|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 895.18M | 842.57M | 886.97M | 861.53M | 789.54M | 633.30M | 764.64M | 413.67M | 409.43M | 571.66M | 669.29M | 855.11M | 848.19M | 862.03M | 858.80M | 797.82M | 794.42M | 784.17M | 791.79M | 821.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | 201.70M | 197.16M | 117.68M | 119.93M | 155.35M | 255.45M | 113.08M | 422.76M | 431.51M | 267.90M | 192.24M | | | | | 40.00M | 40.00M | 40.00M | 40.00M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 1,096.88M | 1,039.73M | 1,004.66M | 981.47M | 944.89M | 888.75M | 877.72M | 836.43M | 840.94M | 839.56M | 861.53M | 855.11M | 848.19M | 862.03M | 858.80M | 837.82M | 834.42M | 824.17M | 831.79M | 821.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 11.30M | 14.67M | 22.07M | 25.81M | 19.38M | 19.09M | 23.11M | 14.86M | 12.54M | 15.73M | 13.98M | 15.34M | 16.18M | 20.48M | 15.46M | 18.71M | 26.62M | 27.09M | 34.10M | 32.96M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 2.47M | 1.72M | 5.76M | 3.30M | 2.17M | 3.74M | 3.30M | 7.05M | 9.45M | 4.71M | 10.01M | 5.92M | 5.18M | 5.69M | 8.69M | 4.95M | 3.23M | 6.55M | 8.65M | 13.55M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 13.77M | 16.39M | 27.83M | 29.11M | 21.55M | 22.83M | 26.41M | 21.90M | 21.99M | 20.44M | 24.00M | 21.25M | 21.36M | 26.17M | 24.15M | 23.67M | 29.85M | 33.64M | 42.75M | 46.51M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 35.60M | 31.77M | 32.80M | 37.05M | 39.84M | 34.09M | 37.56M | 44.27M | 45.19M | 35.85M | 30.50M | 30.64M | 29.18M | 47.25M | 33.15M | 34.60M | 42.14M | 48.17M | 46.75M | 48.68M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 10.15M | 10.20M | 8.97M | 9.54M | 12.15M | 8.90M | 7.11M | 7.97M | 6.78M | 5.66M | 5.41M | 6.28M | 5.25M | 7.33M | 6.28M | 6.31M | 5.19M | 8.77M | 8.34M | 4.97M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 1,162.08M | 1,103.86M | 5.66M | 1,063.40M | 1,026.05M | 963.31M | 21.16M | 916.14M | 924.77M | 918.38M | 933.31M | 942.22M | 935.28M | 959.17M | 936.11M | 918.58M | 927.15M | 922.15M | 944.09M | 927.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 192.71M | 188.64M | 74.07M | 71.83M | 66.32M | 60.58M | 60.56M | 59.78M | 57.70M | 55.60M | 59.47M | 37.17M | 36.96M | 162.52M | 133.19M | 139.19M | 150.24M | 145.54M | 145.87M | 142.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 110.39M | 19.09M | 118.39M | 111.76M | 108.67M | 94.56M | 70.99M | 62.83M | 67.92M | 62.14M | 35.25M | 19.76M | 3.17M | 2.90M | 2.81M | 2.75M | 2.25M | 11.44M | 7.66M | 5.20M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 1.13M | 1.10M | 1.10M | 1.12M | 1.09M | 1.01M | 1.03M | 1.04M | 1.06M | 1.03M | 1.06M | 1.03M | 1.02M | 38.03M | 63.45M | 63.27M | 66.92M | 65.41M | 66.48M | 65.44M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 13.91M | 20.47M | 18.08M | 17.88M | 23.72M | 21.43M | 26.70M | 25.90M | 25.46M | 24.24M | 21.08M | 20.02M | 19.10M | 4.25M | 11.26M | 10.62M | 10.56M | 9.83M | 8.89M | 8.55M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 15.04M | 21.57M | 19.18M | 19.00M | 24.81M | 22.44M | 27.74M | 26.93M | 26.52M | 25.27M | 22.14M | 21.05M | 20.13M | 42.27M | 74.71M | 73.89M | 77.48M | 75.24M | 75.37M | 73.98M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.19M | | 1.14M | 0.74M | 0.23M | | | | 2.57M | 2.51M | 2.66M | 0.10M | 1.89M | 0.84M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.78M | 0.10M | 0.07M | 0.09M | 0.17M | 0.19M | 1.48M | | | 0.04M | 19.40M | 0.04M | 0.13M | | | | 2.87M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 440.40M | 431.33M | 125.78M | 307.60M | 306.16M | 274.15M | 104.23M | 243.44M | 243.57M | 231.73M | 99.23M | 166.32M | 155.77M | 224.96M | 230.20M | 235.25M | 248.08M | 256.26M | 253.05M | 244.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 1,602.48M | 1,535.20M | 1,397.74M | 1,371.00M | 1,332.21M | 1,237.46M | 1,213.01M | 1,159.58M | 1,168.35M | 1,150.11M | 1,140.27M | 1,108.54M | 1,091.05M | 1,184.13M | 1,166.31M | 1,153.83M | 1,175.23M | 1,178.41M | 1,197.14M | 1,172.11M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 4.26M | 32.12M | 11.11M | 10.90M | 12.45M | 9.99M | 11.16M | 12.84M | 9.34M | 4.75M | 12.13M | 9.40M | 7.84M | 6.53M | 16.97M | 9.50M | 12.14M | 10.87M | 11.64M | 10.28M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 4.26M | 32.12M | 11.11M | 10.90M | 12.45M | 9.99M | 11.16M | 12.84M | 9.34M | 4.75M | 12.13M | 9.40M | 7.84M | 6.53M | 16.97M | 9.50M | 12.14M | 10.87M | 11.64M | 10.28M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 25.64M | 23.08M | 23.91M | 25.63M | 22.27M | 14.33M | 16.57M | 23.87M | 27.74M | 22.50M | 23.85M | 31.77M | 31.65M | 22.55M | 24.64M | 29.62M | 36.21M | 30.60M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.38M | | 0.36M | 0.35M | 0.37M | 0.37M | 0.36M | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 169.56M | 34.53M | 14.38M | 4.10M | 0.57M | 0.07M | 0.01M | 0.08M | 0.04M | 0.03M | 0.10M | 0.12M | 0.02M | 0.19M | 0.04M | 0.01M | 0.00M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 1.21M | 2.96M | 2.71M | 2.17M | 2.27M | 1.90M | 1.33M | 1.24M | 1.17M | 0.95M | 0.99M | 0.96M | 0.93M | 0.98M | 1.02M | 0.98M | 0.82M | 0.58M | 0.34M | 0.17M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.10M | | | | 32.96M | 0.27M | 0.44M | 0.64M | 0.06M | 0.07M | 0.06M | 0.09M | 0.01M | 0.01M | 0.01M | 0.00M | | 1.37M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 200.60M | 69.60M | 13.46M | 40.25M | 39.20M | 37.97M | 5.59M | 29.13M | 27.93M | 30.58M | 41.40M | 33.42M | 33.06M | 39.56M | 49.70M | 33.05M | 37.61M | 41.07M | 48.19M | 42.42M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 1.77M | 1.83M | 1.91M | 1.89M | 1.36M | 1.35M | 1.38M | 1.37M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | -2.76M | -3.03M | -2.97M | -3.23M | -3.11M | -2.90M | -2.92M | -2.93M | -3.02M | -3.06M | -3.45M | -3.58M | -3.52M | 49.75M | 46.92M | 48.36M | 47.92M | 49.55M | 49.06M | 50.15M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 2.34M | 0.40M | 0.05M | 1.92M | | 0.38M | 0.68M | | 0.18M | | | 11.14M | 3.56M | 4.56M | 5.54M | 3.43M | 4.09M | 3.98M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 6.33M | 7.34M | 7.09M | 7.09M | 6.65M | 4.99M | 2.55M | 2.30M | 2.05M | 1.75M | 1.56M | 1.30M | 1.06M | 0.87M | 0.99M | 0.84M | 1.19M | 1.17M | 1.17M | 1.14M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 34.53M | | 4.10M | | | | | 1.02M | 1.01M | 1.00M | 1.03M | 1.14M | 1.24M | 1.07M | 0.61M | 0.68M | 0.70M | 0.73M | 0.75M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 208.70M | 44.25M | 81.59M | 45.53M | 47.25M | 46.23M | 73.78M | 33.17M | 30.65M | 32.34M | 64.81M | 34.72M | 34.12M | 51.58M | | 38.45M | 44.34M | 45.66M | 53.45M | 47.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 208.70M | 78.77M | 63.46M | 49.63M | 47.25M | 46.23M | 72.05M | 33.17M | 31.67M | 33.35M | 44.14M | 35.76M | 35.26M | 52.82M | 55.33M | 39.06M | 45.02M | 46.36M | 54.18M | 48.30M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 171.33M | 36.36M | 16.29M | 5.99M | 1.93M | 1.42M | 1.40M | 1.45M | 0.04M | 0.03M | 0.10M | 0.12M | 0.02M | 0.19M | 0.04M | 0.01M | 0.00M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 1,393.78M | 1,456.42M | 1,334.28M | 1,321.37M | 1,284.96M | 1,191.23M | 1,140.96M | 1,126.40M | 1,136.67M | 1,116.77M | 1,096.12M | 1,072.78M | 1,055.79M | 1,131.31M | 1,110.98M | 1,114.77M | 1,130.21M | 1,132.05M | 1,093.90M | 1,073.66M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | 1,393.78M | 1,456.42M | 1,334.28M | 1,321.37M | 1,284.96M | 1,191.23M | 1,140.96M | 1,126.40M | 1,136.67M | 1,116.77M | 1,096.12M | 1,072.78M | 1,055.79M | 1,131.31M | 1,110.98M | 1,114.77M | 1,130.21M | 1,082.50M | 1,093.90M | 1,123.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 1,602.48M | 1,535.20M | 1,397.74M | 1,371.00M | 1,332.21M | 1,237.46M | 1,213.01M | 1,159.58M | 1,168.35M | 1,150.11M | 1,140.27M | 1,108.54M | 1,091.05M | 1,184.13M | 1,166.31M | 1,153.83M | 1,175.23M | 1,178.41M | 1,197.14M | 1,172.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | 71.73M | 48.93M | 49.87M | 626.78M | 41.69M | 569.57M | 490.68M | 471.51M | 18.07M | -2.11M | 20.68M | -1.79M | 405.65M | -0.36M | 457.71M | -66.45M | 424.08M | 450.03M | 447.76M | -33.92M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 1.37M | 1.37M | 1.23M | 5.04M | 4.92M | 5.33M | 0.27M | | | | 7.38M | | | 0.56M | 0.56M | 5.56M | 5.66M | | 5.39M | 5.26M |