|
Cash & Equivalents
|
2.62M | 7.10M | 23.93M |
|
Cash & Current Investments
|
2.62M | 7.10M | 23.93M |
|
Receivables - Net
|
0.08M | 0.88M | 3.05M |
|
Receivables - Other
|
| | 2.51M |
|
Receivables
|
0.08M | 0.88M | 5.56M |
|
Raw Materials
|
0.16M | 0.14M | 0.61M |
|
Work In Process
|
| 1.26M | 5.86M |
|
Finished Goods
|
1.13M | 4.74M | 0.74M |
|
Inventory
|
1.44M | 6.49M | 7.39M |
|
Prepaid Assets
|
0.38M | 0.61M | 2.84M |
|
Current Assets
|
6.11M | 20.58M | 7.12M |
|
Property, Plant & Equipment (Net)
|
10.67M | 43.30M | 125.91M |
|
Long-Term Investments
|
1.94M | 3.03M | 2.96M |
|
Goodwill
|
1.35M | 1.43M | 1.31M |
|
Intangibles
|
8.46M | 8.64M | 8.24M |
|
Goodwill & Intangibles
|
9.82M | 10.06M | 9.55M |
|
Long-Term Deferred Tax
|
| 4.39M | 3.92M |
|
Non-Current Assets
|
2.91M | 10.52M | 28.03M |
|
Assets
|
32.40M | 77.87M | 183.47M |
|
Accounts Payables
|
0.89M | 6.05M | 33.24M |
|
Payables
|
0.89M | 6.05M | 33.24M |
|
Current Leases
|
| 26.70M | 0.03M |
|
Total Current Liabilities
|
5.87M | 6.07M | 3.75M |
|
Mortgages
|
| -4.00M | |
|
Capital Leases
|
| | 0.09M |
|
Non-Current Debt
|
| 4.14M | 1.57M |
|
Minority Interest
|
| | 0.10M |
|
Non-Current Deferred Tax Liability
|
1.10M | 1.09M | 1.40M |
|
Other Non-Current Liabilities
|
3.01M | 2.59M | 1.17M |
|
Total Non-Current Liabilities
|
0.65M | 8.71M | 13.64M |
|
Total Liabilities
|
6.97M | 11.30M | 34.92M |
|
Total Debt
|
| 4.14M | 1.57M |
|
Common Equity
|
25.43M | 63.73M | 148.55M |
|
Shareholder's Equity
|
25.43M | 63.73M | 148.55M |
|
Liabilities and Shareholders Equity
|
32.40M | 77.87M | 183.47M |
|
Retained Earnings
|
-4.69M | -2.87M | -27.95M |
|
Treasury Shares
|
34.65M | 29.80M | 19.29M |