|
Revenue (Quarter)
|
| | | | | | 209.97M | 171.18M | 217.79M | 214.39M | 218.23M | 210.48M | 199.58M | 194.20M | 197.89M | 190.56M | 188.24M | 184.29M | 184.36M | 179.78M | 175.91M | 165.76M | 163.62M | 164.91M | 161.55M | 151.32M |
|
Cost of Revenue (Quarter)
|
| | | | | | 108.99M | 85.13M | 107.77M | 107.02M | 105.40M | 111.37M | 111.88M | 108.32M | 111.19M | 96.92M | 92.09M | 92.08M | 89.58M | 86.34M | 91.88M | 87.13M | 80.37M | 85.55M | 78.23M | 75.88M |
|
Gross Profit (Quarter)
|
| | | | | | 100.98M | 86.05M | 110.02M | 107.37M | 112.82M | 99.11M | 87.70M | 85.88M | 86.70M | 93.64M | 96.15M | 92.21M | 94.78M | 93.44M | 84.03M | 78.63M | 83.26M | 79.36M | 83.32M | 75.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 86.11M | 81.39M | 70.54M | 87.11M | 90.15M | 82.87M | 80.19M | 82.29M | 75.95M | 71.91M | 56.77M | 63.05M | 62.40M | 64.78M | 56.03M | 65.04M | 51.40M | 59.17M | 57.01M | 64.28M |
|
Other Operating Expenses (Quarter)
|
| | | | | | -12.72M | -1.74M | 10.91M | -6.77M | | | 150.99M | | 0.40M | 0.33M | 0.05M | 0.86M | -59.51M | -0.01M | -3.27M | 0.32M | -0.84M | 1.40M | 101.85M | |
|
Operating Expenses (Quarter)
|
| | | | | | 86.11M | 295.79M | 94.47M | 87.11M | 90.15M | 82.87M | 231.18M | 82.29M | 97.45M | 201.40M | 69.05M | 63.05M | 62.40M | 67.09M | 64.62M | 65.04M | 67.11M | 61.53M | 158.87M | 64.28M |
|
Operating Income (Quarter)
|
| | | | | | 14.87M | -264.02M | 15.56M | 20.27M | 22.68M | 16.24M | -143.48M | 3.59M | -10.75M | -107.76M | 27.10M | 29.16M | 32.38M | 26.34M | 19.41M | 13.59M | 16.14M | 17.83M | -75.55M | 11.17M |
|
EBIT (Quarter)
|
| | | | | | 14.87M | -209.74M | 15.56M | 20.27M | 22.68M | 16.24M | -143.48M | 3.59M | -10.75M | -107.76M | 27.10M | 29.16M | 32.38M | 26.34M | 19.41M | 13.59M | 16.14M | 17.83M | -75.55M | 11.17M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 12.72M | 1.74M | 10.91M | -6.77M | 4.68M | 14.80M | 2.52M | 0.96M | 0.40M | 0.33M | 0.05M | 0.86M | -59.51M | -0.01M | -3.27M | 0.35M | -0.84M | -13.36M | 2.66M | 0.96M |
|
Non Operating Income (Quarter)
|
| | | | | | 1.24M | -9.41M | -3.94M | -21.14M | -7.33M | -0.76M | -13.38M | -14.59M | -18.77M | -11.44M | -14.28M | -13.21M | -73.32M | -15.02M | -16.35M | -14.51M | -13.40M | -27.93M | -11.60M | -13.97M |
|
EBT (Quarter)
|
| | | | | | 16.12M | -275.86M | 11.62M | -0.87M | 15.34M | 15.48M | -156.86M | -11.00M | -29.53M | -119.19M | 12.82M | 15.95M | -40.94M | 11.32M | 3.06M | -0.92M | 2.74M | -10.10M | -87.14M | -2.79M |
|
Tax Provisions (Quarter)
|
| | | | | | -13.46M | 9.86M | -23.53M | -22.81M | -23.64M | -18.73M | -23.76M | -16.81M | -13.94M | 5.75M | -7.95M | -18.00M | -10.24M | -19.02M | -2.62M | -14.32M | -16.64M | -11.87M | -1.80M | -14.22M |
|
Profit After Tax (Quarter)
|
| | | | | | 2.65M | -263.45M | 11.91M | 23.68M | 8.30M | -3.25M | -180.62M | -27.81M | -43.46M | -113.44M | 4.87M | -2.06M | -51.18M | -7.69M | 0.44M | -15.23M | -13.89M | -21.97M | -88.95M | -17.01M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 7.48M | 7.19M | 2.82M | 3.71M | 5.25M | 6.54M | -19.29M | -1.76M | -6.93M | 2.13M | 2.23M | 3.14M | 3.15M | 2.85M | 4.81M | -0.80M | 2.44M | -4.91M | -1.36M | -3.94M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 29.58M | -219.60M | 35.15M | 21.94M | 38.98M | 34.22M | -133.10M | 5.81M | -15.59M | -124.94M | 20.77M | 33.95M | -30.70M | 30.34M | 5.67M | 13.40M | 19.38M | 1.77M | -85.34M | 11.43M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | -23.76M | | | 5.75M | -7.95M | | -10.24M | -19.02M | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | 29.58M | -219.60M | 35.15M | 21.94M | 38.98M | 34.22M | -156.86M | 5.81M | -15.59M | -119.19M | 12.82M | 33.95M | -40.94M | 11.32M | 5.67M | 13.40M | 19.38M | 1.77M | -85.34M | 11.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -4.83M | -270.64M | -624.46M | -27.38M | -13.54M | -9.79M | -161.34M | -26.05M | -36.53M | -115.57M | 2.63M | -5.51M | -54.46M | -10.54M | 5.67M | -14.43M | -16.33M | -17.29M | -85.34M | -13.27M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -4.83M | -219.60M | -624.46M | -27.38M | -13.54M | -9.79M | -161.34M | -26.05M | -36.53M | -115.57M | 2.63M | -5.51M | -54.46M | -10.54M | 5.67M | -14.43M | -16.33M | -17.29M | -85.34M | -13.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.02 | -0.81 | -2.38 | -0.09 | -0.05 | -0.03 | -0.54 | -0.09 | -0.12 | -0.34 | 0.01 | -0.02 | -0.16 | -0.03 | 0.02 | -0.04 | -0.05 | -0.05 | -0.24 | -0.04 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.01 | -0.81 | -2.38 | -0.10 | -0.05 | -0.04 | -0.54 | -0.09 | -0.12 | -0.39 | 0.01 | -0.02 | -0.17 | -0.03 | 0.02 | -0.04 | -0.05 | -0.05 | -0.24 | -0.04 |
|
Shares Outstanding (Quarter)
|
| | | | | | 260.04M | 271.18M | 262.33M | 292.72M | 296.32M | 301.12M | 298.16M | 304.71M | 313.62M | 337.47M | 323.82M | 341.63M | 344.93M | 347.36M | 345.47M | 350.24M | 354.29M | 355.54M | 355.01M | 364.23M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 364.29M | 271.18M | 262.33M | 262.33M | 262.33M | 262.33M | 298.16M | 298.16M | 298.16M | 298.16M | 323.82M | 323.82M | 323.82M | 323.82M | 345.47M | 345.47M | 345.47M | 345.47M | 355.01M | 355.01M |
|
EBITDA (Quarter)
|
| | | | | | 45.53M | 56.45M | 56.99M | 50.75M | 22.68M | 41.74M | 30.53M | 3.59M | -10.75M | -107.76M | 27.10M | 29.16M | 32.38M | 26.34M | 19.41M | 13.59M | 16.14M | 17.83M | -75.55M | 11.17M |
|
Interest Expenses (Quarter)
|
| | | | | | 12.60M | | 138.30M | 4.76M | 21.51M | 3.94M | 27.62M | 3.91M | 22.98M | 3.79M | -29.20M | 3.71M | 23.75M | 4.10M | 38.67M | 4.01M | 21.28M | 15.94M | 0.52M | 14.88M |
|
Tax Rate (Quarter)
|
| | | | | | -83.54% | -3.57% | -202.53% | 2,627.53% | -154.07% | -120.98% | 15.15% | 152.77% | 47.20% | -4.82% | -62.02% | -112.89% | 25.01% | -167.96% | -85.63% | 1,559.48% | -606.49% | 117.48% | 2.07% | 508.95% |