|
Revenue (Quarter)
|
| | | | | | | | | | | | 302.84M | 337.69M | 380.05M | 431.01M | 487.83M | 535.15M | 580.88M | 637.37M | 692.58M | 731.63M | 786.01M | 845.34M | 921.04M | 963.87M | 1,010.18M | 1,058.54M | 1,103.43M | 1,168.95M | 1,234.24M | 1,305.38M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 78.50M | 90.43M | 101.66M | 112.62M | 126.83M | 140.57M | 158.23M | 175.60M | 169.23M | 182.92M | 195.00M | 211.78M | 225.00M | 237.40M | 255.09M | 272.68M | 289.14M | 310.28M | 307.81M | 311.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 224.34M | 247.26M | 278.39M | 318.39M | 361.00M | 394.59M | 422.65M | 461.76M | 523.35M | 548.71M | 591.01M | 633.56M | 696.03M | 726.47M | 755.09M | 785.86M | 814.29M | 858.67M | 926.44M | 993.68M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | 135.13M | 90.45M | 164.96M | 105.02M | 123.40M | 224.77M | 155.26M | 191.84M | 281.11M | 179.36M | 196.07M | 225.82M | 350.11M | 250.91M | 408.27M | 409.15M | 334.13M | 447.02M | 347.56M | 802.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 42.37M | 50.34M | 56.06M | 74.31M | 67.95M | 80.26M | 84.15M | 84.98M | 82.63M | 101.80M | 105.59M | 105.15M | 103.73M | 106.43M | 126.94M | 144.15M | 165.20M | 177.96M | 167.29M | 159.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 78.18M | 153.86M | 97.63M | 162.59M | 193.53M | 137.86M | 239.67M | 246.44M | 179.06M | -1.73M | -0.47M | 290.07M | 7.66M | -1.03M | -0.43M | 313.83M | -3.90M | -2.72M | 2.22M | 17.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 255.69M | 294.66M | 318.65M | 341.92M | 384.88M | 442.89M | 479.08M | 523.26M | 542.81M | 564.08M | 587.85M | 621.03M | 689.10M | 712.81M | 810.81M | 867.13M | 938.95M | 971.65M | 995.88M | 979.89M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -31.35M | -47.40M | -40.26M | -23.53M | -23.88M | -48.31M | -56.42M | -61.50M | -19.46M | -15.37M | 3.16M | 12.53M | 6.94M | 13.66M | -55.72M | -81.27M | -124.66M | -112.98M | -69.44M | 13.79M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -31.35M | -47.40M | -40.26M | -23.53M | -23.88M | -48.31M | -56.42M | -61.50M | -19.46M | -15.37M | 3.16M | 12.53M | 6.94M | 13.66M | -55.72M | -81.27M | -124.66M | -112.98M | -69.44M | 13.79M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 40.09M | 41.69M | 45.85M | 51.53M | 52.20M | 46.60M | 45.38M | 50.85M | 50.88M | 47.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 4.77M | 0.62M | -0.33M | 0.55M | 1.71M | 3.38M | 0.75M | -2.78M | 0.23M | -1.73M | -0.47M | 3.62M | 7.66M | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | -32.81M | -53.08M | -45.98M | -28.16M | -26.97M | -43.53M | -45.76M | -43.62M | 4.91M | 13.09M | 36.27M | 51.40M | 53.93M | 57.60M | -10.54M | -42.43M | -89.89M | -71.67M | -23.27M | 57.84M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | 50.10M | 4.24M | 4.47M | 13.60M | 3.44M | 4.78M | 8.90M | 5.30M | 4.40M | 4.61M | 9.60M | 13.63M | 7.70M | 10.91M | 6.28M | 46.20M | 21.11M | 6.00M | 10.72M | -3.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -85.05M | -57.32M | -50.45M | -44.16M | -31.52M | -49.28M | -54.96M | -48.93M | 0.49M | 8.47M | 26.67M | 37.81M | 46.26M | 47.01M | -16.82M | -85.58M | -110.99M | -77.64M | -34.00M | 61.46M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | 2.18M | | 0.01M | 0.24M | 1.11M | 0.97M | 0.33M | -1.45M | 0.01M | 0.00M | 0.00M | 1.24M | 3.44M | -0.32M | 0.00M | -0.45M | -0.79M | 0.03M | 0.01M | 2.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -82.91M | -57.32M | -50.45M | -41.76M | -30.41M | -48.31M | -54.66M | -48.92M | 0.51M | 8.48M | 26.67M | 37.77M | 46.23M | 46.69M | -16.82M | -88.63M | -110.99M | -77.67M | -33.99M | 61.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -82.91M | -57.32M | -50.45M | -41.76M | -30.41M | -48.31M | -54.66M | -48.92M | 0.51M | 8.48M | 26.67M | 37.77M | 46.23M | 46.69M | -16.82M | -88.63M | -110.99M | -77.67M | -33.99M | 61.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -82.91M | -57.32M | -50.45M | -41.76M | -30.41M | -48.31M | -54.66M | -48.92M | 0.51M | 8.48M | 26.67M | 37.77M | 46.23M | 46.69M | -16.82M | -88.63M | -110.99M | -77.67M | -33.99M | 61.44M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -82.91M | -57.32M | -50.45M | -41.76M | -30.41M | -48.31M | -54.66M | -48.92M | 0.51M | 8.48M | 26.67M | 37.77M | 46.23M | 46.69M | -16.82M | -88.63M | -110.99M | -77.67M | -33.99M | 61.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -0.09 | -0.06 | -0.06 | -0.05 | -0.03 | -0.05 | -0.06 | -0.05 | 0.00 | 0.01 | 0.03 | 0.04 | 0.05 | 0.05 | -0.02 | -0.09 | -0.11 | -0.08 | -0.03 | 0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | -0.09 | -0.06 | -0.06 | -0.05 | -0.03 | -0.05 | -0.06 | -0.05 | 0.00 | 0.01 | 0.03 | 0.04 | 0.05 | 0.05 | -0.02 | -0.09 | -0.11 | -0.08 | -0.03 | 0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | 896.61M | 905.45M | 913.17M | 908.57M | 924.72M | 930.22M | 935.14M | 932.56M | 945.66M | 951.64M | 957.19M | 954.55M | 969.56M | 976.36M | 982.14M | 979.00M | 993.73M | 999.64M | 1,005.30M | 1,002.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | 896.61M | 905.45M | 913.17M | 908.57M | 924.72M | 930.22M | 935.14M | 932.56M | 962.39M | 968.58M | 975.20M | 974.54M | 1,000.66M | 1,005.06M | 982.14M | 979.00M | 993.73M | 999.64M | 1,005.30M | 1,002.30M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | 896.61M | 905.45M | 913.17M | 908.57M | 924.72M | 930.22M | 935.14M | 932.56M | 945.66M | 951.64M | 957.19M | 954.55M | 969.56M | 976.36M | 982.14M | 979.00M | 996.99M | 1,003.82M | 1,008.39M | 1,002.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -31.35M | -47.40M | -40.26M | -23.53M | -23.88M | -48.31M | -56.42M | -61.50M | -19.46M | -15.37M | 3.16M | 12.53M | 6.94M | 13.66M | -55.72M | -81.27M | -124.66M | -112.98M | -69.44M | 13.79M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 11.33M | 11.33M | 11.39M | -5.84M | 12.30M | 12.27M | 13.01M | 2.77M | 12.63M | 12.63M | 9.67M | 3.26M | 18.82M | 18.80M | 9.44M | 3.81M | 14.61M | 436.90M | 524.00M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | -152.70% | -7.98% | -9.73% | -48.30% | -12.76% | -10.98% | -19.45% | -12.16% | 89.65% | 35.23% | 26.47% | 26.52% | 14.28% | 18.95% | -59.60% | -108.88% | -23.48% | -8.37% | -46.07% | -6.22% |