Crescent Energy Income Statement (2020-2025) | CRGY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 252.25M317.86M330.13M365.73M463.26M598.91M908.43M864.96M684.76M590.14M492.34M642.40M657.73M657.47M653.28M744.87M875.29M950.17M897.98M866.58M
Operating items
Research & Development 0.06M0.02M0.75M0.37M0.09M1.85M1.91M-0.42M1.54M7.79M0.19M14.56M1.84M0.31M5.57M1.00M
Selling, General & Administrative 6.63M16.12M11.02M44.57M22.52M19.66M17.31M25.50M21.24M41.17M43.83M34.68M42.72M47.14M159.68M86.69M56.77M124.61M74.28M
Other Operating Expenses 9.42M0.00M-0.62M4.79M0.20M0.13M-0.47M19.45M-0.01M9.99M10.86M1.91M-1.64M
Operating Expenses 229.82M229.65M232.12M301.65M336.08M408.59M447.39M580.84M439.57M428.30M500.86M689.13M523.45M533.90M752.30M902.81M777.95M818.35M835.78M
Operating Income -56.85M88.04M100.48M133.60M161.61M262.83M499.84M417.57M103.93M150.57M64.04M141.53M-31.40M134.02M119.38M-7.42M-27.52M172.23M79.64M30.80M
EBIT -56.85M88.04M100.48M133.60M161.61M262.83M499.84M417.57M103.93M150.57M64.04M141.53M-31.40M134.02M119.38M-7.42M-27.52M172.23M79.64M30.80M
Non-operating items
Other Non Operating Income -246.81M-356.00M-282.22M19.01M-673.49M-177.21M205.13M-31.34M150.31M33.59M-252.11M235.19M-105.60M4.13M96.88M-55.25M-91.03M198.59M55.70M
Non Operating Income -254.30M-373.34M-295.25M6.62M-690.56M-200.15M176.24M-52.80M121.40M2.62M-293.27M189.74M-170.59M-37.65M1.63M-179.18M-163.70M123.92M-45.10M
Net income details
EBT -56.85M-166.25M-272.86M-161.65M168.23M-427.73M299.70M593.80M51.12M271.97M66.65M-151.74M158.34M-36.57M81.73M-7.22M-206.69M8.52M203.56M-14.30M
Tax Provisions 0.01M0.00M0.39M-0.71M-21.73M17.80M38.50M1.76M16.40M9.20M-20.64M18.33M-4.21M11.53M-1.64M-36.77M2.61M41.10M-4.03M
Profit After Tax -169.68M-166.27M-272.86M-162.04M168.94M-406.01M281.90M555.35M49.36M255.61M57.47M-131.10M140.01M-32.36M70.20M-9.95M-169.94M5.91M162.50M-10.27M
Equity Income 0.37M0.95M2.30M0.83M0.53M0.16M0.12M0.12M-0.81M0.13M-0.05M0.04M0.61M0.39M0.44M0.86M
Income from Non-Controlling Interests -36.47M-10.64M-3.25M-1.48M-58.76M-321.48M226.66M436.08M39.99M195.67M52.07M-78.28M84.45M-11.70M34.48M5.13M-49.77M6.07M7.98M-0.76M
Income from Continuing Operations -56.85M-166.27M-272.86M-162.04M168.94M-406.01M281.90M555.30M49.36M255.57M57.45M-131.10M140.01M-32.36M70.20M-5.58M-169.92M5.91M162.46M-10.27M
Consolidated Net Income -56.85M-166.27M-272.86M-162.04M168.94M-406.01M281.90M555.30M49.36M255.57M57.45M-131.10M140.01M-32.36M70.20M-5.58M-169.92M5.91M162.46M-10.27M
Income towards Parent Company -56.85M-166.27M-272.86M-162.04M168.94M-406.01M281.90M555.30M49.36M255.57M57.45M-131.10M140.01M-32.36M70.20M-5.58M-169.92M5.91M162.46M-10.27M
Net Income towards Common Stockholders -56.85M-166.27M-272.86M-162.04M168.94M-406.01M281.90M555.30M49.36M255.57M57.45M-131.10M140.01M-32.36M70.20M-5.58M-169.92M5.91M162.46M-10.27M
Additional items
EPS (Basic) 1.32-2.031.302.740.131.240.11-0.670.81-0.250.34-0.07-1.30-0.010.61-0.04
EPS (Weighted Average and Diluted) 1.32-2.031.302.740.131.240.11-0.670.81-0.250.33-0.07-1.30-0.010.60-0.04
Shares Outstanding (Weighted Average) 127.54M127.54M127.54M126.95M124.86M118.65M118.49M109.24M104.27M94.79M111.52M146.62M130.72M191.29M253.17M254.62M
Shares Outstanding (Diluted Average) 127.54M127.54M127.54M126.95M124.86M118.65M118.49M109.24M104.27M94.79M113.22M146.62M130.72M191.29M255.45M254.62M
EBITDA -56.85M88.04M100.48M133.60M161.61M262.83M499.84M417.57M103.93M150.57M64.04M141.53M-31.40M134.02M119.38M-7.42M-27.52M172.23M79.64M30.80M
Interest Expenses 7.38M17.44M12.98M12.93M16.52M24.94M27.06M27.42M29.32M31.13M42.20M43.16M42.69M42.36M61.84M69.38M73.18M75.22M72.63M
Tax Rate -0.01%0.00%-0.24%-0.42%5.08%5.94%6.48%3.45%6.03%13.80%13.60%11.57%11.51%14.10%22.72%17.79%30.65%20.19%28.19%