|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.03M | 53.02M | 40.01M | 18.47M | 34.01M | 29.85M | 19.66M | 31.70M | 19.82M | 24.47M | 26.68M | 29.96M | 10.00M | 20.85M | 20.00M | 20.28M | 10.14M | 9.05M | 5.06M | 15.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.54M | 75.88M | 75.87M | 102.19M | 73.19M | 68.84M | 65.97M | 40.06M | 43.66M | 44.03M | 29.65M | 10.76M | 18.36M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.57M | 128.90M | 115.88M | 120.65M | 107.20M | 98.69M | 85.62M | 71.76M | 63.49M | 68.50M | 56.33M | 40.72M | 28.36M | 20.85M | 20.00M | 20.28M | 10.14M | 9.05M | 5.06M | 15.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.96M | 3.22M | 2.06M | 2.40M | 2.89M | 2.98M | 2.31M | 2.39M | 2.85M | 2.79M | 2.15M | 2.55M | 2.98M | 3.35M | 2.31M | 2.75M | 3.24M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.96M | 3.22M | 2.06M | 2.40M | 2.89M | 2.98M | 2.31M | 2.39M | 2.85M | 2.79M | 2.15M | 2.55M | 2.98M | 3.35M | 2.31M | 2.75M | 3.24M | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 3.09M | 3.27M | 3.43M | 3.80M | 4.14M | 3.52M | 3.94M | 1.98M | 2.08M | 1.78M | 3.19M | 3.62M | 3.10M | 3.04M | 2.21M | 1.53M | 1.61M | 1.85M | 1.61M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.53M | 134.95M | 122.38M | 126.14M | 113.40M | 105.72M | 92.12M | 78.01M | 67.85M | 73.43M | 60.91M | 46.07M | 34.52M | 26.94M | 26.39M | 24.81M | 14.42M | 13.91M | 6.92M | 16.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.54M | 0.51M | 0.48M | 0.79M | 0.78M | 0.69M | 0.62M | 0.56M | 0.50M | 0.43M | 0.37M | 0.31M | 0.25M | 0.23M | 0.17M | 0.13M | 0.10M | 0.06M | 0.05M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.11M | 20.92M | 23.96M | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 9.00M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M | 9.00M | 8.98M | 8.98M | 8.98M | 8.98M | 8.98M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.64M | 2.02M | 2.02M | 0.64M | 2.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.66M | 37.13M | 39.93M | 14.60M | 15.44M | 17.14M | 16.73M | 16.53M | 16.46M | 16.55M | 16.37M | 15.96M | 15.89M | 15.54M | 14.88M | 14.52M | 14.81M | 13.73M | 13.05M | 13.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.19M | 172.09M | 162.30M | 140.74M | 128.83M | 122.85M | 108.85M | 94.54M | 84.31M | 89.97M | 77.28M | 62.02M | 50.41M | 42.47M | 41.27M | 39.33M | 29.23M | 27.64M | 19.97M | 29.69M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.51M | 6.42M | 4.28M | 5.51M | 5.76M | 3.19M | 2.64M | 2.69M | 5.22M | 3.17M | 3.63M | 2.45M | 3.82M | 3.02M | 5.10M | 4.10M | 4.45M | 5.61M | 6.74M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.51M | 6.42M | 4.28M | 5.51M | 5.76M | 3.19M | 2.64M | 2.69M | 5.22M | 3.17M | 3.63M | 2.45M | 3.82M | 3.02M | 5.10M | 4.10M | 4.45M | 5.61M | 6.74M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 5.31M | 6.34M | 4.59M | 5.58M | 6.88M | 5.68M | 4.25M | 5.78M | 7.22M | 9.04M | 6.33M | 6.74M | 8.14M | 7.11M | 6.48M | 6.66M | 7.29M | 7.27M | 7.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50M | | | | 7.56M | 7.23M | 7.35M | 6.95M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.66M | 0.68M | 0.82M | 1.06M | 1.10M | 1.14M | 1.18M | 1.22M | 1.26M | 1.30M | 1.35M | 1.25M | 1.29M | 1.34M | 1.30M | 1.26M | 1.23M | 1.19M | 1.23M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | 9.47M | 13.44M | 9.69M | 12.15M | 13.74M | 10.01M | 8.07M | 9.68M | 13.71M | 22.02M | 11.30M | 19.37M | 22.03M | 19.03M | 20.12M | 19.37M | 19.91M | 14.08M | 14.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30M | 4.54M | 5.04M | 2.94M | 4.50M | 4.20M | 2.80M | 3.70M | 3.40M | 3.10M | 1.49M | 2.50M | 2.31M | 3.30M | 2.95M | 1.34M | 1.04M | 2.00M | 0.43M | 0.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.23M | | | | 34.10M | 31.33M | | | | | | | | 1.90M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.59M | | | | 19.07M | | | | 23.51M | 21.23M | | | | | | | 14.50M | 15.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.72M | 69.18M | 71.59M | 64.77M | 66.79M | 67.11M | 62.30M | 57.95M | 58.08M | 60.38M | 57.61M | 52.56M | 51.11M | 51.21M | 47.26M | 45.93M | 43.22M | 42.33M | 14.50M | 16.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.50M | | | | 7.56M | 7.23M | 7.35M | 6.95M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.47M | 102.91M | 90.71M | 75.97M | 62.05M | 55.74M | 46.55M | 36.59M | 26.23M | 29.59M | 19.67M | 9.46M | -0.69M | -8.73M | -6.00M | -6.61M | -13.99M | -14.69M | 5.46M | 12.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.47M | 102.91M | 90.71M | 75.97M | 62.05M | 55.74M | 46.55M | 36.59M | 26.23M | 29.59M | 19.67M | 9.46M | -0.69M | -8.73M | -6.00M | -6.61M | -13.99M | -14.69M | 5.46M | 12.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.19M | 172.09M | 162.30M | 140.74M | 128.83M | 122.85M | 108.85M | 94.54M | 84.31M | 89.97M | 77.28M | 62.02M | 50.41M | 42.47M | 41.27M | 39.33M | 29.23M | 27.64M | 19.97M | 29.69M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | | | 0.12M | 0.11M | 0.11M | 0.11M | 0.04M | 0.04M | 0.04M | 0.04M | | 0.26M | | 0.15M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1100.00M | -1100.00M | -0.11M | -1100.00M | -0.56M | -1137.67M | -0.19M | -1200.00M | -1200.00M | 0.10M | -1196.41M | 0.34M | -1220.09M | -1230.18M | -1239.80M | -1250.41M | -1259.01M | -1300.00M | -1247.38M | -1271.58M |