|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.00M | 144.00 | 0.00M | 126.00 | 102.00 | | | | 112.00 | 301.00 | 161.00 | 369.00 | 612.00 | 135.00 | 163.00 | 279.00 | 200.00 | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.13M | 0.13M | 0.12M | 0.12M | 0.10M | 0.02M | 0.01M | 0.03M | 0.71M | 1.29M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.04M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | -0.01M | 0.04M | -0.17M | -0.08M | | 0.00M | 996.00 | 996.00 | 484.00 | 31.00 | | 0.53M | 0.50M | 25.00 | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.12M | 0.13M | 0.00M | 0.12M | 0.12M | 0.10M | 0.02M | 0.01M | 0.03M | 0.71M | 1.29M | 0.55M | 0.51M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.12M | -0.12M | -0.13M | -0.12M | -0.12M | -0.10M | -0.02M | -0.01M | -0.03M | -0.71M | -1.29M | -0.55M | -0.51M | -0.01M | -0.02M | -0.02M | -0.02M | -0.01M | -0.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.12M | -0.12M | -0.13M | -0.12M | -0.12M | -0.10M | -0.02M | -0.01M | -0.03M | -0.71M | -1.29M | -0.55M | -0.51M | -0.01M | -0.02M | -0.02M | -0.02M | -0.01M | -0.04M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | | | | | | | | 176.00 | -95.00 | | | 0.00M | -980.00 | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | -0.00M | | -1.00 | | | | | 10.00 | 4.00 | | 0.03M | 0.04M | | | 0.02M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.05M | -0.18M | -0.08M | -0.00M | -854.00 | -0.00M | -347.00 | -0.00M | -0.01M | -2.37M | -0.00M | -0.00M | -0.00M | 0.01M | -0.00M | -0.01M | -0.04M | -0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.12M | -0.12M | -0.13M | -0.12M | -1.01M | -0.10M | -0.94M | -0.93M | -0.95M | -0.71M | -2.22M | -2.13M | -1.86M | -805.00 | -1.73M | -1.74M | -1.75M | -0.01M | -1.78M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.14M | -0.07M | -0.31M | -0.20M | -0.13M | -0.10M | -0.02M | -0.01M | -0.03M | -0.03M | -3.66M | -0.55M | -0.51M | -0.02M | -0.00M | -0.02M | -0.03M | -0.05M | -0.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.12M | -0.12M | -0.13M | -0.12M | -1.01M | -0.10M | -0.94M | -0.93M | -0.95M | -0.71M | -2.22M | -2.13M | -1.86M | -805.00 | -1.73M | -1.74M | -1.75M | -0.01M | -1.78M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.12M | -0.12M | -0.13M | -0.12M | -1.01M | -0.10M | -0.94M | -0.93M | -0.95M | -0.71M | -2.22M | -2.13M | -1.86M | -805.00 | -1.73M | -1.74M | -1.75M | -0.01M | -1.78M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.12M | -0.12M | -0.13M | -0.12M | -1.01M | -0.10M | -0.94M | -0.93M | -0.95M | -0.71M | -2.22M | -2.13M | -1.86M | -805.00 | -1.73M | -1.74M | -1.75M | -0.01M | -1.78M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -0.12M | -0.12M | -0.13M | -0.12M | -1.01M | -0.10M | -0.94M | -0.93M | -0.95M | -0.71M | -2.22M | -2.13M | -1.86M | -805.00 | -0.00M | -1.74M | -1.75M | -0.01M | -0.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.08 | -0.01 | -0.07 | -0.07 | -0.07 | -0.05 | -0.15 | -0.13 | -0.12 | 0.00 | 0.00 | -0.11 | -0.11 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.15 | -0.13 | -0.12 | 0.00 | 0.00 | -0.11 | -0.11 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.92M | 12.92M | 12.99M | 13.32M | 13.34M | 13.35M | 13.35M | 13.39M | 13.39M | 13.39M | 13.39M | 14.46M | 15.81M | 16.02M | 15.48M | 15.85M | 15.91M | 15.91M | 15.90M | 15.94M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 861.87M | 861.87M | 861.87M | 861.87M | 861.87M | 861.87M | 861.87M | 861.87M | 861.87M | 861.87M | 13.39M | 14.46M | 15.81M | 15.84M | 15.48M | 18.85M | 15.91M | 15.91M | 15.91M | 15.94M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.12M | -0.12M | -0.13M | -0.12M | -0.12M | -0.10M | -0.02M | -0.01M | -0.03M | -0.71M | -1.29M | -0.55M | -0.51M | -0.01M | -0.02M | -0.02M | -0.02M | -0.01M | -0.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.00M | | 565.00 | 872.00 | 0.89M | | 0.91M | 0.92M | 0.92M | 0.00M | 0.93M | 1.58M | 1.35M | -0.01M | 1.71M | 1.71M | 1.72M | 0.01M | 1.74M |