|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 4.70M | 1.90M | 2.05M | 1.60M | 4.14M | 2.34M | 3.08M | 1.74M | 0.77M | 1.85M | 0.68M | 0.83M | 1.10M | 1.98M | 1.05M | 0.52M | 0.23M | 0.81M | 2.40M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 4.70M | 1.90M | 2.05M | 1.60M | 4.14M | 2.34M | 3.08M | 1.74M | 0.77M | 1.85M | 0.68M | 0.83M | 1.10M | 1.98M | 1.05M | 0.52M | 0.23M | 0.81M | 2.40M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.30M | 17.50M | 18.50M | 21.00M | 23.20M | 17.60M | 17.60M | 18.90M | 22.80M | 15.80M | 20.30M | 22.00M | 22.40M | 15.80M | 24.40M | 25.50M | 24.50M | 17.20M | 18.40M | 17.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.75M | 1.26M | 1.22M | 2.13M | 2.03M | 1.42M | 1.68M | 2.07M | 4.33M | 3.21M | 4.41M | 3.82M | 4.60M | 7.21M | 3.75M | 2.65M | 2.80M | 2.31M | 3.19M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.03M | 18.25M | 19.76M | 22.22M | 25.33M | 19.63M | 19.02M | 20.58M | 24.87M | 20.12M | 23.52M | 26.41M | 26.22M | 20.40M | 31.61M | 29.25M | 27.15M | 20.00M | 20.71M | 21.09M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | 0.03M | 0.03M | 0.03M | | | 0.00M | 0.00M | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.86M | 21.92M | 24.21M | 24.44M | 20.62M | 26.32M | 27.73M | 25.78M | 34.21M | 37.72M | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.34M | 21.95M | 24.23M | 24.47M | 20.65M | 26.35M | 27.73M | 25.78M | 34.20M | 37.72M | 35.26M | 34.90M | 29.71M | 30.60M | 33.39M | 32.38M | 27.80M | 31.60M | 32.58M | 31.20M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 0.96M | 0.72M | 1.39M | 1.03M | 1.23M | 1.14M | 1.50M | 1.61M | 1.41M | 1.46M | 2.74M | 1.88M | 1.50M | 1.45M | 2.91M | 2.47M | 2.24M | 2.26M | 3.19M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.47M | 45.08M | 45.34M | 48.91M | 46.51M | 49.36M | 48.80M | 49.23M | 60.38M | 55.69M | 58.87M | 60.41M | 54.82M | 49.04M | 61.20M | 61.84M | 55.30M | 51.24M | 54.09M | 54.60M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.41M | 1.44M | 1.35M | 1.36M | 1.30M | 1.27M | 1.31M | 1.72M | 1.86M | 1.83M | 1.70M | 1.66M | 1.81M | 1.86M | 1.82M | 1.89M | 1.82M | 1.82M | 1.94M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.12M | 7.10M | 7.10M | 7.12M | 7.10M | 30.00M | 7.12M | 30.00M | 30.80M | 30.80M | 7.90M | 30.80M | 5.32M | 7.90M | 13.20M | 13.26M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.03M | 7.37M | 4.27M | 7.37M | 11.64M | 2.41M | 4.27M | 4.77M | 3.33M | 4.77M | 8.17M | 8.17M | 12.94M | 8.05M | 7.82M | 7.05M | 17.89M | 6.65M | 17.89M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.29M | 10.13M | 14.47M | 11.39M | 14.47M | 41.64M | 9.54M | 34.27M | 35.57M | 34.13M | 12.67M | 38.97M | 13.49M | 20.84M | 21.25M | 21.07M | 7.05M | 17.89M | 6.65M | 17.89M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.87M | 0.43M | 0.39M | | | | | 5.68M | | | 0.29M | 0.28M | 0.58M | 0.90M | 0.76M | 4.51M | 4.72M | 4.49M | 3.65M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.21M | 0.24M | 0.25M | 0.15M | 0.15M | 0.15M | 0.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.61M | 16.19M | 15.24M | 14.56M | 13.65M | 13.20M | 12.63M | 12.14M | 30.60M | 29.82M | 28.81M | 28.90M | 27.88M | 27.32M | 38.15M | 36.90M | 25.85M | 24.78M | 23.38M | 21.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.08M | 61.28M | 60.58M | 63.48M | 60.16M | 62.56M | 61.43M | 61.37M | 90.97M | 85.51M | 87.68M | 89.30M | 82.71M | 76.36M | 99.35M | 98.74M | 81.15M | 76.02M | 77.47M | 76.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54M | 7.86M | 7.50M | 7.77M | 6.38M | 9.47M | 6.77M | 6.39M | 7.55M | 9.19M | 7.49M | 7.51M | 4.50M | 6.73M | 8.98M | 8.64M | 5.22M | 8.39M | 8.91M | 7.14M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M | 0.81M | 4.34M | 0.83M | 0.82M | 0.81M | 0.81M | 0.81M | 0.82M | 0.82M | 0.83M | 0.84M | 0.86M | 0.85M | 0.87M | 0.88M | 0.89M | 0.89M | 0.92M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.30M | 8.66M | 8.30M | 12.11M | 7.20M | 10.29M | 7.58M | 7.20M | 8.36M | 10.02M | 8.31M | 8.34M | 5.34M | 7.58M | 9.83M | 9.51M | 6.10M | 9.28M | 9.80M | 8.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 1.13M | 1.21M | 1.27M | 2.20M | 0.85M | 0.98M | 0.78M | 1.09M | 0.28M | 1.06M | 1.01M | 0.81M | 0.35M | 1.16M | 1.27M | 1.92M | 0.80M | 1.16M | 1.07M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.34M | 0.15M | 0.61M | 0.09M | 0.09M | 0.10M | 0.13M | 0.57M | 0.70M | 0.64M | 0.77M | 0.43M | 0.35M | 0.47M | 0.54M | 0.59M | 0.52M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M | 1.99M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.80M | 1.80M | 1.82M | 1.83M | 1.76M | 1.36M | 0.96M | 2.43M | 3.03M | 3.10M | 3.48M | 3.59M | 3.66M | 3.79M | 3.90M | 3.99M | 4.09M | 4.03M | 3.98M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.95M | 14.60M | 12.54M | 17.57M | 11.79M | 13.26M | 10.69M | 9.92M | 13.06M | 15.11M | 13.76M | 14.63M | 10.46M | 12.62M | 18.44M | 18.40M | 15.51M | 17.80M | 17.24M | 15.93M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67M | 6.51M | 9.81M | 10.01M | 8.11M | 1.47M | 18.76M | 18.87M | 16.51M | 11.89M | 14.35M | 14.43M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.28M | 1.27M | 1.22M | 6.50M | 0.49M | 0.30M | | 5.08M | | | | 3.69M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 3.99M | 3.53M | 3.09M | 0.81M | 0.57M | 1.86M | 1.41M | 14.89M | 17.15M | 16.40M | 13.06M | 12.14M | 11.22M | 10.90M | 9.92M | 9.11M | 8.05M | 7.09M | 6.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.67M | 0.70M | 0.73M | 0.74M | 0.77M | 0.81M | 0.84M | 0.32M | 0.34M | 0.36M | 0.38M | 0.39M | 0.40M | 0.41M | 0.47M | 0.41M | 0.42M | 0.43M | 0.43M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 2.86M | 2.43M | 2.01M | 2.57M | 2.62M | 2.59M | 2.50M | 28.70M | 21.45M | 23.77M | 23.45M | 20.64M | 13.09M | 30.08M | 29.27M | 26.03M | 20.36M | 21.86M | 20.98M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.22M | 17.45M | 14.98M | 19.58M | 14.35M | 15.88M | 13.27M | 12.42M | 41.76M | 36.55M | 37.53M | 38.08M | 31.11M | 25.70M | 48.52M | 47.66M | 41.53M | 38.15M | 39.11M | 36.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.67M | 6.51M | 9.81M | 10.01M | 8.11M | 1.47M | 20.75M | 20.86M | 18.50M | 13.88M | 16.34M | 16.42M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.87M | 43.83M | 45.60M | 43.90M | 45.80M | 46.67M | 48.16M | 48.95M | 49.21M | 48.96M | 50.15M | 51.23M | 51.60M | 50.66M | 50.84M | 51.08M | 39.62M | 37.87M | 38.36M | 39.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.87M | 43.83M | 45.60M | 43.90M | 45.80M | 46.67M | 48.16M | 48.95M | 49.21M | 48.96M | 50.15M | 51.23M | 51.60M | 50.66M | 50.84M | 51.08M | 39.62M | 37.87M | 38.36M | 39.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.08M | 61.28M | 60.58M | 63.48M | 60.16M | 62.56M | 61.43M | 61.37M | 90.97M | 85.51M | 87.68M | 89.30M | 82.71M | 76.36M | 99.35M | 98.74M | 81.15M | 76.02M | 77.47M | 76.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 2.83M | 2.85M | 2.86M | 2.86M | 2.89M | 0.03M | 2.89M | 2.90M | 2.90M | 2.90M | | 2.90M | 2.90M | 2.91M | 0.01M | 2.91M | 2.91M | 2.91M | 2.91M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19M | 4.05M | 5.63M | 3.73M | 5.36M | 5.99M | 7.22M | 7.76M | 7.78M | 7.33M | 8.33M | 9.22M | 9.40M | 8.26M | 8.28M | 8.35M | -3.27M | -5.22M | -4.92M | -4.26M |