.08%4.04%4.23%2.15%3.46%2.31%1.49%3.20%2.74%2.53%4.96%4.11%2.07%3.53%4.22%2.98%4.98%5.35%4.74%2.18%9.96%9.89%10.06%10.20%8.59%6.78%12.95%9.70%7.26%4.95%3.76%2.95%
Assets (QoQ) -3.59%-2.65%4.62%-0.47%0.93%-2.06%-1.30%1.34%-0.88%0.81%11.94%-6.45%6.15%2.33%5.78%-5.94%5.52%-4.06%6.41%-2.57%-1.70%-4.39%11.29%-13.93%2.19%1.08%13.05%2.69%-5.70%1.76%1.22%-0.32%0.39%-1.72%14.98%-8.01%4.42%7.90%2.16%-11.74%5.50%-1.14%4.79%-5.24%4.00%-1.80%-0.10%48.24%-6.00%2.54%1.85%-7.39%-7.67%30.11%-0.61%-17.81%-6.32%1.90%-1.76%
Capital Expenditures Growth (1y) 46.30%115.15%600.00%-71.43%-53.16%-47.89%-20.00%1,245.00%-48.65%-81.08%-66.07%-69.14%136.84%971.43%171.05%-60.24%24.44%42.67%-48.54%-51.52%80.36%-3.77%143.75%-44.55%21.57%56.41%82.14%623.81%148.39%213.11%-46.08%-40.13%-7.79%70.68%-9.09%43.96%52.11%-37.12%50.00%-24.43%-52.78%-23.90%26.67%-33.33%68.63%165.38%273.68%39.39%-28.49%-70.05%-20.00%3.80%49.59%71.77%-69.72%-8.90%93.48%
Capital Expenditures Growth (3y) -29.40%-40.36%23.86%5.84%-17.10%1.84%-9.72%18.17%14.81%42.47%-22.07%-60.96%74.52%10.31%-22.26%7.56%-17.57%-15.57%22.73%22.12%41.63%42.70%128.54%-18.34%40.68%102.95%-3.71%84.08%51.60%49.79%-9.74%-13.32%-12.83%-6.52%19.98%-10.15%6.60%8.29%92.20%-11.11%-17.11%-15.43%55.87%-1.19%21.73%10.94%-3.26%9.65%27.44%
Capital Expenditures Growth (5y) 0.73%26.52%21.52%-25.56%5.04%-18.29%14.29%8.64%2.57%-11.15%-25.68%39.95%112.60%32.30%18.14%4.10%19.40%6.63%58.10%-2.24%19.61%32.45%66.54%-5.78%14.87%31.95%11.15%25.74%22.64%46.67%28.33%-9.55%-4.40%-8.28%38.86%0.97%5.32%-8.16%11.46%-7.86%10.51%
Capital Expenditures (QoQ) -38.89%-39.39%250.00%12.86%-10.13%97.18%-85.71%85.00%0.00%202.70%140.18%-92.94%-63.16%442.86%118.42%-45.78%66.67%37.33%-67.96%69.70%91.07%-50.47%-69.81%531.25%-23.53%43.59%-25.00%47.62%-1.61%67.21%198.04%-49.34%24.03%-71.20%230.91%-21.98%129.58%-84.66%424.00%-17.56%-5.09%-63.41%164.00%-48.48%52.94%-39.10%38.95%30.30%140.70%-14.25%-48.17%-33.15%0.81%129.03%-32.75%-3.66%15.76%-59.62%102.33%104.60%
Cash & Equivalents Growth (1y) -98.80%800.00%675.00%4.39%32,272.73%5,315.38%-12.19%58.88%-18.84%-71.94%1,439.18%64.71%115.19%23.90%-87.14%222.68%32.50%178.67%1,456.49%319.15%51.07%66.46%90.67%4.20%-4.38%-68.27%-99.19%-97.28%-98.33%-95.25%-46.15%-33.49%1,642.21%29.87%-34.92%97.20%93.54%3,316.00%8,821.95%117.38%-29.93%-72.13%-43.90%160.69%-11.93%23.00%49.90%9.01%-81.53%-20.96%-77.80%-52.41%44.18%7.08%54.17%-37.15%-79.42%-59.13%128.11%
Cash & Equivalents Growth (3y) 46.56%415.22%371.39%39.79%726.88%166.04%20.24%103.63%32.27%-1.05%213.50%181.37%62.70%79.13%56.28%141.55%24.16%13.75%-37.75%-50.82%-71.09%-70.73%-79.72%-73.37%-34.69%-73.05%-85.82%-67.06%-17.39%28.21%215.03%41.80%186.95%131.23%219.36%123.57%6.10%127.08%321.76%83.48%-51.51%-35.29%-42.84%10.59%-38.33%1.35%-19.94%-31.17%-62.01%-29.81%-7.91%
Cash & Equivalents Growth (5y) 55.10%242.63%191.28%105.83%308.08%144.48%120.05%105.76%27.30%-12.54%-13.74%-8.76%-41.44%-38.69%-55.89%-23.89%-11.03%-38.11%-38.99%-31.03%-4.02%2.16%-13.49%-39.52%-17.69%-28.54%-32.27%-27.34%-19.04%-6.30%92.29%51.96%30.91%64.43%61.07%42.12%-20.47%58.20%91.39%13.06%-49.20%-34.72%-8.07%
Cash & Equivalents (QoQ) -98.58%176.92%469.44%-94.63%963.64%138.46%-23.30%1,564.02%77.93%-96.13%38.78%750.00%-38.48%112.09%-85.15%1,010.54%-64.58%-77.98%272.58%356.00%-25.50%22.97%0.33%64.35%-17.91%40.86%-45.17%50.82%-72.76%-96.39%83.76%-7.44%-22.61%-59.09%126.98%2,324.48%-94.23%-79.50%587.80%2,279.43%1.82%-46.46%-83.24%667.05%-59.51%7.77%-22.12%159.14%-43.44%31.34%-43.37%-56.08%141.96%-63.10%21.38%33.05%79.69%-46.87%-50.52%-56.43%256.83%196.54%
Cash from Investing Activities Growth (1y) 95.37%-115.15%-595.00%-181.63%-286.67%-61.97%-48.20%-59.06%87.93%93.91%81.55%81.55%-28.57%-971.43%-171.05%59.26%-297.78%-1.33%48.54%51.52%43.58%3.77%-143.75%44.55%-12,805.88%-56.41%-82.14%96.53%97.66%-213.11%11.04%-70.68%-57.66%37.12%52.78%34.15%21.33%25.84%-68.63%-12,159.26%-501.69%330.30%89.53%99.25%20.00%-5,542.76%-922.22%-24.19%69.72%98.95%-93.48%
Cash from Investing Activities Growth (3y) 72.14%40.36%-23.86%6.15%15.66%-1.84%9.51%50.74%14.86%12.90%36.40%66.84%-42.37%-10.31%21.62%-7.56%-388.95%-299.80%-22.73%17.09%-58.74%-42.70%-128.54%-39.01%-102.95%67.98%-49.79%9.74%16.34%12.83%10.92%-7.88%-270.28%56.32%15.43%-55.87%-352.99%-21.73%-4.49%-13.38%-9.65%-27.44%
Cash from Investing Activities Growth (5y) 35.62%-18.16%-21.52%30.40%-6.13%18.17%32.39%28.03%-137.92%-99.94%32.61%-23.85%-112.60%-32.30%-18.72%-5.87%-58.10%-32.45%-66.54%5.78%-14.87%-28.19%-1.05%56.79%51.76%-206.69%-28.33%24.57%34.90%8.28%-6.08%13.93%-10.51%
Cash from Investing Activities (QoQ) 97.96%39.39%-390.00%23.47%5.33%-95.77%-98.56%-5.07%60.34%-79.13%-113.11%92.03%80.00%-442.86%-113.16%44.44%-66.67%-37.33%67.96%-442.42%57.54%30.26%69.81%-531.25%23.53%-43.59%-15,555.36%24.92%99.07%-67.21%-198.04%49.34%-24.03%-137.96%5.09%63.41%-137.33%42.70%-32.35%56.30%-123.73%-30.30%-9,522.09%97.85%185.63%-105.92%-588.89%-129.03%-5,726.06%98.89%16.30%44.16%-102.33%-104.60%
Cash from Operations Growth (1y) 2.63%140.99%431.02%-65.53%-1.08%112.14%-53.20%-13.59%-18.24%-107.48%245.94%-534.08%92.09%-1,060.29%-125.68%193.70%18.71%85.90%410.50%-31.45%7.82%-212.13%121.57%-204.97%-40.64%226.35%-61.27%-295.46%34.10%-69.97%73.17%75.07%31.58%-536.24%-76.52%187.28%-9.05%116.66%-126.32%-51.00%-36.77%-571.02%612.92%506.68%-30.01%53.44%59.70%-15.76%81.50%-102.26%-132.01%-11.46%26.21%42.14%93.43%-5.20%-34.51%14.04%7,586.11%
Cash from Operations Growth (3y) -6.02%59.78%104.85%-48.77%15.82%-56.61%-34.18%52.04%23.08%-28.51%40.25%40.75%34.97%-72.20%20.90%12.31%-8.75%36.73%67.08%-69.22%-4.96%47.12%14.11%-44.78%1.56%-18.29%-46.00%41.95%17.08%-39.79%-28.20%28.19%-8.88%-75.69%-31.82%66.24%-26.17%28.51%29.19%35.79%-7.05%-86.01%-37.89%65.40%17.04%18.32%-26.69%-10.91%14.48%-0.20%16.33%
Cash from Operations Growth (5y) 13.61%36.12%46.96%-3.65%14.74%-22.96%23.39%-35.27%3.60%-13.56%18.81%-68.48%14.38%31.54%3.45%7.84%6.04%6.14%25.26%-9.14%0.54%23.39%-15.91%-15.04%-9.64%-5.37%-26.63%35.44%-6.62%-19.91%-2.60%20.54%-0.79%-39.19%-16.67%31.52%-1.61%15.63%-15.39%16.02%-7.87%-33.28%71.64%
Cash from Operations (QoQ) -202.85%107.94%440.06%132.74%-58.93%2.86%-64.95%567.96%-11.92%-77.31%-35.27%532.02%-108.06%1,149.26%-181.22%379.68%-148.68%76.77%396.32%254.33%-105.78%611.46%-34.58%457.29%-116.74%463.07%-130.99%415.16%-64.37%11.28%-416.49%206.88%-92.02%541.75%-145.56%664.05%-126.45%134.54%69.40%487.73%-95.15%-154.57%415.31%658.42%-136.09%159.42%272.95%-12.51%-124.01%303.81%96.73%88.51%-126.76%67.75%644.16%168.71%-112.27%96.34%7,952.78%85.64%-116.10%418.93%
Dividends Paid - Common Growth (1y) 55.98%56.22%50.26%188.85%34.84%169.55%2,135.86%103.10%1.28%-87.86%0.38%1.90%2.41%3.92%2.03%0.25%-0.87%301.34%310.31%-0.87%0.50%45.92%-75.69%0.63%0.50%-83.15%0.50%0.50%0.00%-0.12%0.37%0.62%315.74%0.37%0.37%0.62%0.75%0.12%-1.35%-1.47%28.22%-0.98%0.75%0.37%-81.33%0.25%0.50%1.36%1.36%4.95%1.60%1.34%1.46%-2.00%2.55%2.29%2.76%
Dividends Paid - Common Growth (3y) 62.26%62.17%59.76%36.77%40.09%40.64%40.60%-13.25%27.65%1.14%-50.24%61.37%0.42%0.67%82.58%0.59%0.00%0.04%-0.45%0.08%0.08%0.33%-37.38%-37.41%0.58%61.06%-44.73%0.41%0.58%61.19%0.12%-0.21%-0.08%75.12%-0.16%-0.08%-0.16%-37.76%-0.21%-0.04%0.08%-37.63%1.37%0.95%1.02%-42.31%1.02%1.54%1.66%1.86%
Dividends Paid - Common Growth (5y) 34.34%34.22%32.86%34.05%63.01%22.55%22.59%30.77%15.72%0.63%-34.08%0.53%0.48%0.50%0.48%0.53%0.22%33.01%-0.22%0.20%0.30%33.44%-24.41%-24.66%0.17%40.10%-30.05%0.12%0.12%0.05%-0.07%0.12%0.30%0.32%0.92%0.37%0.44%-24.34%0.44%0.80%0.77%-24.04%
Dividends Paid - Common (QoQ) 0.54%4.32%-834.20%120.25%0.70%0.35%334.14%-69.26%101.29%732.35%0.38%-0.25%0.51%-0.25%1.90%0.25%1.99%-2.07%0.12%-0.87%312.89%0.12%-75.81%0.50%499.50%-83.32%0.12%0.37%0.50%-0.49%0.12%-0.12%0.37%0.00%0.37%312.67%-75.77%0.00%0.62%313.20%-75.92%-1.47%0.50%437.72%-81.40%0.25%0.12%0.00%-0.12%0.50%0.99%0.00%3.41%-2.71%0.73%0.12%-0.12%1.81%0.47%0.59%
Dividends payables Growth (1y) -304.18%-169.90%-170.34%167.76%-0.77%-0.64%0.38%202.29%202.15%202.03%2.03%0.25%-0.87%-0.62%310.31%-0.87%0.38%502.00%-75.69%0.75%0.62%-83.24%0.50%0.12%0.12%0.12%0.37%0.50%0.62%315.22%0.37%0.62%0.75%-1.60%-1.47%28.34%3.37%2.74%0.37%-81.26%-1.45%-0.36%1.61%2.46%3.44%4.51%3.77%4.32%3.91%3.73%4.57%5.98%
Dividends payables Growth (3y) 68.09%68.48%68.44%59.86%39.14%44.76%44.53%61.37%44.49%44.49%100.86%0.59%0.04%0.04%0.08%0.08%0.00%0.37%0.33%-37.41%0.46%0.46%-11.35%0.41%0.45%61.19%-0.29%-0.17%-0.08%75.10%0.69%0.57%-0.16%-37.66%0.08%0.16%-37.30%1.76%2.28%1.91%-41.49%1.94%2.60%3.31%4.25%
Dividends payables Growth (5y) 68.31%36.65%36.65%70.66%21.91%24.84%24.82%0.53%24.78%24.77%24.77%0.53%0.15%0.17%33.04%0.20%0.47%33.40%-24.69%0.07%0.10%-2.07%0.59%0.47%0.05%0.15%0.20%0.37%0.34%0.61%0.80%1.16%0.97%-23.68%1.50%1.75%-22.90%
Dividends payables (QoQ) -0.70%-0.35%-33.10%-200.52%32.76%-0.51%-200.00%-0.38%0.00%200.00%1.90%0.25%-0.12%0.00%0.12%-0.87%0.13%312.88%-75.81%0.38%500.50%-83.33%0.25%0.25%0.00%0.00%-0.12%0.25%0.00%0.25%0.00%0.37%312.67%-75.77%313.20%-76.33%0.25%0.50%438.21%-80.94%-0.36%-1.82%0.49%0.25%0.74%0.12%1.34%1.20%1.78%-0.58%1.88%0.81%1.60%0.22%3.25%
EBITDA Margin Growth (1y) -213.00-63.00555.00103.00295.00-179.0072.00119.00-28.00261.00139.00120.00-84.00-265.00-8.00-58.00138.00599.00106.0098.0077.00-275.00291.0090.00-415.00-241.00-851.00-654.00-227.00500.00229.0038.00403.0051.00142.00-4.00325.00231.00109.00-917.00-324.00-84.00-51.001,193.00418.0011.00-424.00-738.00-701.00-386.0049.00137.00-590.00-444.00-249.00-6653.00-591.00169.00-780.00
EBITDA Margin Growth (3y) 54.0019.00767.00342.00183.00-183.00203.00181.0026.00594.00237.00161.00131.0059.00388.00131.00-200.0083.00-455.00-465.00-565.00-16.00-331.00-526.00-239.00310.00-481.00-620.00500.00782.00480.00-882.00403.00198.00200.00272.00418.00158.00-366.00-462.00-607.00-459.00-426.00592.00-873.00-819.00-624.00-7254.00-1882.00-661.00-979.00
EBITDA Margin Growth (5y) 108.00353.00864.00382.00398.00141.00599.00370.00-311.0078.00-324.00-403.00-510.00318.00-234.00-485.00-24.00634.00-84.00-431.00163.00266.00-80.00-1446.00-239.00457.00-422.00-344.00594.00709.005.00-428.00120.00-177.00-175.00-329.00-873.00-672.00-565.00-6978.00-1789.00-734.00-1454.00
EBITDA Margin (QoQ) 158.00-281.00433.00-523.00308.00337.00-19.00-331.00-165.00587.0028.00-478.00123.00466.009.00-682.00-58.00723.00-41.00-486.00403.00230.00-48.00-507.0051.00795.00-249.00-1012.00224.00185.00-51.00-585.00952.00-86.00-242.00-221.00600.005.00-388.00108.00506.00-117.00-1414.00700.00747.00-84.00-171.00-74.00340.00-519.00-485.00-37.00654.00-83.00-397.00-764.00800.00112.00-6801.005,298.001,561.00-837.00
EBIT Growth (1y) -27.27%-16.34%87.06%0.38%55.17%-36.21%-1.61%4.84%-8.06%61.84%14.22%11.30%-15.41%-27.43%14.45%4.15%35.71%94.03%-6.17%3.18%-4.74%-40.42%-0.23%-26.64%-51.59%-21.51%-47.34%-25.10%-36.80%109.30%33.35%-0.10%148.08%-5.90%11.81%-6.88%49.50%37.57%13.64%-101.25%-21.49%-11.79%12.55%13,300.00%34.88%-6.68%-42.65%-68.41%-60.00%-5.54%31.92%36.81%-142.67%-41.05%-26.90%-1,175.00%-303.70%23.46%-106.23%
EBIT Growth (3y) 1.24%-4.76%28.10%5.41%6.47%-9.17%8.75%6.71%1.82%31.60%7.04%6.15%3.03%-5.68%2.32%-7.62%-14.46%-3.19%-21.00%-17.24%-33.70%-0.71%-11.18%-18.12%-8.78%15.63%-7.75%-11.35%32.83%39.41%19.22%-26.24%42.80%4.52%12.66%15.39%16.55%4.23%-9.82%-19.52%-24.90%-8.04%-5.22%289.40%-30.65%-19.60%-17.92%-88.01%-39.06%-11.74%-27.24%
EBIT Growth (5y) 3.56%3.99%17.68%4.71%9.31%-2.83%3.78%-1.66%-13.41%1.28%-8.41%-8.05%-19.67%6.63%-5.53%-10.02%-0.38%12.31%-5.97%-12.01%1.57%4.85%-2.30%-14.94%-2.28%13.41%0.08%2.83%19.94%17.40%1.81%-13.48%9.46%0.13%1.59%-7.86%-17.82%-8.81%-6.69%-57.41%-22.24%-10.76%-15.31%
EBIT Margin Growth (1y) -213.00-63.00555.00103.00295.00-179.0072.00119.00-28.00261.00139.00120.00-84.00-265.00-8.00-58.00138.00599.00106.0098.0077.00-275.00291.0090.00-415.00-241.00-851.00-654.00-227.00500.00229.0038.00403.0051.00142.00-4.00325.00231.00109.00-917.00-324.00-84.00-51.001,193.00418.0011.00-424.00-738.00-701.00-386.0049.00137.00-590.00-444.00-249.00-6653.00-591.00169.00-780.00
EBIT Margin Growth (3y) 54.0019.00767.00342.00183.00-183.00203.00181.0026.00594.00237.00161.00131.0059.00388.00131.00-200.0083.00-455.00-465.00-565.00-16.00-331.00-526.00-239.00310.00-481.00-620.00500.00782.00480.00-882.00403.00198.00200.00272.00418.00158.00-366.00-462.00-607.00-459.00-426.00592.00-873.00-819.00-624.00-7254.00-1882.00-661.00-979.00
EBIT Margin Growth (5y) 108.00353.00864.00382.00398.00141.00599.00370.00-311.0078.00-324.00-403.00-510.00318.00-234.00-485.00-24.00634.00-84.00-431.00163.00266.00-80.00-1446.00-239.00457.00-422.00-344.00594.00709.005.00-428.00120.00-177.00-175.00-329.00-873.00-672.00-565.00-6978.00-1789.00-734.00-1454.00
EBIT Margin (QoQ) 158.00-281.00433.00-523.00308.00337.00-19.00-331.00-165.00587.0028.00-478.00123.00466.009.00-682.00-58.00723.00-41.00-486.00403.00230.00-48.00-507.0051.00795.00-249.00-1012.00224.00185.00-51.00-585.00952.00-86.00-242.00-221.00600.005.00-388.00108.00506.00-117.00-1414.00700.00747.00-84.00-171.00-74.00340.00-519.00-485.00-37.00654.00-83.00-397.00-764.00800.00112.00-6801.005,298.001,561.00-837.00
EBIT (QoQ) 67.40%-36.33%110.29%-67.55%92.56%42.36%12.85%-49.84%-20.83%119.56%20.26%-56.01%39.35%54.96%17.17%-66.57%19.55%144.36%6.63%-56.43%70.92%18.17%17.26%-59.78%6.91%97.87%-13.78%-73.46%73.32%32.76%22.63%-77.60%474.04%-15.41%-8.14%-44.38%117.74%0.50%-23.49%-10.71%100.37%-16.98%-100.84%5,708.70%125.12%5.92%-1.30%-42.69%55.75%-34.91%-45.63%-27.42%267.82%-9.10%-43.62%-122.64%608.08%12.72%-929.16%91.50%255.38%-105.69%
EBT Growth (1y) -27.66%-14.61%101.94%3.65%66.43%-33.28%1.08%2.68%-8.33%59.37%13.35%14.70%-13.90%-27.74%13.00%3.89%35.94%95.76%-6.79%3.86%-2.74%-39.75%2.18%-26.19%-51.61%-21.37%-48.90%-28.68%-52.29%100.49%32.51%0.16%230.23%-3.01%13.68%-1.42%44.37%38.12%14.56%-96.26%99.63%-9.48%11.53%4,238.57%-41.97%-8.97%-41.78%-65.53%-73.37%-12.50%24.10%10.41%-176.28%-52.49%-41.89%-1,348.18%-258.29%40.20%65.33%
EBT Growth (3y) 3.34%-3.16%32.26%6.88%9.52%-8.40%8.99%6.96%2.37%31.13%6.09%7.37%4.41%-5.19%2.48%-7.31%-13.83%-2.48%-21.34%-18.23%-39.22%-1.70%-11.55%-19.22%-8.65%15.20%-8.35%-11.04%31.51%39.00%19.94%-66.71%111.92%6.63%13.25%16.92%18.70%4.41%-9.40%-17.62%-32.43%-10.33%-6.95%154.66%-28.42%-27.67%-25.12%-89.00%-39.73%-16.47%6.04%
EBT Growth (5y) 5.25%5.14%19.50%5.67%11.67%-1.95%4.28%-1.27%-12.77%1.32%-9.02%-8.21%-23.45%6.08%-6.13%-10.67%0.16%12.51%-6.02%-11.60%1.37%4.93%-2.06%-54.54%17.05%13.83%-0.33%2.69%21.38%17.22%2.30%-11.21%8.02%-0.69%0.97%-9.46%-18.53%-13.90%-11.71%-57.54%-23.24%-13.64%-4.99%
EBT Margin Growth (1y) -201.00-43.00591.00134.00328.00-143.00104.0092.00-30.00248.00130.00158.00-70.00-265.00-26.00-61.00140.00602.0095.00107.0097.00-263.00328.00100.00-427.00-241.00-886.00-701.00-306.00452.00217.0039.00490.0087.00159.0047.00299.00236.00119.00-890.00738.00-46.00-63.001,150.00-540.00-25.00-405.00-698.00-914.00-465.00-9.0028.00-534.00-522.00-376.00-6724.00-655.00206.00472.00
EBT Margin Growth (3y) 97.0063.00826.00383.00227.00-160.00209.00188.0040.00585.00199.00204.00167.0074.00397.00146.00-189.0098.00-463.00-494.00-635.00-52.00-340.00-562.00-243.00298.00-510.00-615.00484.00775.00495.00-804.001,527.00277.00215.00307.00497.00164.00-349.00-438.00-717.00-536.00-476.00480.00-1988.00-1012.00-789.00-7395.00-2103.00-781.0087.00
EBT Margin Growth (5y) 167.00399.00895.00430.00465.00179.00632.00395.00-290.0080.00-358.00-397.00-565.00284.00-271.00-516.00-5.00637.00-87.00-408.00154.00271.00-62.00-1405.00794.00487.00-453.00-355.00681.00704.0027.00-352.0073.00-213.00-198.00-363.00-951.00-823.00-733.00-7135.00-1906.00-852.00-381.00
EBT Margin (QoQ) 158.00-284.00442.00-517.00316.00350.00-15.00-324.00-155.00597.00-28.00-445.00124.00480.000.00-673.00-71.00719.00-35.00-472.00390.00212.00-23.00-482.0030.00803.00-252.00-1009.00216.00159.00-67.00-614.00973.00-76.00-245.00-162.00571.00-5.00-357.0090.00507.00-121.00-1366.001,718.00-277.00-137.00-153.0027.00238.00-517.00-446.00-189.00688.00-61.00-410.00-750.00699.0085.00-6758.005,319.001,560.00351.00
EBT (QoQ) 69.73%-38.40%120.65%-68.64%100.35%45.67%13.26%-49.65%-19.68%120.66%15.05%-55.05%39.65%56.95%16.42%-66.26%17.21%145.42%7.03%-55.85%68.80%16.86%19.26%-58.66%4.56%98.20%-13.86%-72.89%69.90%28.82%20.22%-81.87%613.95%-14.86%-9.13%-40.21%109.68%-0.21%-21.20%-12.44%100.61%-17.23%-97.43%4,577.14%-9.04%1.98%0.00%-37.44%42.68%-34.78%-40.78%-51.67%368.77%-7.50%-47.31%-133.39%391.97%13.13%-1,231.69%90.42%214.24%33.42%
Enterprise Value Growth (1y) 98.80%-800.00%-675.00%-4.39%-32,272.73%-5,315.38%12.19%-58.88%18.84%71.94%-1,439.18%-64.71%-115.19%-23.90%87.14%-222.68%-32.50%-178.67%-1,456.49%-319.15%-51.07%-66.46%-90.67%-4.20%4.38%68.27%99.19%97.28%98.33%95.25%46.15%33.49%-1,642.21%-29.87%34.92%-97.20%-93.54%-3,316.00%-8,821.95%-117.38%29.93%72.13%43.90%-160.69%11.93%-23.00%-49.90%-9.01%81.53%20.96%77.80%52.41%-44.18%-7.08%-54.17%37.15%79.42%59.13%-128.11%
Enterprise Value Growth (3y) -46.56%-415.22%-371.39%-39.79%-726.88%-166.04%-20.24%-103.63%-32.27%1.05%-213.50%-181.37%-62.70%-79.13%-56.28%-141.55%-24.16%-13.75%37.75%50.82%71.09%70.73%79.72%73.37%34.69%73.05%85.82%67.06%17.39%-28.21%-215.03%-41.80%-186.95%-131.23%-219.36%-123.57%-6.10%-127.08%-321.76%-83.48%51.51%35.29%42.84%-10.59%38.33%-1.35%19.94%31.17%62.01%29.81%7.91%
Enterprise Value Growth (5y) -55.10%-242.63%-191.28%-105.83%-308.08%-144.48%-120.05%-105.76%-27.30%12.54%13.74%8.76%41.44%38.69%55.89%23.89%11.03%38.11%38.99%31.03%4.02%-2.16%13.49%39.52%17.69%28.54%32.27%27.34%19.04%6.30%-92.29%-51.96%-30.91%-64.43%-61.07%-42.12%20.47%-58.20%-91.39%-13.06%49.20%34.72%8.07%
Enterprise Value (QoQ) 98.58%-176.92%-469.44%94.63%-963.64%-138.46%23.30%-1,564.02%-77.93%96.13%-38.78%-750.00%38.48%-112.09%85.15%-1,010.54%64.58%77.98%-272.58%-356.00%25.50%-22.97%-0.33%-64.35%17.91%-40.86%45.17%-50.82%72.76%96.39%-83.76%7.44%22.61%59.09%-126.98%-2,324.48%94.23%79.50%-587.80%-2,279.43%-1.82%46.46%83.24%-667.05%59.51%-7.77%22.12%-159.14%43.44%-31.34%43.37%56.08%-141.96%63.10%-21.38%-33.05%-79.69%46.87%50.52%56.43%-256.83%-196.54%
EPS (Basic) Growth (1y) -25.00%-15.38%100.00%95.31%50.00%-27.27%0.00%45,806.81%-11.11%50.00%12.50%-31.16%-12.50%-33.33%11.11%48.44%28.57%100.00%5.00%13.58%22.22%-37.50%-9.52%-26.96%-54.55%-30.00%-73.68%-22.95%-40.00%157.14%200.00%13.08%266.67%0.00%40.00%14.29%9.09%33.33%0.00%-81.25%121.99%0.00%14.29%733.33%-47.45%-16.67%-45.83%-68.00%-71.43%-10.00%30.77%-110.77%-175.00%-53.86%-47.06%-11,974.65%-233.33%32.43%55.56%
EPS (Basic) Growth (3y) 0.00%-2.63%31.04%155.87%5.27%-10.07%7.72%676.97%0.00%25.99%9.49%5.09%11.20%-5.90%1.82%7.19%-10.61%-4.35%-37.00%-13.86%-30.66%4.00%-10.61%-13.99%0.00%21.64%3.39%-0.14%33.89%50.79%61.34%-37.66%107.08%10.06%16.96%21.32%8.37%3.57%-14.77%-20.63%-30.66%-9.14%-6.80%-31.76%-28.31%-29.79%-27.89%-83.34%-39.49%-18.07%2.50%
EPS (Basic) Growth (5y) 2.38%4.24%21.29%93.14%12.89%-1.89%3.50%229.68%-11.09%-2.64%-20.76%-8.17%-17.81%8.45%-3.58%1.42%9.46%17.61%0.98%-3.75%5.92%8.45%0.00%-32.87%19.35%19.14%4.78%9.24%22.87%23.36%21.06%-8.36%5.92%0.00%2.53%-15.57%-17.84%-14.33%-15.59%-53.44%-23.16%-14.45%-7.79%
EPS (Basic) (QoQ) 62.50%-38.46%-111.06%778.36%83.33%45.45%-100.26%21,801.25%-11.11%100.00%18.47%-57.80%50.00%50.00%-27.51%-46.35%14.29%150.00%-3.16%-53.53%77.78%31.25%4.76%-50.00%-9.09%90.00%-15.43%-68.88%40.00%-28.57%147.62%-75.77%500.00%-16.67%-6.67%-21.43%63.64%16.67%-23.81%-25.00%100.00%-12.50%-85.71%787.98%-9.91%0.00%4.17%-44.00%42.86%-35.00%-38.46%-50.00%350.00%-5.56%-105.07%-248.07%376.87%8.36%-1,256.35%90.39%210.00%27.27%
EPS (Weighted Average and Diluted) Growth (1y) -37.50%-8.33%100.00%95.28%80.00%-27.27%0.00%46,290.18%-11.11%50.00%12.50%-31.23%-12.50%-33.33%11.11%48.10%28.57%100.00%5.00%13.96%22.22%-37.50%-9.52%-27.16%-54.55%-30.00%-73.68%-22.79%-40.00%157.14%200.00%13.16%255.44%-2.56%37.24%-4.93%12.03%38.83%1.73%-102.15%121.85%-2.92%14.91%8,551.51%-46.43%-14.69%-44.71%-74.51%-71.83%-11.43%24.93%-114.00%-175.00%-53.50%-48.30%-11,979.38%-233.33%31.01%64.24%
EPS (Weighted Average and Diluted) Growth (3y) 0.00%0.00%31.04%157.16%11.87%-10.07%7.72%678.83%0.00%25.99%9.49%5.09%11.20%-5.90%1.82%7.12%-10.61%-4.35%-37.00%-13.78%-30.66%4.00%-10.61%-13.99%-1.03%20.60%2.71%-6.00%33.68%51.52%61.19%-26.48%106.72%9.51%17.06%19.93%10.01%4.76%-13.54%-22.67%-30.56%-9.81%-7.42%-44.47%-28.33%-29.44%-29.06%-84.79%-39.32%-18.59%1.98%
EPS (Weighted Average and Diluted) Growth (5y) 2.38%5.92%21.29%93.78%17.08%-1.89%3.50%230.19%-11.09%-2.64%-20.76%-8.18%-17.81%8.45%-3.58%1.44%8.78%17.00%0.58%-7.17%5.83%8.76%-0.06%-15.02%19.23%18.77%4.84%8.55%23.21%23.57%21.62%-13.03%5.92%-0.15%2.07%-15.57%-17.93%-13.89%-16.03%-57.91%-23.19%-14.88%-7.59%
EPS (Weighted Average and Diluted) (QoQ) 50.00%-33.33%-110.86%675.60%120.00%45.45%-100.26%22,030.75%-11.11%100.00%18.47%-57.80%50.00%50.00%-27.58%-46.30%14.29%150.00%-3.47%-53.38%77.78%31.25%4.76%-50.00%-9.09%90.00%-15.66%-68.80%40.00%-28.57%147.45%-75.75%500.00%-16.67%-6.67%-23.83%64.48%17.37%-35.34%-10.25%103.83%-14.00%-101.36%9,375.56%-10.81%1.80%0.35%-41.20%42.03%-34.03%-53.72%-35.02%346.52%-6.95%-105.18%-248.20%376.84%3.45%-1,311.33%90.39%208.80%29.69%
FCF Margin Growth (1y) 3.002,548.00607.00-394.004.001,312.00-394.00-129.00-324.00-2222.001,010.00-1112.002,079.00-1442.00-1718.001,820.00179.001,314.001,426.00-232.00977.00-612.001,818.00-1513.00-1686.001,919.00-1810.00-1826.00638.00-932.00647.001,954.001,211.00-1445.00-1378.001,299.00-570.001,393.00-569.00-294.00-2216.00-1046.00645.001,288.00-465.00471.00384.00-129.001,334.00-261.00-1092.00-101.001,267.00300.00188.00-140.00-1432.0050.001,223.00
FCF Margin Growth (3y) -317.001,639.001,224.00-1634.001,760.00-2351.00-1102.00579.001,934.00-2349.00719.00475.003,235.00-739.001,526.0074.00-531.002,621.001,434.00-3571.00-71.00375.00655.00-1385.00163.00-458.00-2541.001,427.001,279.00-985.00-1300.002,960.00-1576.00-1099.00-1303.002,293.00-3252.00818.00460.00865.00-1347.00-836.00-64.001,058.002,137.00510.00-521.00-370.001,169.0089.00319.00
FCF Margin Growth (5y) 1,941.001,511.00932.00-47.002,915.00-1649.002,142.00-1166.001,225.00-1042.00727.00-2864.002,187.00248.00363.00202.001,318.00244.00703.00-318.00569.00322.00-1293.00-379.00-2624.00-111.00-2465.002,421.00-1402.00-1560.00-272.004,118.00-706.00-889.00-2011.002,063.00-650.00857.00-445.00624.00-1512.00-486.001,347.00
FCF Margin (QoQ) -4115.001,920.00492.001,705.00-1569.00-21.00-509.002,103.00-261.00-1727.00-243.001,908.00-2159.001,505.00-2366.005,100.00-5680.001,229.001,172.003,458.00-4545.001,341.00-487.004,667.00-6133.003,771.00-3817.004,494.00-2528.0041.00-3834.006,958.00-4098.001,621.00-2527.006,215.00-6755.001,688.00151.004,345.00-4791.00-274.00426.002,423.00-3621.001,417.001,069.00670.00-2685.001,329.00556.002,134.00-4281.00498.001,548.003,502.00-5247.00386.001,220.002,210.00-3765.001,559.00
FCF Payout Ratio Growth (1y) 52.85%500.76%-71.11%356.00%34.94%23.05%4,989.49%147.58%-1,406.52%-96.93%-47.67%91.20%-444.97%216.65%-14.02%-486.78%137.28%482.80%282.43%60.60%-55.25%-234.17%-59.08%181.59%165.30%95.68%-24.75%671.98%-41.42%-259.95%-24.42%-109.04%1,958.28%270.60%10.36%2,163.02%-254.55%124.73%57.40%-105.96%156.18%-88.30%45.75%-106.73%-88.24%30.38%-42.95%47.68%-332.63%8.48%-21.21%-62.54%-209.46%7.14%53.54%-17.85%109.67%
FCF Payout Ratio Growth (3y) 72.21%-300.90%-23.27%26.28%20.47%-50.59%-94.83%-43.27%3.66%-106.03%-65.94%19.83%41.19%-16.82%-108.94%10.40%57.22%34.67%-32.73%5.60%64.87%-11.40%-30.23%-38.49%17.10%217.44%31.34%-14.38%143.31%-174.29%150.93%9.50%-28.28%161.45%34.78%36.29%-36.44%-53.26%-30.01%9.39%-27.33%46.44%-45.10%-13.14%-20.69%-41.72%14.86%-11.62%-0.07%-11.39%
FCF Payout Ratio Growth (5y) 18.10%-101.56%-10.29%36.41%41.87%-39.43%-2.08%-27.94%11.75%16.74%-45.76%-11.93%26.83%-2.20%-7.26%-5.21%-5.66%48.97%15.73%-0.36%45.98%-89.02%-4.35%-16.57%6.89%94.42%15.66%7.57%-30.42%4.24%32.64%1.77%-16.22%-47.10%21.38%2.62%-16.65%-22.29%-16.81%9.63%-16.25%15.39%
FCF Payout Ratio (QoQ) -195.70%1,509.38%-232.95%108.52%150.91%1.58%1,078.27%-95.51%128.81%4,101.44%-1,307.46%109.88%-217.88%137.20%-303.05%-287.44%139.86%-72.58%-1,485.78%124.62%523.12%-82.01%-242.75%127.96%-1,968.11%105.49%184.65%-9.07%-130.44%195.50%2,820.21%-93.10%-287.07%120.05%-449.42%1,670.29%-84.50%-87.03%6,431.66%-217.64%122.54%-90.91%-347.13%1,209.80%-95.30%13.18%-450.54%163.12%-47.93%-50.47%-421.46%-180.63%124.28%-64.03%-763.14%-434.28%108.41%-48.45%-608.97%143.82%
Free Cash Flow Growth (1y) 2.04%138.98%420.19%-65.29%-0.07%119.05%-56.07%-55.69%-17.97%-107.75%294.95%-1,006.04%91.84%-1,058.06%-129.69%189.09%18.67%82.92%365.91%-31.14%7.29%-151.63%124.56%-208.76%-40.59%223.33%-62.12%-289.64%33.55%-86.98%70.70%72.25%32.80%-1,212.56%-79.80%158.83%-9.05%104.88%-165.18%-55.45%-37.33%-1,754.55%328.24%746.26%-30.88%51.45%58.76%-23.11%76.14%-93.72%-143.57%-3.25%28.95%37.65%67.21%-8.54%-33.21%13.20%1,163.18%
Free Cash Flow Growth (3y) -5.78%59.55%108.21%-50.27%16.29%-58.30%-35.99%52.93%23.15%-29.13%46.09%77.14%34.67%-70.75%21.03%12.62%-8.88%36.26%62.13%-70.06%-5.22%33.96%13.24%-46.99%1.76%-21.33%-49.26%38.14%17.28%-58.66%-30.55%27.50%-8.87%-122.25%-33.02%61.58%-26.69%26.83%33.18%42.59%-8.62%-159.93%-16.44%84.64%16.22%16.30%-30.59%-12.05%14.90%-1.59%14.95%
Free Cash Flow Growth (5y) 13.75%33.41%48.10%-3.09%14.90%-23.26%25.20%-36.15%3.55%-13.80%21.54%-91.20%14.15%22.86%2.77%6.32%6.05%5.15%22.69%-13.78%0.56%17.28%-16.99%-20.97%-9.69%-7.59%-27.94%34.48%-6.92%-20.75%-4.02%19.85%-1.62%-59.87%-17.16%29.56%-2.20%13.90%-18.51%20.73%-8.05%-59.80%49.64%
Free Cash Flow (QoQ) -205.06%107.40%452.24%137.61%-59.87%-1.22%-63.15%584.11%-12.03%-80.19%-62.83%1,166.42%-108.31%1,109.32%-185.26%368.14%-150.19%74.13%355.86%257.18%-107.23%502.72%-33.74%456.48%-116.95%459.40%-132.09%404.00%-64.83%10.39%-430.09%204.20%-96.57%1,347.53%-153.66%598.67%-128.73%126.28%56.29%670.85%-98.46%-451.24%206.82%984.36%-140.67%148.45%296.08%-11.43%-128.56%258.44%91.82%102.91%-131.41%64.37%525.93%170.43%-115.19%81.26%1,288.18%97.48%-119.74%329.54%
Gross Margin Growth (1y) -338.00-161.00413.00212.00374.0041.00210.00278.00170.00591.00256.0045.0022.004.00-96.00-44.00-49.00-106.00230.00217.0071.00-29.00245.00170.00-109.00325.00-252.00-396.0031.0051.00-17.00266.00185.0060.00134.00-226.00245.00113.0028.0036.00-3278.00-274.00-446.00-173.003,459.00-93.00-342.00-312.00-511.00-175.00332.00130.00-323.00111.00-92.00-488.00-173.00-71.00-265.00
Gross Margin Growth (3y) 206.00471.00879.00535.00565.00636.00369.00279.00142.00490.00390.00218.0043.00-131.00379.00342.00-87.00191.00223.00-10.00-7.00347.00-23.0040.00106.00437.00-135.00-356.00460.00224.00144.0075.00-2849.00-101.00-285.00-363.00425.00-254.00-761.00-449.00-330.00-542.00-456.00-355.002,625.00-157.00-102.00-670.00-1007.00-135.00-24.00
Gross Margin Growth (5y) 178.00369.001,013.00708.00586.00502.00844.00666.00104.00786.00383.00-8.00-35.00246.00111.00212.00128.00302.00340.0030.00422.00521.00138.00-151.00-2927.00275.00-554.00-493.00641.00-143.00-644.00-409.0099.00-368.00-295.00-545.00-408.00-318.00-520.00-807.00-827.00-502.00-812.00
Gross Margin (QoQ) -115.00-376.00104.0049.0062.00198.00-97.00210.00-271.00367.00-29.00102.00151.0031.00-239.0078.00133.00-68.00-187.0073.0077.00267.00-201.00-73.00-23.00541.00-276.00-351.00411.00-36.00-420.0076.00432.00-104.00-138.00-6.00307.00-30.00-498.00466.00176.00-116.00-489.00-2848.003,179.00-288.00-216.00783.00-372.00-537.00-186.00584.00-36.00-30.00-388.00131.00398.00-233.00-784.00446.00500.00-426.00
Gross Profit Growth (1y) -11.84%-16.16%18.99%0.64%16.97%-17.44%0.72%6.42%1.56%46.32%12.72%3.47%-4.72%2.08%11.32%6.84%11.65%-2.39%-5.67%4.12%-10.33%-24.48%-9.80%-26.83%-15.98%16.55%-6.56%13.72%14.60%26.84%6.23%5.54%10.25%-7.86%4.00%-13.89%10.37%20.87%5.70%8.94%-106.65%-14.46%0.28%10.07%1,642.81%-10.25%-26.97%-26.36%-7.98%21.12%42.79%10.69%-16.36%5.47%-5.22%-18.82%-11.30%-5.55%-20.27%
Gross Profit Growth (3y) 1.55%0.42%10.55%3.48%4.22%7.23%8.12%5.57%2.61%13.39%5.78%4.80%-1.56%-9.05%-1.80%-6.63%-5.60%-4.94%-7.36%-4.67%-4.78%3.74%-3.62%-4.24%2.01%10.85%1.06%1.10%11.72%12.20%5.31%-0.34%-27.67%-1.61%3.30%1.07%4.23%-2.46%-8.18%-4.06%-1.90%-2.40%1.50%-3.55%140.29%4.66%-0.39%-12.86%-11.95%6.46%2.57%
Gross Profit Growth (5y) 2.19%0.18%7.24%4.28%2.53%-1.89%1.46%-2.17%-4.03%5.11%-0.05%-0.86%-1.68%2.15%-1.23%-0.47%1.23%0.08%-2.56%-4.67%0.99%4.45%-0.32%-3.80%-15.75%7.09%1.82%4.38%7.42%1.63%-3.08%-4.31%2.81%0.70%2.83%-3.39%-2.71%3.46%0.93%-4.52%-6.87%-1.52%-4.60%
Gross Profit (QoQ) 31.79%-22.07%30.20%-34.07%25.32%10.61%10.13%-23.38%-11.55%34.95%16.36%-26.88%27.44%3.96%6.80%-32.66%36.52%13.38%2.50%-29.63%19.35%9.57%13.15%-39.40%0.51%30.87%-8.21%-30.41%39.42%4.92%11.71%-29.87%54.31%-12.14%10.99%-26.74%28.96%-0.82%-8.11%-6.09%41.23%-13.26%-5.30%-105.73%1,916.77%1.68%3.95%-19.66%5.69%-17.26%4.82%0.40%39.10%-2.46%-18.74%-24.14%75.42%-12.35%-30.40%-17.11%86.78%-26.01%
Interest Coverage Ratio Growth (1y) -9.56%49.39%387.22%232.85%537.02%148.09%148.86%47.55%-16.81%223.68%142.72%173.18%122.05%-27.43%-8.44%14.56%35.71%-43.67%17.28%-6.20%-59.89%-19.69%-38.60%-37.93%-54.01%0.29%-85.43%-87.36%-87.23%-57.19%1.09%1.21%
Interest Coverage Ratio Growth (3y) 68.60%128.92%208.75%137.62%127.45%79.96%76.84%66.53%35.85%9.79%37.62%43.19%6.52%-31.01%-12.97%-12.62%-36.97%-23.16%-52.84%-58.09%-71.34%-29.88%-55.12%-57.01%
Interest Coverage Ratio Growth (5y) 70.58%37.44%99.50%70.52%44.98%21.40%31.84%21.88%-14.29%1.28%-25.27%-25.44%-41.09%-32.42%-37.28%-38.87%
Interest Coverage Ratio (QoQ) 29.90%-28.94%86.93%-47.58%114.57%131.75%27.70%0.31%-16.44%132.48%-24.28%-43.45%225.15%74.33%-14.78%-54.03%6.27%119.93%6.63%-45.54%-55.89%357.90%-14.72%-76.71%-11.69%250.07%-13.78%-82.75%92.58%-49.16%-25.15%-82.58%545.80%20.06%-25.06%
Net Cash Flow Growth (1y) -123.01%111.71%604.35%-138.46%1,825.26%2,517.92%-3,859.88%246.15%-23.81%-140.07%132.72%-3,480.00%121.92%-261.15%-186.20%141.17%13.68%47.68%182.07%-98.11%-24.23%-6.09%196.10%-26,108.00%-17.71%-288.56%-174.85%101.51%-100.40%99.48%97.09%-18.37%21,218.75%-6,804.44%-74.73%201.25%91.71%112.36%-1,896.23%-1,363.49%-36.88%-828.65%104.66%85.09%-37.81%35.70%395.95%-193.83%-138.42%160.37%-259.13%110.94%128.05%-19.06%20.46%-464.38%-207.30%-33.67%271.37%
Net Cash Flow Growth (3y) 44.62%-7.11%342.51%-175.89%214.71%-241.67%-132.73%181.63%24.33%-40.22%30.68%-35.92%24.10%-26.09%27.95%-26.51%-10.84%-29.20%-22.07%-57.99%-26.04%72.23%-27.33%47.36%-11.50%-11.71%-26.79%26.77%17.33%26.92%-0.52%-220.98%536.25%-296.17%53.64%-97.25%-9.04%16.65%87.73%-96.05%-29.08%41.42%28.34%26.99%-59.38%32.27%-102.28%-5.43%-28.37%32.46%29.44%
Net Cash Flow Growth (5y) 50.15%-18.35%127.77%-31.76%93.50%-87.26%91.53%-151.20%3.69%-38.63%12.50%0.62%-14.94%47.35%-15.39%15.15%-9.80%5.00%37.87%-28.85%0.14%16.90%-33.57%-162.15%-3.45%-4.65%-48.72%41.28%-8.71%26.97%17.45%-73.26%-127.59%92.06%-66.60%12.79%-39.49%17.95%-42.34%-33.29%-15.39%8.71%20.13%
Net Cash Flow (QoQ) -207.35%102.54%634.78%-214.79%154.64%52.83%-140.12%5,249.23%-17.09%-319.50%101.56%2,584.21%-143.61%279.23%-261.11%276.24%-170.97%57.22%176.95%386.61%-132.66%167.11%-98.23%19,396.00%-145.73%287.30%-255.74%161.69%-315.93%63.92%103.14%-116.33%-181.25%-102.22%187.91%4,123.75%-191.95%94.88%251.57%2,587.97%-94.07%-926.56%4.06%234.29%-168.43%105.29%-406.76%660.13%-170.74%140.80%-281.74%26.76%211.16%-207.55%112.50%87.67%220.80%-205.69%42.73%44.74%298.30%173.07%
Net Income Growth (1y) 40.00%0.00%40.00%95.24%30,000.00%25,266.67%53,566.67%46,475.00%-8.36%51.26%10.91%-30.73%-14.48%-27.32%15.01%51.44%31.86%88.55%4.74%12.74%18.99%-36.17%-13.16%-26.66%-53.04%-27.43%-71.47%-22.50%-49.03%149.52%192.66%11.63%308.71%-1.66%34.81%-2.95%12.60%39.80%2.20%-102.15%119.34%-4.06%13.59%8,496.55%-46.19%-14.50%-44.57%-74.41%-74.48%-10.69%26.26%-114.13%-187.98%-52.80%-47.53%-12,157.95%-242.86%34.53%69.09%
Net Income Growth (3y) 450.03%626.01%609.93%158.62%518.27%553.17%781.09%687.57%1.10%27.50%10.14%5.75%10.30%-4.36%1.51%7.78%-9.68%-4.41%-36.21%-13.79%-34.21%4.95%-10.16%-14.07%-0.73%21.21%4.03%-5.66%32.87%50.82%59.16%-26.48%116.12%9.67%16.10%20.49%9.95%4.67%-13.67%-22.74%-32.97%-9.85%-7.36%-44.78%-28.48%-28.83%-28.39%-85.95%-40.44%-17.22%3.86%
Net Income Growth (5y) 184.81%249.79%236.37%94.89%226.26%219.90%262.08%232.15%-10.40%-0.81%-19.84%-7.64%-20.32%9.64%-2.67%1.61%8.95%16.47%0.47%-7.04%5.56%9.71%-0.02%-15.02%19.30%19.02%5.50%8.64%22.59%22.99%20.48%-12.96%6.75%0.14%1.84%-15.59%-18.11%-13.53%-15.68%-58.44%-23.80%-14.19%-6.75%
Net Income (QoQ) 40.00%-66.67%-1,580.00%96.43%0.00%0.00%-33.33%22,525.00%-15.83%112.45%15.65%-55.69%38.93%55.78%-27.77%-45.29%18.07%146.51%-4.89%-52.36%68.82%36.93%2.38%-49.73%-9.43%86.29%-13.54%-67.81%39.96%-26.76%134.84%-78.83%585.23%-14.10%-10.42%-22.49%64.87%17.76%-35.51%-10.07%104.69%-13.91%-101.35%9,289.66%-10.47%1.93%0.12%-41.11%42.26%-33.92%-53.78%-41.25%397.81%-6.59%-105.17%-265.91%367.08%3.84%-1,307.95%89.77%204.80%30.51%
Net Income towards Common Stockholders Growth (1y) 40.00%0.00%40.00%95.24%30,000.00%25,266.67%53,566.67%46,475.00%-8.36%51.26%10.91%-30.73%-14.48%-27.32%15.01%51.44%31.86%88.55%4.74%12.74%18.99%-36.17%-13.16%-26.66%-53.04%-27.43%-71.47%-22.50%-49.03%149.52%192.66%11.63%308.71%-1.66%34.81%-2.95%12.60%39.80%2.20%-102.15%119.34%-4.06%13.59%8,496.55%-46.19%-14.50%-44.57%-74.41%-74.48%-10.69%26.26%-114.13%-187.98%-52.80%-47.53%-12,157.95%-242.86%34.53%69.09%
Net Income towards Common Stockholders Growth (3y) 450.03%626.01%609.93%158.62%518.27%553.17%781.09%687.57%1.10%27.50%10.14%5.75%10.30%-4.36%1.51%7.78%-9.68%-4.41%-36.21%-13.79%-34.21%4.95%-10.16%-14.07%-0.73%21.21%4.03%-5.66%32.87%50.82%59.16%-26.48%116.12%9.67%16.10%20.49%9.95%4.67%-13.67%-22.74%-32.97%-9.85%-7.36%-44.78%-28.48%-28.83%-28.39%-85.95%-40.44%-17.22%3.86%
Net Income towards Common Stockholders Growth (5y) 184.81%249.79%236.37%94.89%226.26%219.90%262.08%232.15%-10.40%-0.81%-19.84%-7.64%-20.32%9.64%-2.67%1.61%8.95%16.47%0.47%-7.04%5.56%9.71%-0.02%-15.02%19.30%19.02%5.50%8.64%22.59%22.99%20.48%-12.96%6.75%0.14%1.84%-15.59%-18.11%-13.53%-15.68%-58.44%-23.80%-14.19%-6.75%
Net Income towards Common Stockholders (QoQ) 40.00%-66.67%-1,580.00%96.43%0.00%0.00%-33.33%22,525.00%-15.83%112.45%15.65%-55.69%38.93%55.78%-27.77%-45.29%18.07%146.51%-4.89%-52.36%68.82%36.93%2.38%-49.73%-9.43%86.29%-13.54%-67.81%39.96%-26.76%134.84%-78.83%585.23%-14.10%-10.42%-22.49%64.87%17.76%-35.51%-10.07%104.69%-13.91%-101.35%9,289.66%-10.47%1.93%0.12%-41.11%42.26%-33.92%-53.78%-41.25%397.81%-6.59%-105.17%-265.91%367.08%3.84%-1,307.95%89.77%204.80%30.51%
Net Margin Growth (1y) 1.000.001.0029.00516.00438.00801.00787.00-19.00133.0064.00-250.00-47.00-164.00-1.00211.0071.00349.00174.00129.00188.00-124.0042.0055.00-328.00-191.00-774.00-380.00-209.00440.00529.0091.00506.0078.00295.0024.0073.00190.00-28.00-679.00674.0032.00-30.00961.00-511.00-91.00-360.00-660.00-699.00-334.006.00-327.00-412.00-404.00-333.00-4605.00-515.00137.00346.00
Net Margin Growth (3y) 498.00571.00865.00566.00449.00407.00863.00747.005.00319.00237.0089.00212.0062.00215.00394.00-68.0034.00-558.00-196.00-348.00125.00-203.00-234.00-30.00327.0049.00-264.00370.00708.00795.00-563.001,253.00299.00237.00307.00236.00131.00-418.00-377.00-536.00-393.00-384.00-26.00-1623.00-828.00-687.00-5592.00-1626.00-601.0020.00
Net Margin Growth (5y) 522.00757.001,038.00906.00709.00633.001,079.00931.00-134.004.00-495.00-236.00-324.00311.00-30.00106.00229.00552.00265.00-81.00231.00393.0064.00-888.00717.00548.00-9.0018.00533.00649.00405.00-261.0043.00-126.00-117.00-680.00-875.00-607.00-745.00-5309.00-1463.00-660.00-370.00
Net Margin (QoQ) 2.00-1.00-29.0029.000.000.000.00516.00-77.00362.00-14.00-291.0075.00293.00-328.00-88.00-42.00456.00-116.00-227.00236.00280.00-161.00-168.00-75.00446.00-148.00-550.0061.00-137.00246.00-379.00710.00-48.00-191.0036.00282.00169.00-462.0084.00398.00-49.00-1113.001,438.00-244.00-111.00-121.00-35.00177.00-380.00-421.00-75.00541.00-40.00-754.00-160.00550.0031.00-5027.003,931.001,202.00241.00
Operating Income Growth (1y) -27.27%-16.34%87.06%0.38%55.17%-36.21%-1.61%4.84%-8.06%61.84%14.22%11.30%-15.41%-27.43%14.45%4.15%35.71%94.03%-6.17%3.18%-4.74%-40.42%-0.23%-26.64%-51.59%-21.51%-47.34%-25.10%-36.80%109.30%33.35%-0.10%148.08%-5.90%11.81%-6.88%49.50%37.57%13.64%-101.25%-21.49%-11.79%12.55%13,300.00%34.88%-6.68%-42.65%-68.41%-60.00%-5.54%31.92%36.81%-142.67%-41.05%-26.90%-1,175.00%-303.70%23.46%-106.23%
Operating Income Growth (3y) 1.24%-4.76%28.10%5.41%6.47%-9.17%8.75%6.71%1.82%31.60%7.04%6.15%3.03%-5.68%2.32%-7.62%-14.46%-3.19%-21.00%-17.24%-33.70%-0.71%-11.18%-18.12%-8.78%15.63%-7.75%-11.35%32.83%39.41%19.22%-26.24%42.80%4.52%12.66%15.39%16.55%4.23%-9.82%-19.52%-24.90%-8.04%-5.22%289.40%-30.65%-19.60%-17.92%-88.01%-39.06%-11.74%-27.24%
Operating Income Growth (5y) 3.56%3.99%17.68%4.71%9.31%-2.83%3.78%-1.66%-13.41%1.28%-8.41%-8.05%-19.67%6.63%-5.53%-10.02%-0.38%12.31%-5.97%-12.01%1.57%4.85%-2.30%-14.94%-2.28%13.41%0.08%2.83%19.94%17.40%1.81%-13.48%9.46%0.13%1.59%-7.86%-17.82%-8.81%-6.69%-57.41%-22.24%-10.76%-15.31%
Operating Income (QoQ) 67.40%-36.33%110.29%-67.55%92.56%42.36%12.85%-49.84%-20.83%119.56%20.26%-56.01%39.35%54.96%17.17%-66.57%19.55%144.36%6.63%-56.43%70.92%18.17%17.26%-59.78%6.91%97.87%-13.78%-73.46%73.32%32.76%22.63%-77.60%474.04%-15.41%-8.14%-44.38%117.74%0.50%-23.49%-10.71%100.37%-16.98%-100.84%5,708.70%125.12%5.92%-1.30%-42.69%55.75%-34.91%-45.63%-27.42%267.82%-9.10%-43.62%-122.64%608.08%12.72%-929.16%91.50%255.38%-105.69%
Operating Margin Growth (1y) -213.00-63.00555.00103.00295.00-179.0072.00119.00-28.00261.00139.00120.00-84.00-265.00-8.00-58.00138.00599.00106.0098.0077.00-275.00291.0090.00-415.00-241.00-851.00-654.00-227.00500.00229.0038.00403.0051.00142.00-4.00325.00231.00109.00-917.00-324.00-84.00-51.001,193.00418.0011.00-424.00-738.00-701.00-386.0049.00137.00-590.00-444.00-249.00-6653.00-591.00169.00-780.00
Operating Margin Growth (3y) 54.0019.00767.00342.00183.00-183.00203.00181.0026.00594.00237.00161.00131.0059.00388.00131.00-200.0083.00-455.00-465.00-565.00-16.00-331.00-526.00-239.00310.00-481.00-620.00500.00782.00480.00-882.00403.00198.00200.00272.00418.00158.00-366.00-462.00-607.00-459.00-426.00592.00-873.00-819.00-624.00-7254.00-1882.00-661.00-979.00
Operating Margin Growth (5y) 108.00353.00864.00382.00398.00141.00599.00370.00-311.0078.00-324.00-403.00-510.00318.00-234.00-485.00-24.00634.00-84.00-431.00163.00266.00-80.00-1446.00-239.00457.00-422.00-344.00594.00709.005.00-428.00120.00-177.00-175.00-329.00-873.00-672.00-565.00-6978.00-1789.00-734.00-1454.00
Operating Margin (QoQ) 158.00-281.00433.00-523.00308.00337.00-19.00-331.00-165.00587.0028.00-478.00123.00466.009.00-682.00-58.00723.00-41.00-486.00403.00230.00-48.00-507.0051.00795.00-249.00-1012.00224.00185.00-51.00-585.00952.00-86.00-242.00-221.00600.005.00-388.00108.00506.00-117.00-1414.00700.00747.00-84.00-171.00-74.00340.00-519.00-485.00-37.00654.00-83.00-397.00-764.00800.00112.00-6801.005,298.001,561.00-837.00
Profit After Tax Growth (1y) -27.50%-12.33%98.46%13.07%69.25%-29.24%3.62%-2.06%-8.36%51.26%10.91%9.33%-14.48%-27.32%15.01%5.47%31.86%88.55%4.74%2.57%18.99%-36.17%-13.16%-26.66%-53.04%-27.43%-71.47%-22.50%-49.03%149.52%192.66%11.63%308.71%-1.66%34.81%15.52%12.60%39.80%2.20%-85.20%119.34%-4.06%13.59%923.11%-46.19%-14.50%-44.57%-66.00%-74.48%-10.69%26.26%21.26%-187.98%-52.80%-47.53%-1,174.40%-242.86%34.53%69.09%
Profit After Tax Growth (3y) 3.99%-2.10%31.63%6.58%9.87%-8.03%9.74%4.14%1.10%27.50%10.14%5.75%10.30%-4.36%1.51%-7.42%-9.68%-4.41%-36.21%-16.46%-34.21%4.95%-10.16%-14.07%-0.73%21.21%4.03%-0.02%32.87%50.82%59.16%-42.42%116.12%9.67%16.10%20.49%9.95%4.67%-13.67%-19.85%-32.97%-9.85%-7.36%61.58%-28.48%-28.83%-28.39%-85.95%-40.44%-17.22%3.86%
Profit After Tax Growth (5y) 4.87%5.16%22.40%5.55%15.79%-1.31%3.75%-3.21%-10.40%-0.81%-19.84%-7.64%-20.32%9.64%-2.67%-7.25%8.95%16.47%0.47%-5.55%5.56%9.71%-0.02%-35.87%19.30%19.02%5.50%8.64%22.59%22.99%20.48%-7.86%6.75%0.14%1.84%-6.33%-18.11%-13.53%-15.68%-54.17%-23.80%-14.19%-6.75%
Profit After Tax (QoQ) 66.48%-35.91%114.74%-68.36%101.32%45.08%22.35%-52.64%-15.83%112.45%15.65%-55.69%38.93%55.78%14.00%-65.34%18.07%146.51%4.55%-56.66%68.82%36.93%2.38%-49.73%-9.43%86.29%-13.54%-67.81%39.96%-26.76%134.84%-78.83%585.23%-14.10%-10.42%-22.49%64.87%17.76%-23.25%-24.44%104.69%-13.91%-88.88%1,019.75%-10.47%1.93%0.12%-41.11%42.26%-33.92%-38.58%-55.80%397.81%-6.59%-41.01%-132.07%367.08%3.84%-1,307.95%89.77%204.80%30.51%
Property, Plant & Equipment (Net) Growth (1y) 8.90%58.76%61.11%53.56%43.58%-11.56%-18.70%-27.60%-20.60%-19.09%-9.62%0.17%-9.90%-8.35%-6.50%-14.71%-17.99%-3.76%-5.21%-4.06%1.85%-5.14%207.74%295.56%303.17%277.87%26.21%2.94%8.10%4.59%-2.99%-5.76%4.06%3.29%7.14%11.90%-27.10%-24.92%-27.30%-33.43%-6.93%-8.14%-11.59%-2.96%26.68%43.68%43.72%29.27%-3.66%-3.16%1.47%7.55%14.01%1.00%-1.78%6.25%
Property, Plant & Equipment (Net) Growth (3y) 7.48%4.34%5.78%3.65%0.90%-13.12%-11.76%-14.80%-16.28%-10.64%-7.13%-6.41%-9.04%-5.77%39.72%47.93%49.89%51.10%54.41%57.50%64.34%55.35%55.61%56.56%65.53%59.82%9.47%2.77%-6.40%-6.74%-8.92%-11.13%-10.96%-10.69%-11.69%-10.25%-4.92%-0.30%-2.61%-5.83%4.34%8.52%8.84%10.50%11.64%12.01%12.73%13.89%
Property, Plant & Equipment (Net) Growth (5y) -1.71%0.04%0.96%-1.84%-3.02%-9.75%14.92%18.61%19.23%20.66%25.48%27.26%26.82%27.02%27.27%25.72%30.52%30.10%30.78%32.73%27.48%23.79%24.03%23.37%25.21%23.00%-3.35%-6.85%-0.67%1.37%-0.81%-2.51%-2.94%-0.18%0.09%0.10%-1.15%-0.62%-1.64%-0.93%
Property, Plant & Equipment (Net) (QoQ) 2.75%-3.51%10.90%-0.96%49.81%-2.08%5.70%-7.40%-7.72%-9.99%-5.87%1.56%-5.97%0.54%4.33%-8.65%-4.36%2.57%-4.83%-12.17%12.24%1.03%-3.67%-6.77%4.54%227.77%23.83%-4.97%-2.02%9.47%1.00%-0.21%-5.20%1.54%-1.89%10.19%-5.90%5.31%2.47%-28.21%-3.09%1.98%-6.18%0.37%-4.35%-1.85%2.98%31.02%8.49%-1.82%-7.37%-2.36%9.06%2.88%-1.83%3.51%-3.39%0.05%6.19%
Return on Assets Growth (1y) 2.004.008.0012.009.009.005.00-1.00-1.00-3.00-3.000.001.003.003.002.002.000.00-1.00-2.00-3.00-3.00-5.00-6.00-5.00-3.002.004.006.003.002.001.000.001.000.00-1.001.000.001.007.002.002.000.00-9.00-9.00-9.00-7.00-3.00-1.00-2.00-4.00-15.00-17.00-15.00-13.00
Return on Assets Growth (3y) 11.009.0010.0011.009.009.005.001.002.000.000.000.000.000.00-3.00-5.00-6.00-5.00-4.00-4.00-3.00-2.00-1.000.001.002.005.004.007.005.003.007.004.003.001.00-3.00-6.00-7.00-6.00-5.00-8.00-9.00-11.00-26.00-27.00-26.00-24.00
Return on Assets Growth (5y) 14.0013.0012.0011.008.006.00-1.00-6.00-6.00-5.00-3.00-1.000.001.002.000.000.00-1.00-2.00-3.00-1.00-1.000.005.004.004.005.002.000.00-2.00-4.00-5.00-7.00-8.00-10.00-21.00-24.00-24.00-23.00
Return on Assets (QoQ) 0.000.000.002.002.004.004.000.001.000.00-1.000.00-1.000.001.000.001.000.000.001.00-1.00-1.00-1.000.00-1.00-3.00-1.000.002.002.000.001.000.000.000.000.000.000.00-2.003.000.000.004.00-2.00-1.00-2.00-5.00-2.000.000.00-1.00-1.00-1.00-1.00-12.00-2.000.001.00
Return on Capital Employed Growth (1y) 2.002.000.002.000.004.003.000.002.00-2.00-3.00-3.00-1.002.002.004.001.00-4.000.00-6.00-5.00-3.00-11.00-9.00-9.00-5.001.004.006.002.001.00-1.00-1.002.002.001.00-1.00-4.00-4.005.006.006.002.00-9.00-14.00-12.00-9.00-2.000.00-1.00-4.00-24.00-29.00-27.00-27.00
Return on Capital Employed Growth (3y) 4.004.000.00-1.001.004.002.001.002.00-3.00-1.00-5.00-6.00-5.00-9.00-11.00-13.00-12.00-10.00-11.00-8.00-6.00-9.00-5.00-4.00-1.004.004.005.000.000.006.004.004.000.00-3.00-8.00-10.00-11.00-6.00-7.00-7.00-11.00-36.00-42.00-40.00-40.00
Return on Capital Employed Growth (5y) 4.003.002.00-3.00-4.00-3.00-9.00-14.00-12.00-11.00-12.00-10.00-8.00-7.00-7.00-8.00-8.00-8.00-7.00-11.00-10.00-8.00-11.001.002.001.002.000.00-3.00-6.00-8.00-6.00-9.00-10.00-13.00-30.00-37.00-38.00-42.00
Return on Capital Employed (QoQ) -2.004.00-1.001.00-2.003.000.00-1.002.002.00-3.001.00-2.001.00-2.003.001.000.000.00-1.00-3.004.00-7.000.00-1.00-3.00-5.000.003.002.00-1.003.00-1.001.00-3.002.002.001.00-4.001.00-2.002.004.002.00-2.00-3.00-7.00-3.000.001.000.000.00-2.00-2.00-20.00-5.000.00-3.00
Return on Equity Growth (1y) 3.005.0010.0016.0013.0012.007.00-2.00-2.00-4.00-3.000.001.004.003.003.003.000.00-1.00-2.00-5.00-4.00-7.00-7.00-6.00-2.003.004.007.004.003.003.001.002.001.00-1.002.000.000.008.002.002.00-2.00-11.00-10.00-9.00-6.00-4.00-3.00-4.00-6.00-28.00-32.00-30.00-26.00
Return on Equity Growth (3y) 14.0013.0013.0014.0012.0012.006.001.002.00-1.00-1.000.00-1.000.00-4.00-6.00-7.00-6.00-4.00-5.00-3.00-2.00-1.001.002.004.008.006.0010.006.005.0010.005.004.000.00-4.00-6.00-8.00-7.00-6.00-11.00-12.00-14.00-43.00-45.00-43.00-39.00
Return on Equity Growth (5y) 18.0016.0016.0015.0010.008.00-1.00-8.00-8.00-7.00-4.00-2.000.001.002.001.000.000.000.00-3.000.000.001.008.006.005.006.003.002.00-1.00-3.00-5.00-8.00-10.00-12.00-36.00-41.00-42.00-40.00
Return on Equity (QoQ) 0.000.000.003.002.005.006.00-1.001.000.00-2.00-1.00-1.000.001.000.002.000.001.001.00-2.000.00-1.00-2.00-1.00-3.00-1.00-1.003.002.000.002.000.001.000.000.001.000.00-3.003.00-1.001.005.00-3.00-1.00-3.00-4.00-2.00-1.001.00-2.00-1.00-2.00-2.00-23.00-6.000.002.00
Return on Invested Capital Growth (1y) 2.001.000.001.000.002.001.00-2.00-2.00-4.00-4.000.001.004.003.002.003.00-1.00-1.00-2.00-5.00-4.00-7.00-6.00-5.00-2.004.005.007.004.003.002.001.002.001.00-1.00-2.00-4.00-3.005.005.005.002.00-8.00-9.00-9.00-5.00-3.00-2.00-4.00-6.00-24.00-27.00-25.00-26.00
Return on Invested Capital Growth (3y) 0.000.00-2.00-1.00-1.002.001.001.002.00-1.00-1.000.00-1.00-1.00-4.00-6.00-7.00-6.00-4.00-4.00-3.00-2.000.001.002.004.008.006.006.002.000.006.004.003.00-1.00-4.00-6.00-7.00-7.00-5.00-6.00-8.00-10.00-35.00-39.00-38.00-38.00
Return on Invested Capital Growth (5y) 4.003.000.00-1.00-3.00-2.00-7.00-8.00-8.00-6.00-4.00-2.001.001.002.001.000.000.000.00-3.00-4.00-4.00-3.004.006.005.006.003.002.00-1.00-3.00-5.00-8.00-9.00-12.00-31.00-35.00-36.00-40.00
Return on Invested Capital (QoQ) 0.002.000.001.00-1.001.001.00-1.001.000.00-2.00-1.00-1.000.001.000.002.000.001.001.00-2.000.00-1.00-2.00-1.00-3.00-1.000.003.002.000.002.000.001.000.000.001.000.00-3.000.00-1.001.006.000.00-1.00-3.00-4.00-2.000.001.00-1.00-1.00-2.00-2.00-19.00-4.000.00-3.00
Return on Sales Growth (1y) 0.000.000.000.005.004.008.008.000.001.001.00-3.000.00-2.000.002.001.003.002.001.002.00-1.000.001.00-3.00-2.00-8.00-4.00-2.004.005.001.005.001.003.000.001.002.000.00-7.007.000.000.0010.00-5.00-1.00-4.00-7.00-7.00-3.000.00-3.00-4.00-4.00-3.00-46.00-5.001.003.00
Return on Sales Growth (3y) 5.006.009.006.004.004.009.007.000.003.002.001.002.001.002.004.00-1.000.00-6.00-2.00-3.001.00-2.00-2.000.003.000.00-3.004.007.008.00-6.0013.003.002.003.002.001.00-4.00-4.00-5.00-4.00-4.000.00-16.00-8.00-7.00-56.00-16.00-6.000.00
Return on Sales Growth (5y) 5.008.0010.009.007.006.0011.009.00-1.000.00-5.00-2.00-3.003.000.001.002.006.003.00-1.002.004.001.00-9.007.005.000.000.005.006.004.00-3.000.00-1.00-1.00-7.00-9.00-6.00-7.00-53.00-15.00-7.00-4.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.005.00-1.004.000.00-3.001.003.00-3.00-1.000.005.00-1.00-2.002.003.00-2.00-2.00-1.004.00-1.00-6.001.00-1.002.00-4.007.000.00-2.000.003.002.00-5.001.004.000.00-11.0014.00-2.00-1.00-1.000.002.00-4.00-4.00-1.005.000.00-8.00-2.006.000.00-50.0039.0012.002.00
Revenue Growth (1y) 1.93%-10.09%-1.32%-8.53%-0.26%-18.94%-7.29%-4.94%-4.81%16.02%2.74%1.69%-5.47%1.95%15.15%8.66%13.72%1.35%-12.85%-3.88%-12.65%-23.69%-16.57%-30.98%-12.51%4.12%1.24%31.07%13.28%24.76%6.82%-4.27%3.12%-9.62%-0.43%-6.49%1.65%16.70%4.78%7.47%15.47%-6.64%16.77%17.70%-16.04%-7.39%-16.44%-15.86%8.99%28.85%25.24%4.47%-5.32%1.37%-1.89%2.87%-4.53%-3.13%-11.28%
Revenue Growth (3y) -1.09%-5.44%-2.05%-4.02%-3.54%-1.39%3.13%1.65%0.77%6.23%1.02%2.03%-2.08%-7.62%-5.75%-10.34%-4.57%-6.96%-9.71%-4.55%-4.69%-0.29%-3.37%-4.68%0.73%5.49%2.50%5.47%5.89%9.58%3.68%-1.28%6.57%-0.52%6.80%5.75%-0.49%0.30%0.74%2.10%1.85%3.67%6.91%1.14%-4.67%6.55%0.88%-3.30%-0.49%8.16%2.92%
Revenue Growth (5y) 0.79%-2.66%-1.16%-1.58%-2.27%-5.81%-4.43%-6.97%-4.80%-0.97%-2.73%-0.80%-1.43%0.48%-1.97%-1.99%0.30%-1.91%-4.78%-4.89%-1.92%0.89%-1.20%-2.74%3.71%5.04%5.67%8.22%2.86%2.61%1.69%-0.96%2.06%3.28%4.98%0.78%0.34%5.68%4.67%2.72%-0.91%1.81%1.24%
Revenue (QoQ) 38.12%-7.48%23.78%-35.56%21.83%1.55%14.74%-29.74%-0.98%16.13%17.64%-29.64%20.69%2.83%16.45%-34.60%30.16%16.15%9.89%-31.55%16.00%-0.12%21.20%-37.80%1.35%9.19%0.27%-21.15%20.62%6.17%29.81%-31.85%32.83%-9.10%16.33%-26.59%16.42%0.15%9.25%-20.20%33.66%-10.08%12.06%-14.26%8.06%12.47%12.95%-38.84%19.20%1.48%13.73%-20.77%40.92%-1.36%-5.13%-28.20%50.88%-4.53%-0.53%-33.36%53.09%-12.57%
Share-based Compensation Growth (1y) -15.95%-53.27%5.79%2.36%7.30%-6.00%89.06%-6.15%31.29%15.60%-45.87%-4.10%11.40%30.06%71.76%79.49%19.07%5.19%-5.78%2.38%-37.11%-34.53%-29.72%-31.16%-11.80%-7.53%-13.42%-10.14%-22.54%-35.56%-34.88%-27.82%-40.91%-13.79%-5.95%-18.75%32.31%33.33%30.38%34.62%53.49%108.00%117.48%157.14%152.27%24.04%12.95%-3.33%-42.64%-25.58%-24.90%-27.20%5.76%-1.56%-5.26%-4.74%-0.99%0.53%3.89%
Share-based Compensation Growth (3y) 5.79%-20.22%2.68%-2.70%16.21%12.22%20.69%17.33%20.31%16.51%-4.32%20.79%-5.86%-3.60%4.39%8.15%-12.91%-13.97%-16.93%-14.12%-24.54%-26.93%-26.55%-23.57%-26.09%-19.91%-19.06%-19.22%-15.39%-9.52%-7.23%-7.58%6.27%33.72%38.67%41.16%72.39%50.96%47.40%49.57%30.47%24.29%22.64%21.86%15.24%-3.14%-7.03%-12.48%-15.63%-9.70%-9.59%
Share-based Compensation Growth (5y) 9.45%-7.03%11.87%11.10%3.28%-0.54%3.08%2.63%-0.69%-0.87%-11.82%1.74%-10.64%-11.80%-8.50%-3.88%-21.28%-18.76%-18.89%-17.97%-19.60%-14.82%-13.44%-13.35%-3.89%7.34%8.50%12.78%18.59%13.83%14.42%14.43%11.67%17.15%17.73%14.63%25.45%20.30%17.90%18.34%18.39%13.70%12.67%
Share-based Compensation (QoQ) 96.93%-62.31%4.96%7.87%9.49%-14.67%1.56%13.08%-4.08%71.63%-49.59%58.20%-15.54%-19.63%-10.69%83.76%-1.40%6.13%-6.67%21.90%-12.89%-4.93%1.42%-25.12%-9.32%2.05%-0.67%-4.05%-4.93%-4.44%3.10%-17.29%-20.91%-3.45%14.29%-32.29%15.38%5.33%-1.27%10.26%16.28%3.00%1.94%25.71%57.58%7.69%20.54%23.33%-22.52%-1.94%3.16%-26.82%0.52%-1.04%0.00%6.32%-6.44%-4.76%0.56%10.50%-5.00%-1.58%
Shareholder's Equity Growth (1y) 10.58%12.45%9.67%-6.65%-5.48%-7.33%-6.25%9.37%9.46%10.34%9.40%9.99%10.18%9.38%9.20%9.26%1.13%1.91%2.13%-8.44%-2.74%-4.27%-4.85%1.82%1.01%-0.12%2.54%5.07%5.26%7.51%7.19%2.10%2.53%4.87%6.46%2.11%-1.35%0.20%0.20%3.44%9.40%6.50%5.61%11.50%7.45%4.90%4.14%4.64%4.85%3.47%1.36%-0.29%-23.22%-25.24%-24.55%-23.25%
Shareholder's Equity Growth (3y) 4.59%4.77%4.00%3.94%4.46%3.80%3.85%9.54%6.84%7.15%6.86%3.24%2.72%2.19%2.00%0.61%-0.21%-0.86%-0.12%-0.69%1.13%0.92%1.50%2.98%2.92%4.04%5.38%3.08%2.11%4.15%4.57%2.55%3.43%3.82%4.05%5.61%5.06%3.83%3.29%6.47%7.22%4.95%3.69%5.17%-4.72%-6.73%-7.31%-7.14%
Shareholder's Equity Growth (5y) 4.97%5.09%4.64%2.35%2.31%1.76%1.71%4.15%3.68%3.30%3.55%3.31%2.88%2.76%3.13%1.79%1.41%1.90%2.60%0.42%0.91%1.55%2.21%2.90%3.31%3.74%4.37%4.79%4.59%4.77%4.69%4.70%4.51%3.97%3.53%4.21%-1.36%-2.84%-3.36%-1.58%
Shareholder's Equity (QoQ) 0.81%2.94%3.97%2.48%2.52%0.40%-11.50%3.76%0.52%1.56%3.24%3.85%1.33%0.70%3.79%4.03%0.60%0.53%3.85%-3.71%1.38%0.74%-6.90%2.28%-0.22%0.13%-0.38%1.48%-1.34%2.80%2.08%1.67%0.77%2.50%-2.77%2.10%3.07%4.05%-6.74%-1.36%4.68%4.05%-3.72%4.33%1.91%3.18%1.64%0.54%-0.52%2.44%2.14%0.73%-1.83%0.35%0.47%-22.43%-4.42%1.29%2.20%
Tax Rate Growth (1y) -14.00-161.00108.00-556.00-104.00-375.00-155.00308.002.00335.00137.002,523.0042.00-36.00-110.00-1761.00187.00231.00-780.00-480.00-1352.00-360.001,065.0039.00218.00494.002,662.00-525.00-490.00-1447.00-4067.00-753.00-1824.00-103.00-1382.00113.002,090.00-91.00951.0011,356.00-731.00-453.00-145.00-12161.00593.00487.00383.002,067.00314.00-156.00-133.006,712.00-1109.0050.00754.00-8237.00359.00308.00-159.00
Tax Rate Growth (3y) -116.00-202.0090.002,275.00-61.00-76.00-129.001,070.00231.00531.00-754.00283.00-1123.00-165.00174.00-2202.00-947.00365.002,946.00-965.00-1624.00-1314.00-341.00-1239.00-2096.00-1056.00-2787.00-1164.00-224.00-1641.00-4498.0010,716.00-465.00-646.00-576.00-691.001,951.00-56.001,189.001,263.00175.00-122.00105.00-3382.00-202.00381.001,004.00542.00-435.00202.00461.00
Tax Rate Growth (5y) 113.00-6.00-801.0034.00-1226.00-205.00156.00630.00-903.00664.002,972.00-203.00-1395.00-1118.00-1231.00-3479.00-3260.00-1185.00-2503.00-1605.00-1358.00-1507.00-771.0010,231.00-737.00-1600.00-1981.00-1969.00-363.00-1607.00-4259.00623.00441.00-316.00-326.008,088.001,156.00-162.001,810.00-263.00-574.00236.00699.00
Tax Rate (QoQ) 118.00-245.00168.00-55.00-30.0025.00-496.00397.00-301.00245.00-33.0091.0032.0046.002,353.00-2390.00-45.00-28.00703.00-443.00-1.00-1040.001,004.00-1315.00991.00386.00-22.00-1136.001,266.002,553.00-3209.00-1101.00309.00-66.00106.00-2172.002,030.00-1345.001,601.00-196.00-151.00-303.0012,006.00-12283.00128.004.00-10.00470.0022.00-100.001,674.00-1283.00-448.00-76.008,519.00-9103.00711.00627.00-472.00-507.00660.00160.00
Total Debt Growth (1y) -19.30%-52.57%-42.53%-35.99%-77.48%111.57%108.31%128.08%846.79%-21.25%-21.27%
Total Debt Growth (3y) -39.02%70.04%74.40%110.14%167.36%
Total Debt Growth (5y) 6.03%11.13%17.51%39.95%12.58%48.32%62.45%72.92%99.17%
Total Debt (QoQ) -61.59%-51.35%309.26%-59.40%14.01%-57.40%140.54%-52.40%-13.85%-50.43%-48.64%50.68%2.10%-18.99%-81.93%1,315.48%0.53%-11.30%-24.98%17.74%0.50%