|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 15.62M | 24.59M | 15.92M | 29.41M | 27.09M | 26.07M | 29.06M | 26.55M | 25.80M | 33.91M | 56.94M | 25.29M | 38.68M | 34.26M | 30.30M | 41.90M | 44.25M | 48.83M | 11.61M | 45.21M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 13.21M | 10.82M | -13.37M | 5.01M | 4.18M | 5.25M | 5.60M | 5.74M | 5.30M | 5.30M | 6.37M | 5.33M | 4.33M | 5.53M | 6.41M | 4.57M | 5.35M | 5.30M | 6.55M | 5.62M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | -15.78M | -0.73M | 1.88M | 6.93M | 4.32M | 3.14M | 1.26M | 2.93M | 3.10M | 3.97M | 1.91M | 4.48M | 6.30M | 3.61M | 10.81M | 13.73M | 14.50M | 18.33M | 16.19M | 19.15M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | 5.20M | 6.47M | 5.07M | 4.04M | 4.19M | 2.54M | 2.48M | 2.04M | 1.11M | 1.25M | 1.45M | 1.00M | 0.96M | 1.24M | 1.03M | 0.79M | 0.93M | 1.34M | 1.38M | 1.41M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 22.42M | 32.55M | 14.05M | 22.37M | 16.29M | 16.35M | 13.90M | 11.86M | 13.45M | 14.37M | 9.80M | 8.91M | 12.77M | 12.76M | 12.08M | 9.31M | 10.54M | 9.25M | 12.90M | 11.74M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 0.10M | 0.08M | 0.55M | | | 0.56M | 0.77M | 0.21M | 0.50M | 0.48M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 252.94M | 16.66M | -123.22M | 16.57M | 9.14M | 11.58M | 11.91M | 9.80M | 9.16M | 8.71M | 12.20M | 10.44M | 7.58M | 23.26M | 9.06M | 7.15M | 7.59M | 8.02M | 8.90M | 7.35M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 280.56M | 55.68M | -104.11M | 42.98M | 29.62M | 30.48M | 28.29M | 23.70M | 23.72M | 25.75M | 23.55M | 20.43M | 21.86M | 37.27M | 22.17M | 17.81M | 19.83M | 18.84M | 23.68M | 20.99M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | -296.35M | -56.41M | 105.99M | -36.05M | -25.30M | -27.33M | -27.03M | -20.77M | -20.62M | -21.77M | -21.64M | -15.95M | -15.56M | -33.66M | -11.37M | -4.07M | -5.32M | -0.50M | -7.50M | -1.83M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | -296.35M | -56.41M | 105.99M | -36.05M | -25.30M | -27.33M | -27.03M | -20.77M | -20.62M | -21.77M | -21.64M | -15.95M | -15.56M | -33.66M | -11.37M | -4.07M | -5.32M | -0.50M | -7.50M | -1.83M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 115.25M | 132.92M | 20.07M | 10.42M | 3.41M | 0.38M | -0.14M | -0.07M | 0.04M | 0.01M | -0.07M | -0.02M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | 2.29M | 2.06M | 2.38M | 2.05M | 3.77M | 7.21M | 9.49M | 11.18M | 12.47M | 13.38M | 14.21M | 14.24M | 13.45M | 12.46M | 11.86M | 9.66M | 9.00M | 11.74M | 9.56M | 8.85M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.01M | | 0.14M | -2.85M | 2.39M | 0.05M | -1.64M | 0.02M | 8.82M | -2.97M | 13.26M | 6.54M | -0.32M | -12.67M | 0.04M | -39.54M | -0.28M | -28.35M | 13.70M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 1.05M | 133.84M | -0.31M | 3.76M | 7.47M | -0.58M | -9.18M | 0.09M | 14.78M | 18.93M | 0.02M | 12.91M | 0.25M | 38.27M | 113.85M | 0.04M | -33.68M | 27.51M | | 0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | -178.79M | 77.42M | 134.46M | -32.29M | -17.84M | -30.99M | -44.18M | -19.47M | -5.84M | -2.84M | -45.51M | -3.04M | -10.93M | 4.62M | 45.95M | 7.27M | -39.01M | 27.00M | -12.39M | 18.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.16M | -0.27M | 0.36M | -0.31M | 2.12M | 32.00M | -1.44M | -0.18M | -1.25M | -0.36M | -0.56M | -2.17M | -2.71M | 2.00M | -0.46M | -0.53M | -1.32M | -11.89M | 2.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | -179.35M | 77.58M | -134.39M | -32.65M | -20.34M | -33.10M | -65.33M | -19.26M | -8.50M | -1.64M | -45.15M | -2.48M | -8.76M | 7.32M | 42.67M | 7.72M | -38.48M | 28.32M | -0.49M | 13.75M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | -1.11M | -1.41M | -2.14M | | 5.20M | -1.12M | -0.96M | -0.50M | 0.27M | 1.06M | 0.75M | 1.45M | 0.92M | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | -0.39M | -0.25M | 0.06M | -0.26M | -0.12M | 0.10M | -0.02M | -0.09M | -0.09M | -0.13M | -0.17M | -0.24M | 0.06M | -1.02M | -1.91M | 1.44M | 1.23M | 1.63M | 1.32M | 1.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | -178.79M | 77.58M | 134.73M | -32.65M | -17.53M | -33.10M | -76.18M | -18.04M | -5.66M | -1.59M | -45.15M | -2.48M | -8.76M | 7.32M | 43.94M | 7.72M | -38.48M | 28.32M | -0.49M | 15.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | -0.56M | 0.08M | -268.62M | | -2.81M | -3.78M | -2.68M | -1.22M | -2.83M | -0.18M | 0.12M | | | | | 7.72M | -38.48M | 28.32M | -0.49M | 15.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | -0.56M | 0.08M | -268.62M | | -2.81M | -3.78M | -2.68M | -1.22M | -2.83M | -0.18M | 0.12M | | | | | 7.72M | -38.48M | 28.32M | -0.49M | 15.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | -0.56M | 0.08M | -268.62M | | -2.81M | -3.78M | -2.68M | -1.22M | -2.83M | -0.18M | 0.12M | | | | | 7.72M | -38.48M | 28.32M | -0.49M | 15.71M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.48 | 0.21 | 0.37 | -0.09 | -0.05 | -0.10 | -0.21 | -0.05 | -0.01 | | -0.11 | -0.01 | -0.02 | 0.02 | 0.12 | 0.02 | -0.10 | 0.07 | 0.00 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | -0.48 | 0.21 | -0.36 | -0.09 | -0.05 | -0.10 | -0.24 | -0.05 | -0.02 | | -0.12 | -0.01 | -0.02 | 0.02 | 0.12 | 0.02 | -0.10 | 0.07 | | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 367.39M | 372.46M | 370.39M | 375.02M | 375.53M | 378.11M | 376.96M | | | | 380.96M | | | 382.29M | 382.06M | 382.96M | 385.31M | | 383.47M | 379.37M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 371.72M | | | 375.02M | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | -165.49M | 54.85M | -132.87M | -16.68M | -44.62M | -97.66M | -60.72M | -16.84M | 8.17M | -21.86M | -22.00M | -24.71M | -18.92M | 19.73M | -22.61M | 4.64M | 21.75M | 0.69M | 8.53M | -3.32M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.21% | -0.20% | -1.12% | 1.73% | -6.84% | -72.44% | 7.38% | 3.08% | 44.09% | 0.79% | 18.34% | 19.88% | -58.67% | 4.36% | -6.26% | 1.35% | -4.87% | 96.04% | 13.39% |