|
Revenue (Quarter)
|
| | 4.29M | 3.39M | 7.65M | 5.79M | 7.31M | 8.43M | 11.43M | 11.36M | 24.68M | 12.61M | 18.85M | 24.59M | 25.80M | 25.03M | 0.66M | 26.58M | 2.21M | 0.76M | 19.02M | 33.91M | 56.94M | 25.29M | 38.68M | 34.26M | 41.18M | 32.26M | 33.45M | 48.83M | 11.61M |
|
Cost of Revenue (Quarter)
|
| | 2.40M | 1.13M | 4.00M | 4.59M | 13.32M | 7.11M | 6.50M | 7.24M | 13.54M | 10.25M | 13.21M | 10.82M | 10.65M | 5.01M | | 5.92M | 1.53M | | 5.30M | 5.30M | 6.37M | 5.33M | 4.33M | 5.53M | 6.41M | 4.57M | 5.35M | 5.30M | 6.55M |
|
Gross Profit (Quarter)
|
| | 1.88M | 1.55M | 4.09M | -3.14M | -20.38M | -6.48M | -2.92M | -1.54M | -14.90M | -2.96M | -15.78M | -0.73M | 1.94M | 6.93M | | 1.16M | 3.23M | | 3.10M | 3.97M | 1.91M | 4.48M | 6.30M | 3.61M | 10.81M | 13.73M | 14.50M | 18.33M | 16.19M |
|
Research & Development (Quarter)
|
| | | 1.17M | 2.30M | 2.60M | 6.08M | 4.59M | 3.63M | 4.73M | 7.41M | 5.10M | 5.20M | 6.47M | 6.56M | 4.04M | | 2.57M | 2.22M | | 1.11M | 1.25M | 1.45M | 1.00M | 0.96M | 1.24M | 1.03M | 0.79M | 0.93M | 1.34M | 1.38M |
|
Selling, General & Administrative (Quarter)
|
| | | 7.29M | 11.49M | 16.20M | 46.49M | 23.76M | 18.43M | 18.86M | 19.52M | 21.91M | 22.42M | 32.55M | 19.61M | 22.37M | | 17.17M | 11.13M | | 13.45M | 14.37M | 9.80M | 8.91M | 12.77M | 12.76M | 12.08M | 9.31M | 10.54M | 9.25M | 12.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.42M | 0.10M | 0.08M | 0.55M | | | 0.56M | 0.77M | 0.21M | 0.50M |
|
Other Operating Expenses (Quarter)
|
| | | 3.22M | 7.06M | 8.75M | 23.10M | 10.23M | 49.73M | 16.04M | 16.62M | 15.23M | 252.94M | 16.66M | 138.41M | 16.57M | | 12.43M | 6.19M | | 9.16M | 8.71M | 12.20M | 10.44M | 7.58M | 23.26M | 9.06M | 7.15M | 7.59M | 8.02M | 8.90M |
|
Operating Expenses (Quarter)
|
| | | 11.68M | 20.85M | 27.56M | 75.67M | 38.58M | 71.79M | 39.63M | 43.55M | 42.24M | 280.56M | 55.68M | 164.58M | 42.98M | | 32.16M | 19.54M | | 23.72M | 25.75M | 23.55M | 20.43M | 21.86M | 37.27M | 22.17M | 17.81M | 19.83M | 18.84M | 23.68M |
|
Operating Income (Quarter)
|
| | 1.88M | -10.13M | -16.75M | -30.70M | -95.78M | -45.06M | -74.71M | -41.17M | -58.45M | -45.20M | -296.35M | -56.41M | -162.63M | -36.05M | | -31.00M | -16.31M | | -20.62M | -21.77M | -21.64M | -15.95M | -15.56M | -33.66M | -11.37M | -4.07M | -5.32M | -0.50M | -7.50M |
|
EBIT (Quarter)
|
| | 1.88M | -10.13M | -16.75M | -30.70M | -95.78M | -45.06M | -74.71M | -41.17M | -58.45M | -45.20M | -296.35M | -56.41M | -162.63M | -36.05M | | -31.00M | -16.31M | | -20.62M | -21.77M | -21.64M | -15.95M | -15.56M | -33.66M | -11.37M | -4.07M | -5.32M | -0.50M | -7.50M |
|
Non Operating Investment Income (Quarter)
|
| | | | 197.31M | 632.48M | 118.81M | 113.37M | -35.88M | 105.31M | -53.54M | -116.87M | 115.25M | 132.92M | 20.07M | 10.42M | | 0.38M | -0.14M | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | 2.09M | 9.44M | 8.94M | 7.51M | 7.75M | 3.73M | 3.78M | 3.15M | 2.33M | 2.29M | 2.06M | 2.38M | 2.05M | | 7.21M | 9.48M | | 12.47M | 13.38M | 14.21M | 14.24M | 13.45M | 12.46M | 11.86M | 9.66M | 9.00M | 11.74M | 9.56M |
|
Other Non Operating Income (Quarter)
|
| | | 16.24M | | 0.15M | -0.15M | -0.38M | -0.01M | -0.64M | -1.20M | | 1.13M | 0.01M | | -1.87M | | 2.39M | -1.73M | | 0.02M | 0.97M | -2.97M | 13.26M | 6.54M | -0.32M | 58.60M | 0.04M | -39.54M | 19.79M | 17.93M |
|
Non Operating Income (Quarter)
|
| | | 16.24M | 202.64M | 634.92M | -0.15M | -0.38M | -32.95M | -0.64M | -52.77M | -0.02M | 117.55M | 133.84M | -0.31M | 0.14M | | -3.76M | -16.99M | | 14.78M | 0.97M | 0.02M | 12.91M | 0.25M | -0.32M | 57.31M | 11.34M | -0.00M | -0.28M | -5.41M |
|
EBT (Quarter)
|
| | 1.88M | 313.99M | 185.89M | 604.22M | 61.81M | 75.68M | -107.70M | 69.92M | -111.22M | -161.60M | -294.05M | 77.42M | -134.16M | -32.29M | | -34.77M | -33.30M | | -5.84M | -2.84M | -45.51M | -3.04M | -10.93M | 4.62M | 45.95M | 7.27M | -39.01M | 27.00M | -12.39M |
|
Tax Provisions (Quarter)
|
| | | | | 0.06M | -0.06M | | | 0.99M | 0.36M | | | -0.16M | -0.27M | 0.36M | | 2.12M | 32.00M | | -0.18M | -1.25M | -0.36M | -0.56M | -2.17M | -2.71M | 2.00M | -0.46M | -0.53M | -1.32M | -11.89M |
|
Profit After Tax (Quarter)
|
| | -9.69M | 313.99M | 185.89M | 604.16M | 61.57M | 76.04M | -107.66M | 68.94M | -112.23M | -161.62M | -179.35M | 77.67M | -134.23M | -32.65M | -20.34M | -36.99M | -65.30M | -19.26M | -8.50M | -1.64M | -45.15M | -2.48M | -8.76M | 8.35M | 42.67M | 7.72M | -38.48M | 25.96M | -1.82M |
|
Equity Income (Quarter)
|
| | | -0.20M | -0.74M | | -18.25M | -1.17M | -0.79M | -1.33M | 8.08M | -1.64M | -1.11M | -1.41M | 4.17M | | | -1.12M | -0.96M | | 0.27M | 1.06M | 0.75M | 1.45M | 0.92M | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -0.10M | -0.11M | -0.28M | -0.46M | -0.34M | -0.76M | -0.55M | -0.48M | -0.31M | -0.39M | -0.27M | 1.07M | -0.01M | | 0.20M | -0.06M | | -0.09M | -0.04M | -0.39M | -0.13M | -0.00M | -0.27M | -0.71M | 1.44M | 1.23M | 1.63M | 0.03M |
|
Income from Continuing Operations (Quarter)
|
| | 1.88M | 313.99M | 185.89M | 604.16M | 61.87M | 75.68M | -107.70M | 68.94M | -111.58M | -161.60M | -294.05M | 77.58M | -133.89M | -32.65M | | -36.89M | -65.30M | | -5.66M | -1.59M | -45.15M | -2.48M | -8.76M | 7.32M | 43.94M | 7.72M | -38.48M | 28.32M | -0.49M |
|
Consolidated Net Income (Quarter)
|
| | 1.88M | 313.99M | 185.89M | -0.04M | -0.30M | | -0.05M | -0.47M | -0.13M | -0.02M | -0.56M | 0.08M | | | | | -13.56M | | -2.83M | -0.18M | 0.12M | -2.48M | | | | 7.72M | -38.48M | 28.32M | -0.49M |
|
Income towards Parent Company (Quarter)
|
| | 1.88M | 313.99M | 185.89M | -0.04M | -0.30M | | -0.05M | -0.47M | -0.13M | -0.02M | -0.56M | 0.08M | | | | | -13.56M | | -2.83M | -0.18M | 0.12M | -2.48M | | | | 7.72M | -38.48M | 28.32M | -0.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 1.88M | 313.99M | 185.89M | -0.04M | -0.30M | | -0.05M | -0.47M | -0.13M | -0.02M | -0.56M | 0.08M | | | | | -13.56M | | -2.83M | -0.18M | 0.12M | -2.48M | | | | 7.72M | -38.48M | 28.32M | -0.49M |
|
EPS (Basic) (Quarter)
|
| | -0.05 | 1.43 | 0.56 | 1.78 | 0.18 | 0.22 | -0.31 | 0.20 | -0.32 | -0.44 | -0.48 | 0.21 | -0.36 | -0.09 | | -0.10 | -0.21 | | -0.02 | | -0.11 | -0.01 | -0.02 | 0.02 | 0.12 | 0.02 | -0.10 | 0.07 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | -0.05 | 0.33 | 0.16 | 1.62 | 0.16 | 0.20 | -0.31 | 0.18 | -0.31 | -0.44 | -0.48 | 0.21 | -0.36 | -0.09 | | -0.10 | -0.21 | | -0.02 | | -0.11 | -0.01 | -0.02 | 0.02 | 0.12 | 0.02 | -0.10 | 0.07 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
91.26M | 106.11M | 130.51M | | 334.67M | 297.96M | | 348.82M | 348.95M | 350.29M | 351.58M | 363.01M | 367.39M | 369.10M | 370.39M | 375.02M | 375.53M | 378.11M | 376.96M | | | | 380.96M | | | 382.29M | 382.06M | 382.96M | 384.14M | | 383.47M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 139.16M | 130.51M | | 364.87M | 333.62M | | 374.33M | 349.08M | 369.62M | 351.58M | 363.01M | 371.72M | | | 375.02M | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | -18.20M | 317.89M | 203.95M | 591.71M | 89.83M | -38.01M | -55.83M | 94.63M | -61.11M | -146.17M | -165.49M | 54.85M | -132.64M | -16.68M | | -97.46M | -60.72M | | 8.17M | -21.86M | -21.87M | -24.71M | -18.98M | 19.73M | -22.61M | 4.64M | 21.75M | 0.69M | 8.53M |
|
Tax Rate (Quarter)
|
| | | | | 0.01% | -0.09% | | | 1.41% | -0.32% | | | -0.21% | 0.20% | -1.12% | | -6.09% | -96.11% | | 3.08% | 44.09% | 0.79% | 18.34% | 19.88% | -58.67% | 4.36% | -6.26% | 1.35% | -4.87% | 96.04% |