|
Cash & Equivalents (Quarter)
|
49.10M | 136.34M | 223.54M | 119.34M | 103.43M | 137.56M | 57.90M |
|
Short-term Investments (Quarter)
|
| | | | 5.09M | 3.44M | 33.18M |
|
Cash & Current Investments (Quarter)
|
49.10M | 136.34M | 223.54M | 119.34M | 108.52M | 141.00M | 91.09M |
|
Receivables - Net (Quarter)
|
16.73M | 30.64M | 43.38M | 56.49M | 59.03M | 51.56M | 37.89M |
|
Receivables - Other (Quarter)
|
0.70M | 0.20M | | | | | |
|
Receivables (Quarter)
|
17.43M | 30.84M | 43.38M | 56.49M | 59.03M | 51.56M | 37.89M |
|
Inventory (Quarter)
|
49.55M | 67.18M | 136.64M | 134.61M | 107.79M | 83.34M | 98.67M |
|
Prepaid Assets (Quarter)
|
| | 10.66M | 9.42M | 4.29M | 16.12M | 19.91M |
|
Current Assets (Quarter)
|
159.34M | 249.47M | 421.75M | 326.05M | 278.09M | 294.26M | 259.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
15.65M | 252.65M | 369.09M | 379.72M | 368.31M | 344.85M | 327.19M |
|
Long-Term Investments (Quarter)
|
1.28M | 4.36M | 5.91M | 1.23M | 0.73M | | |
|
Goodwill (Quarter)
|
137.72M | 450.57M | 446.77M | 330.56M | 279.70M | 283.48M | 208.17M |
|
Intangibles (Quarter)
|
83.45M | 450.57M | 437.64M | 407.59M | 296.97M | 293.99M | 275.34M |
|
Goodwill & Intangibles (Quarter)
|
221.17M | 901.14M | 884.41M | 738.14M | 576.66M | 577.48M | 483.51M |
|
Long-Term Deferred Tax (Quarter)
|
1.76M | 7.13M | 6.56M | 0.03M | 11.55M | 13.13M | 13.50M |
|
Other Non-Current Assets (Quarter)
|
1.08M | 3.71M | 2.56M | 2.17M | 5.09M | 14.99M | 14.10M |
|
Non-Current Assets (Quarter)
|
457.22M | 983.13M | 1,358.71M | 1,257.65M | 1,080.38M | 1,061.10M | 938.03M |
|
Assets (Quarter)
|
616.55M | 1,232.60M | 1,780.46M | 1,583.69M | 1,358.47M | 1,355.36M | 1,197.30M |
|
Accounts Payables (Quarter)
|
62.83M | 23.23M | 32.28M | 28.09M | 27.59M | 13.65M | 16.54M |
|
Notes Payables (Quarter)
|
| | | | 11.82M | 11.93M | 10.78M |
|
Payables (Quarter)
|
62.83M | 23.23M | 32.28M | 28.09M | 39.40M | 25.59M | 27.32M |
|
Accumulated Expenses (Quarter)
|
| 130.47M | 95.44M | 65.16M | 69.08M | 54.30M | 58.02M |
|
Short term Debt (Quarter)
|
| 25.92M | 19.93M | 10.98M | 11.82M | 2.49M | 10.78M |
|
Current Leases (Quarter)
|
12.02M | 18.04M | 20.79M | 8.96M | 1.74M | 1.99M | 9.79M |
|
Current Taxes (Quarter)
|
15.20M | 36.07M | 46.95M | 94.84M | 82.34M | 0.35M | |
|
Total Current Liabilities (Quarter)
|
150.17M | 252.85M | 288.39M | 255.87M | 200.24M | 94.34M | 100.18M |
|
Capital Leases (Quarter)
|
| | | | 22.38M | 20.06M | 18.27M |
|
Non-Current Debt (Quarter)
|
0.55M | 255.44M | 465.08M | 476.89M | 497.71M | 460.75M | 417.10M |
|
Minority Interest (Quarter)
|
| | | | -77.62M | -86.68M | -87.95M |
|
Non-Current Deferred Tax Liability (Quarter)
|
23.21M | 41.20M | 85.67M | 75.14M | 89.41M | 84.17M | 76.94M |
|
Operating Leases (Quarter)
|
82.86M | 74.47M | 118.94M | 173.34M | 163.81M | 135.27M | 125.74M |
|
Other Non-Current Liabilities (Quarter)
|
| 8.56M | 7.00M | 12.90M | 20.21M | 7.74M | 5.82M |
|
Total Non-Current Liabilities (Quarter)
|
143.76M | 404.42M | 694.33M | 740.14M | 730.16M | 872.84M | 844.62M |
|
Total Liabilities (Quarter)
|
293.93M | 657.26M | 982.73M | 996.01M | 930.40M | 967.18M | 944.80M |
|
Total Debt (Quarter)
|
0.55M | 281.36M | 485.01M | 487.87M | 509.53M | 463.24M | 427.88M |
|
Common Equity (Quarter)
|
187.08M | 473.24M | 755.55M | 587.68M | 428.07M | 388.18M | 252.50M |
|
Shareholder's Equity (Quarter)
|
187.08M | 473.24M | 755.55M | 587.68M | 428.07M | 388.18M | 340.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
616.55M | 1,232.60M | 1,780.46M | 1,583.69M | 1,358.47M | 1,355.36M | 1,197.30M |
|
Retained Earnings (Quarter)
|
-114.63M | -328.38M | -841.91M | -1.39M | -1265.54M | -2.23M | -1500.24M |
|
Treasury Shares (Quarter)
|
| | | | 6.86M | 8.93M | 26.47M |