|
Cash & Equivalents (Quarter)
|
0.04B | 0.03B | 0.07B | 0.06B | 0.13B | 0.11B | 0.05B | 0.02B | | 0.00B | 0.00B | 0.23B | 0.00B | 0.01B | 0.78B | 0.14B | 0.13B | 0.01B | 0.00B | 0.00B | 0.01B |
|
Short-term Investments (Quarter)
|
0.03B | | | | | 0.01B | | | 0.01B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.05B | 0.00B | 0.00B | 0.11B | 0.32B |
|
Cash & Current Investments (Quarter)
|
0.07B | 0.03B | 0.07B | 0.06B | 0.13B | 0.12B | 0.05B | 0.02B | 0.01B | 0.02B | 0.02B | 0.23B | 0.00B | 0.01B | 0.78B | 0.17B | 0.19B | 0.01B | 0.01B | 0.11B | 0.33B |
|
Receivables - Net (Quarter)
|
0.11B | | | | 0.32B | 0.51B | 0.59B | 0.52B | 0.00B | 0.47B | 0.00B | 0.00B | 0.50B | 0.01B | 0.01B | 0.51B | 0.01B | 0.00B | 0.60B | 0.52B | 0.00B |
|
Receivables - Other (Quarter)
|
0.01B | | | | -0.02B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables (Quarter)
|
0.12B | | | | 0.30B | 0.51B | 0.60B | 0.53B | 0.00B | 0.47B | 0.02B | 0.00B | 0.50B | 0.01B | 0.01B | 0.51B | 0.01B | 0.00B | 0.60B | 0.52B | 0.00B |
|
Prepaid Assets (Quarter)
|
0.00B | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.04B | 0.01B | 0.01B | 0.01B | 0.04B | 0.05B | 0.05B | 0.01B | 0.01B | 0.01B | 0.04B | 0.05B |
|
Current Assets (Quarter)
|
0.22B | | | | 0.48B | 0.65B | 0.67B | 0.58B | 0.52B | 0.54B | 0.60B | 0.90B | 0.62B | 0.56B | 1.33B | 0.86B | 0.79B | 0.68B | 0.75B | 0.70B | 1.86B |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.64B | | | | 4.56B | 5.39B | 5.46B | 5.51B | 5.44B | 5.50B | 5.48B | 6.01B | 6.12B | 6.17B | 6.04B | 8.21B | 8.15B | 9.07B | 8.98B | 8.87B | 10.28B |
|
Long-Term Investments (Quarter)
|
0.02B | | | | 0.00B | | 0.02B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.04B | 0.01B | | 0.01B | 0.00B | 0.01B |
|
Goodwill (Quarter)
|
| | | | 0.08B | 0.08B | 0.08B | 0.08B | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.08B | 0.08B | 0.08B | 0.08B | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.14B |
|
Other Non-Current Assets (Quarter)
|
0.02B | | | | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.09B | 0.12B | 0.21B | 0.11B | 0.11B | 0.11B | 0.15B |
|
Non-Current Assets (Quarter)
|
3.69B | | | | 4.68B | 5.53B | 5.60B | 5.65B | 5.50B | 5.57B | 5.55B | 6.08B | 6.19B | 6.23B | 6.15B | 8.39B | 8.37B | 9.19B | 9.10B | 8.99B | 10.58B |
|
Assets (Quarter)
|
3.91B | | | | 5.16B | 6.17B | 6.27B | 6.23B | 6.02B | 6.11B | 6.15B | 6.99B | 6.80B | 6.80B | 7.48B | 9.25B | 9.16B | 9.87B | 9.86B | 9.69B | 12.44B |
|
Accounts Payables (Quarter)
|
0.01B | | | | 0.01B | 0.53B | 0.60B | 0.60B | 0.00B | 0.04B | 0.03B | 0.04B | 0.03B | 0.01B | 0.58B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B |
|
Payables (Quarter)
|
0.01B | | | | 0.01B | 0.53B | 0.60B | 0.60B | 0.00B | 0.04B | 0.03B | 0.04B | 0.03B | 0.01B | 0.58B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B |
|
Accumulated Expenses (Quarter)
|
| | | | 0.00B | | | | 0.00B | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
0.00B | | | | 0.01B | 0.02B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.09B |
|
Short term Debt (Quarter)
|
0.03B | | | | 0.25B | 0.65B | 0.64B | 0.38B | 0.31B | 0.15B | 0.11B | 0.24B | 0.04B | 0.10B | 0.05B | | 0.00B | 0.05B | 0.01B | 0.01B | |
|
Current Leases (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities (Quarter)
|
0.12B | | | | 0.62B | 1.23B | 1.29B | 1.04B | 0.89B | 0.79B | 0.67B | 0.88B | 0.75B | 0.75B | 0.71B | 0.93B | 0.83B | 0.87B | 0.85B | 0.86B | 1.26B |
|
Capital Leases (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Non-Current Debt (Quarter)
|
0.75B | | | | 1.03B | 1.63B | 1.52B | 1.37B | 1.25B | 1.24B | 1.33B | 1.91B | 1.69B | 1.75B | 2.40B | 3.23B | 3.05B | 3.60B | 3.37B | 3.22B | 5.52B |
|
Minority Interest (Quarter)
|
0.18B | | | | 2.33B | 2.18B | 2.17B | 2.42B | 2.44B | 2.61B | 2.04B | 1.89B | 1.90B | 1.55B | 1.45B | 1.32B | 1.23B | 1.17B | | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.10B | 0.04B | 0.10B | 0.14B | 0.15B | 0.16B | 0.24B | 0.23B | 0.26B | 0.29B | 0.31B | 0.39B | 0.37B | 0.37B | 0.55B | 0.56B | 0.01B |
|
Other Non-Current Liabilities (Quarter)
|
0.11B | | | | 0.27B | 0.02B | 0.26B | 0.02B | 0.37B | 0.02B | 0.01B | 0.39B | 0.45B | 0.42B | 0.00B | 0.46B | 0.45B | 0.50B | 0.51B | 0.50B | 0.08B |
|
Total Non-Current Liabilities (Quarter)
|
0.90B | | | | 1.87B | 3.55B | 3.23B | 2.94B | 2.36B | 2.57B | 2.62B | 3.08B | 2.72B | 2.83B | 3.89B | 4.59B | 4.34B | 4.94B | 4.85B | 4.71B | 7.19B |
|
Total Liabilities (Quarter)
|
1.01B | | | | 2.14B | 3.57B | 3.48B | 2.96B | 2.72B | 2.59B | 2.63B | 3.47B | 3.17B | 3.25B | 3.89B | 5.05B | 4.79B | 5.44B | 5.36B | 5.22B | 7.28B |
|
Total Debt (Quarter)
|
0.78B | | | | 1.28B | 2.28B | 2.16B | 1.76B | 1.56B | 1.40B | 1.44B | 2.16B | 1.74B | 1.85B | 2.46B | 3.23B | 3.05B | 3.64B | 3.38B | 3.23B | 5.52B |
|
Common Equity (Quarter)
|
| | | | 0.69B | 0.43B | 0.62B | 0.85B | 0.86B | 0.92B | 1.48B | 1.63B | 1.73B | 2.00B | 2.14B | 2.88B | 3.14B | 3.27B | 4.50B | 4.48B | 5.17B |
|
Shareholder's Equity (Quarter)
|
| | | | 0.69B | 0.43B | 0.62B | 0.85B | 0.86B | 0.92B | 1.48B | 1.63B | 1.73B | 2.00B | 2.14B | 2.88B | 3.14B | 3.27B | 4.50B | 4.48B | 5.17B |
|
Liabilities and Shareholders Equity (Quarter)
|
3.91B | | | | 5.16B | 6.17B | 6.27B | 6.23B | 6.02B | 6.11B | 6.15B | 6.99B | 6.80B | 6.80B | 7.48B | 9.25B | 9.16B | 9.87B | 9.86B | 9.69B | 12.44B |
|
Treasury Shares (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | -0.02B | -0.10B | -0.05B | 0.06B | 0.06B | 0.11B | 0.11B | 0.05B | 0.10B | 0.06B | 0.08B | 0.05B | -0.06B | -0.07B | 0.06B | 0.02B | |