|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 3.04M | 3.13M | 2.06M | 2.39M | 2.83M | 2.89M | 2.30M | 2.20M | 2.83M | 2.70M | 2.09M | 2.55M | 2.93M | 3.35M | 2.38M | 2.75M | 3.18M | 1.14M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.15M | 0.16M | 0.08M | 0.04M | 0.06M | 0.11M | 0.02M | 0.07M | 0.06M | 0.05M | 0.05M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 2.89M | 2.98M | 1.98M | 2.35M | 2.76M | 2.77M | 2.27M | 2.12M | 2.77M | 2.64M | 2.04M | 2.53M | 2.91M | 3.33M | 2.37M | 2.73M | 3.16M | 1.14M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 8.60M | 10.77M | 11.44M | 12.32M | 10.81M | 8.71M | 9.14M | 10.01M | 10.38M | 9.96M | 9.62M | 10.25M | 9.72M | 8.97M | 8.54M | 7.46M | 6.43M | 5.83M | 6.45M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.07M | 4.33M | 4.77M | 5.67M | 5.09M | 4.56M | 4.33M | 4.76M | 4.25M | 4.76M | 4.88M | 4.89M | 4.79M | 3.75M | 3.35M | 3.98M | 3.53M | 3.65M | 2.88M | 5.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.15M | 0.16M | 0.08M | 0.04M | 0.06M | 0.07M | 0.02M | 0.07M | 0.06M | 0.05M | 0.05M | 0.01M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.94M | 13.09M | 15.70M | 17.19M | 17.45M | 15.43M | 13.11M | 13.92M | 14.34M | 15.20M | 14.89M | 14.55M | 15.06M | 13.50M | 12.34M | 12.54M | 11.00M | 10.10M | 8.71M | 11.52M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.65M | -10.05M | -12.57M | -15.13M | -15.06M | -12.61M | -10.22M | -11.63M | -12.14M | -12.37M | -12.20M | -12.47M | -12.51M | -10.57M | -8.99M | -10.16M | -8.25M | -6.92M | 19.62M | -11.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.65M | -10.05M | -12.57M | -15.13M | -15.06M | -12.61M | -10.22M | -11.63M | -12.14M | -12.37M | -12.20M | -12.47M | -12.51M | -10.57M | -8.99M | -10.16M | -8.25M | -6.92M | 19.62M | -11.52M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.11M | -0.34M | -0.10M | 0.34M | 1.49M | 0.20M | -0.01M | 0.10M | 0.67M | 0.11M | 0.70M | 0.33M | -1.77M | 0.09M | 0.09M | 0.08M | 0.05M | 0.08M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -1.00M | -1.05M | -0.98M | -0.88M | -0.69M | -1.11M | 0.07M | 0.18M | 0.19M | 0.49M | 0.59M | 0.71M | 0.47M | -0.62M | -0.46M | -0.34M | -0.81M | -0.26M | -12.68M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.78M | -11.11M | -13.78M | -16.53M | -16.21M | -13.29M | -10.38M | -12.09M | -12.78M | -12.89M | -11.38M | -12.76M | -12.21M | -10.64M | -10.12M | -10.62M | -8.59M | -7.73M | 19.36M | -11.74M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.84M | -11.05M | -13.62M | -16.11M | -15.94M | -13.22M | -11.41M | -11.56M | -11.96M | -12.08M | -11.71M | -11.88M | -11.80M | -10.09M | -9.39M | -10.62M | -8.59M | -7.73M | 19.32M | -24.20M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.78M | -11.11M | -13.78M | -16.53M | -16.21M | -13.29M | -10.38M | -12.09M | -12.78M | -12.89M | -11.38M | -12.76M | -12.21M | -10.64M | -10.12M | -10.62M | -8.59M | -7.73M | 19.36M | -11.74M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.78M | -11.11M | -13.78M | -16.53M | -16.21M | -13.29M | -10.38M | -12.09M | -12.78M | -12.89M | -11.38M | -12.76M | -12.21M | -10.64M | -10.12M | -10.62M | -8.59M | -7.73M | 19.36M | -11.74M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.78M | -11.11M | -13.78M | -16.53M | -16.21M | -13.29M | -10.38M | -12.09M | -12.78M | -12.89M | -11.38M | -12.76M | -12.21M | -10.64M | -10.12M | -10.62M | -8.59M | -7.73M | 19.36M | -11.74M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.78M | -11.11M | -13.78M | -16.53M | -16.21M | -13.29M | -10.38M | -12.09M | -12.78M | -12.89M | -11.38M | -12.76M | -12.21M | -10.64M | -10.12M | -10.62M | -8.59M | -7.73M | 19.36M | -11.74M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.47 | -48.49 | -60.19 | -72.15 | -70.73 | -56.70 | -44.47 | -50.07 | -52.88 | -45.05 | -42.98 | -44.12 | -41.97 | -35.83 | -32.11 | -25.00 | -13.61 | -9.86 | 29.41 | -12.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.47 | -48.49 | -60.19 | -72.15 | -70.73 | -56.70 | -44.47 | -50.07 | -52.88 | -45.05 | -42.98 | -44.12 | -41.97 | -35.83 | -32.11 | -25.00 | -13.61 | -9.86 | 29.41 | -12.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.24M | 0.24M | 0.29M | 0.26M | 0.29M | 0.29M | 0.30M | 0.32M | 0.42M | 0.63M | 0.78M | 0.66M | 0.97M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.24M | 0.24M | 0.29M | 0.26M | 0.29M | 0.29M | 0.30M | 0.32M | 0.42M | 0.63M | 0.78M | 0.66M | 0.97M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.24M | 0.24M | 0.24M | 0.25M | 0.29M | 0.29M | 0.29M | 0.30M | 0.30M | 0.32M | 0.42M | 0.54M | 0.64M | 0.65M | 0.97M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.65M | -10.05M | -12.57M | -15.13M | -15.06M | -12.61M | -10.22M | -11.63M | -12.14M | -12.37M | -12.20M | -12.47M | -12.51M | -10.57M | -8.99M | -10.16M | -8.25M | -6.92M | 19.62M | -11.52M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14M | 1.06M | 1.11M | 1.06M | 1.04M | 1.02M | 1.65M | 0.66M | 0.64M | 0.62M | -0.16M | 0.40M | 0.40M | 0.40M | -0.64M | 0.55M | 0.43M | 0.89M | 0.31M | 0.30M |