|
Revenue
|
| 0.15M | 0.51M | 1.31M | 79.52M | 0.02M | 235.44M | 3.76M | 5.60M | 6.47M | 2,667.52M | 12.70M |
|
Cost of Revenue
|
| 0.04M | 0.09M | 0.18M | 0.27M | 0.59M | | 0.60M | 0.36M | 1.50M | | 6.06M |
|
Gross Profit
|
| 1.04M | 1.12M | 2.00M | | 1.93M | | 2.09M | 5.24M | 13.32M | | -19.36M |
|
Research & Development
|
| | | | | | | | | 1.56M | | 3.44M |
|
Share-based Compensation (IS)
|
| | | | 2.29M | 3.03M | | | 7.79M | | | 11.81M |
|
Selling, General & Administrative
|
| 1.34M | 1.87M | 1.07M | | 2.46M | | 4.82M | | 9.61M | | 21.27M |
|
Restructuring Costs
|
| | | | | | | | | | | -8.03M |
|
Other Operating Expenses
|
| 0.44M | 0.75M | 0.97M | 2.90M | 1.65M | | 2.15M | 5.86M | 2.71M | | 18.12M |
|
Operating Expenses
|
| 1.77M | 2.63M | 2.04M | 2.90M | 4.11M | | 6.97M | 5.86M | 13.88M | | 34.80M |
|
Operating Income
|
| -0.74M | -1.50M | -0.03M | | -2.18M | | -4.88M | -0.62M | -2.18M | | -54.16M |
|
EBIT
|
| -0.74M | -1.50M | -0.03M | | -2.18M | | -4.88M | -0.62M | -2.18M | | -54.16M |
|
Non Operating Investment Income
|
| 0.68M | -0.69M | -1.15M | -2.62M | 0.22M | | -0.02M | -4.98M | -9.83M | | 24.63M |
|
Other Non Operating Income
|
| | | | | -0.02M | | 0.00M | 0.00M | 0.07M | -0.15M | 0.82M |
|
Non Operating Income
|
| -0.11M | 1.66M | 1.05M | | 0.24M | -0.03M | -0.04M | | | | 838.20M |
|
EBT
|
| -0.84M | 0.15M | 1.02M | | -1.94M | | -4.92M | -0.62M | 430.25M | | 784.04M |
|
Tax Provisions
|
| 0.00M | -0.02M | -0.08M | | -0.89M | -0.27M | 2.35M | | | | |
|
Profit After Tax
|
| -0.84M | 0.17M | 1.10M | | 1.05M | | -7.27M | -1.38M | 427.69M | | 788.00M |
|
Equity Income
|
| -0.10M | 0.31M | 0.05M | | 0.04M | 0.00M | 0.02M | | | | |
|
Net Income - Minority
|
| | | | | | | | | -0.11M | | -0.24M |
|
Income from Non-Controlling Interests
|
| | | | | | | -0.06M | 0.10M | -0.14M | | -0.54M |
|
Income from Continuing Operations
|
| -0.84M | 0.17M | 1.10M | | -1.05M | | -7.27M | -0.62M | 430.25M | | 784.04M |
|
Consolidated Net Income
|
| -0.84M | 0.17M | 1.10M | | -1.05M | | -7.27M | -0.62M | 430.25M | | 784.04M |
|
Income towards Parent Company
|
| -0.84M | 0.17M | 1.10M | | -1.05M | | -7.21M | 26.51M | 427.95M | | 788.37M |
|
Net Income towards Common Stockholders
|
| -0.84M | -0.84M | 1.10M | | -1.05M | -0.40M | -7.21M | 26.51M | 427.95M | | 788.37M |
|
EPS (Basic)
|
| -0.01 | -0.01 | 0.01 | | -0.01 | 0.00 | -0.04 | 0.15 | | | 2.35 |
|
EPS (Weighted Average and Diluted)
|
| -0.01 | -0.01 | 0.01 | | -0.01 | | -0.04 | 0.15 | 1.58 | | |
|
Shares Outstanding (Weighted Average)
|
149.36M | 149.36M | 149.36M | 149.36M | 149.36M | 149.36M | 161.63M | 161.63M | 178.70M | | 333.02M | 336.14M |
|
Shares Outstanding (Diluted Average)
|
| 125.26M | 167.79M | 143.59M | 176.79M | 157.05M | | 177.48M | 172.27M | 271.09M | | |
|
EBITDA
|
| 0.16M | 0.18M | -0.00M | -1.40M | -1.08M | | 0.24M | 1.09M | 0.12M | | -1.05M |
|
Interest Expenses
|
| -0.15M | | -0.02M | | -0.02M | | -0.06M | | | | |
|
Tax Rate
|
| | | | | 45.82% | | | | | | |