CrowdStrike Holdings Cash Flow Statement (2018-2026) | CRWD

Cash Flow Statement Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Operating Activities
Net Income (Quarter) -33.62M-32.88M-42.29M-31.28M-25.98M-51.85M-35.51M-28.41M-19.22M-29.87M-24.53M-19.00M-82.91M-57.28M-50.48M-41.76M-30.37M-48.31M-54.63M-48.93M0.51M8.49M26.67M37.80M46.23M46.69M-16.82M-88.63M-110.99M-77.64M-33.97M61.44M
Share-based Compensation (Quarter) 1.72M2.22M13.46M3.10M3.75M29.86M21.97M24.36M23.64M37.71M40.61M47.71M54.36M76.29M86.67M92.64M102.49M131.55M140.11M152.35M130.86M164.78M159.61M193.42M183.12M200.88M208.89M268.50M253.60M287.15M281.97M273.95M
Deferred Taxes (Quarter) -0.21M-0.76M-0.37M-12.62M1.75M-0.15M0.68M-0.98M-0.26M-0.10M-2.00M-1.03M-0.26M-1.67M-0.19M-7.78M-1.68M-0.64M-3.04M-9.44M
Gains from Investment Securities (Quarter) -0.05M6.60M-0.04M3.80M0.42M80.90M-6.02M1.86M0.66M-0.66M84.90M1.39M1.74M-4.95M76.50M4.97M-7.04M14.02M-0.75M-0.78M23.41M-25.06M7.59M2.66M3.94M-17.96M17.03M11.25M-31.81M44.43M
Asset Writedowns and Impairment (Quarter) 0.09M0.12M0.28M0.07M-0.25M0.28M0.39M0.14M0.15M-0.42M-0.18M-0.10M0.27M0.08M
Non-cash Items (Quarter) 286.10M286.10M15.51M10.81M
Cash from Operations (Quarter) -6.39M-28.74M-3.64M15.81M1.42M-6.21M38.63M66.11M98.58M55.02M88.50M114.46M147.53M108.47M159.06M159.72M214.96M209.91M242.85M273.29M300.89M244.78M273.52M347.02M383.23M326.64M326.14M345.72M384.11M332.83M397.54M497.87M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.01M0.20M0.10M0.75M0.15M0.10M0.10M-0.83M-0.58M0.10M0.40M2.42M3.30M3.40M3.83M4.10M4.10M4.10M4.26M4.17M4.10M4.60M-10.63M6.00M6.30M6.30M7.30M7.63M7.60M7.80M
Depreciation & Amortization (CF) (Quarter) 3.00M3.40M3.80M4.62M4.90M5.30M5.80M7.03M8.20M9.40M10.10M11.01M11.97M12.70M14.50M16.40M16.34M17.80M19.48M23.62M26.41M29.77M33.79M36.87M42.69M46.25M48.91M50.10M56.42M60.41M64.05M69.33M
Change in Working Capital
Change in Receivables (Quarter) -20.68M18.57M20.05M15.48M-5.38M28.18M30.83M18.88M-20.65M4.63M22.62M66.42M-31.74M55.64M16.74M84.71M1.06M49.67M66.51M140.87M-165.09M78.37M20.86M283.56M-150.25M-41.81M152.88M313.40M-319.87M77.86M125.81M348.72M
Change in Account Payables (Quarter) 2.32M-10.02M1.42M3.88M2.82M-8.71M2.12M-2.80M4.74M4.90M-3.08M4.77M-10.56M15.95M-12.42M40.28M-36.43M37.23M24.21M-40.47M-18.60M15.61M5.34M-21.26M0.28M-0.35M34.17M50.84M-83.23M69.92M3.68M-1.64M
Change in Accured Expenses (Quarter) -4.30M-4.76M6.73M5.89M-2.41M3.18M16.85M-7.52M0.65M-1.36M19.42M14.37M42.18M25.11M7.14M-41.74M-7.30M7.54M21.39M43.59M-36.58M6.42M31.97M63.29M-17.69M25.66M77.70M132.85M-43.76M56.48M7.14M2.73M
Other Working Capital Changes (Quarter) -0.31M37.56M34.97M-72.22M24.81M-12.31M-12.51M280.77M-2.98M8.22M-6.68M-6.67M-2.56M254.30M123.84M240.83M163.28M-152.34M3.18M-24.48M8.54M143.99M-130.56M80.55M28.60M-35.72M149.29M527.08M-4.59M110.76M227.50M-127.52M
Investing Activities
Capital Expenditures (Quarter) 1.71M-1.55M4.89M1.75M1.98M1.33M63.54M-59.56M1.88M28.45M-23.99M4.52M25.80M-16.52M76.15M-64.55M5.21M113.12M-97.60M214.28M62.26M40.42M-64.08M137.92M10.48M14.52M16.27M213.59M17.44M98.81M-64.75M17.25M
Change in Intangibles (Quarter) 0.18M0.68M0.70M1.62M0.50M0.03M10.60M
Acquisitions (Quarter) 85.47M0.05M353.41M0.34M60.77M18.46M-0.12M238.75M0.28M96.38M0.01M213.88M380.91M1.35M
Change in Acquisitions & Divestments (Quarter) 2.60M28.00M-30.60M4.47M5.11M91.61M547.98M-547.98M150.00M100.00M98.28M97.30M
Cash from Investing Activities (Quarter) -7.76M-87.12M-36.49M-10.67M4.14M-34.39M-27.26M-572.12M634.71M-23.61M-98.38M-17.30M-384.95M-41.17M-44.73M-93.66M-60.95M-79.15M-97.42M-319.14M66.03M41.76M-468.84M20.39M-51.10M-54.89M-105.58M-325.02M-101.83M-48.78M-490.89M-122.98M
Financing Activities
Other financing activities (Quarter) 0.50M0.05M0.25M0.66M3.00M-3.44M1.46M2.50M5.09M1.90M5.26M2.83M0.50M5.00M3.00M1.50M4.50M
Cash from Financing Activities (Quarter) 0.45M182.17M8.09M-0.33M-0.88M680.68M-0.97M27.31M6.89M27.54M5.17M760.53M2.61M36.19M7.55M26.18M4.57M38.76M4.98M29.13M7.91M49.74M2.05M33.46M-2.52M62.50M0.84M46.39M2.13M74.19M4.77M51.36M
Dividend Payments
Dividends Paid - Common (Quarter) 3.84M0.24M0.81M2.16M0.39M
Additional items
Exchange Rate Effect (Quarter) -0.07M-0.18M-0.04M0.13M-0.09M-0.26M0.39M-0.11M0.01M0.78M-0.10M0.99M1.19M-1.44M-1.42M-3.11M-2.47M-1.86M-2.74M5.58M-0.19M1.27M-4.49M5.37M-1.92M0.88M0.40M-4.64M6.55M0.05M0.72M2.31M
Change in Cash (Quarter) -13.77M66.13M-32.07M4.95M4.58M639.82M10.80M-478.81M740.19M59.74M-4.81M858.68M-233.61M102.05M120.46M89.12M156.10M167.66M147.66M-11.13M374.64M337.55M-197.76M406.24M327.69M335.12M221.80M62.45M290.96M358.29M-87.86M428.56M
Free Cash Flow (Quarter) -8.10M-27.19M-8.53M14.06M-0.57M-7.54M-24.90M125.67M96.69M26.57M112.49M109.94M121.74M125.00M82.91M224.27M209.74M96.78M340.45M59.01M238.63M204.36M337.59M209.09M372.75M312.12M309.87M132.14M366.67M234.02M462.29M480.61M
Net Cash Flow (Quarter) -13.70M66.31M-32.03M4.81M4.67M640.08M10.40M-478.70M740.18M58.96M-4.70M857.69M-234.80M103.49M121.88M92.24M158.57M169.52M150.41M-16.71M374.83M336.28M-193.26M400.87M329.61M334.25M221.40M67.09M284.41M358.24M-88.58M426.25M