|
Revenue
|
0.42M | 3.15M | 15.70M | -0.14M | -2.44M | 12.75M | 0.66M | 1.53M | 10.77M |
|
Cost of Revenue
|
0.27M | 0.57M | 4.11M | | | | | | |
|
Gross Profit
|
1.51M | 5.57M | 8.54M | | | | | | |
|
Depreciation & Amortization - Total
|
0.29M | 0.42M | | | | | | | |
|
Research & Development
|
| | 1.78M | | | | | | |
|
Selling, General & Administrative
|
2.59M | 4.90M | 13.20M | | | | | | |
|
Other Operating Expenses
|
| 4.02M | 14.40M | | | | | | |
|
Operating Expenses
|
2.88M | 9.34M | 29.38M | | | | | | |
|
Operating Income
|
-1.61M | -1.62M | -13.72M | | | | | | |
|
EBIT
|
-1.61M | -1.62M | -13.72M | | | | | | |
|
Non Operating Investment Income
|
| -5.19M | -3.22M | | | | | | |
|
Other Non Operating Income
|
| | 0.00M | | | | | | |
|
Non Operating Income
|
| 3.77M | -0.46M | | | | | | |
|
EBT
|
-1.33M | 2.15M | -14.18M | | | | | | |
|
Tax Provisions
|
-0.43M | 0.23M | 0.37M | | | | | | |
|
Profit After Tax
|
-0.90M | 1.92M | 19.20M | | | | | | |
|
Equity Income
|
0.12M | 0.13M | | | | | | | |
|
Income from Non-Controlling Interests
|
| | -0.18M | | | | | | |
|
Income from Continuing Operations
|
-0.90M | 1.92M | -14.55M | | | | | | |
|
Consolidated Net Income
|
-0.90M | 1.92M | -14.55M | | | | | | |
|
Income towards Parent Company
|
-0.90M | 1.92M | 18.97M | | | | | | |
|
Net Income towards Common Stockholders
|
-0.90M | 1.92M | 18.97M | | | | | | |
|
EPS (Basic)
|
-0.02 | 0.02 | -0.08 | | | | | | |
|
EPS (Weighted Average and Diluted)
|
-0.02 | 0.01 | -0.08 | | | | | | |
|
Shares Outstanding (Weighted Average)
|
149.36M | 149.36M | 178.70M | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| 176.79M | 172.27M | | | | | | |
|
EBITDA
|
-1.32M | -0.70M | 0.05M | | | | | | |
|
Interest Expenses
|
0.18M | 0.10M | | | | | | | |
|
Tax Rate
|
32.31% | 10.68% | | | | | | | |