|
Revenue (Quarter)
|
| | 330.13M | 365.73M | 463.26M | 598.91M | 908.43M | 864.96M | 684.76M | 590.14M | 492.34M | 642.40M | 657.73M | 657.47M | 653.28M | 744.87M | 875.29M | 950.17M | 897.98M | 866.58M | 865.05M | 1,182.83M |
|
Research & Development (Quarter)
|
| | 0.02M | 0.75M | 0.35M | 0.09M | 1.85M | 1.91M | -0.42M | | 1.54M | | 7.79M | | 0.19M | 14.56M | 1.84M | 0.31M | 5.57M | 1.00M | 9.91M | 6.52M |
|
Selling, General & Administrative (Quarter)
|
| | 16.12M | 11.02M | 44.57M | 22.52M | 19.66M | 17.31M | 25.50M | 21.24M | 41.17M | 43.83M | 34.68M | 42.72M | 47.14M | 159.68M | 86.69M | 56.77M | 124.61M | 74.28M | 216.50M | 62.80M |
|
Other Operating Expenses (Quarter)
|
| | 9.42M | 0.00M | -0.62M | 4.79M | 0.20M | 0.13M | -0.47M | | | | | | 19.45M | -0.01M | 9.99M | 83.00M | 1.91M | -1.64M | 136.41M | -2.88M |
|
Operating Expenses (Quarter)
|
| | 229.65M | 232.12M | 301.65M | 336.08M | 408.59M | 447.39M | 580.84M | 439.57M | 428.30M | 500.86M | 689.13M | 523.45M | 533.90M | 752.30M | 902.81M | 777.95M | 818.35M | 835.78M | 918.43M | 855.34M |
|
Operating Income (Quarter)
|
| | 100.48M | 133.60M | 161.61M | 262.83M | 499.84M | 417.57M | 103.93M | 150.57M | 64.04M | 141.53M | -31.40M | 134.02M | 119.38M | -7.42M | -27.52M | 172.23M | 79.64M | 30.80M | -53.38M | 327.49M |
|
EBIT (Quarter)
|
| | 100.48M | 133.60M | 161.61M | 262.83M | 499.84M | 417.57M | 103.93M | 150.57M | 64.04M | 141.53M | -31.40M | 134.02M | 119.38M | -7.42M | -27.52M | 172.23M | 79.64M | 30.80M | -53.38M | 327.49M |
|
Other Non Operating Income (Quarter)
|
| | 0.10M | -0.05M | 0.17M | -1.50M | -177.21M | -2.67M | 4.47M | 0.25M | 33.59M | -252.11M | 67.93M | -105.60M | -1200.00M | -36.51M | -54.51M | -91.03M | | 0.21M | -192.51M | -0.40M |
|
Non Operating Income (Quarter)
|
| | 0.10M | -295.25M | 0.17M | -690.56M | -200.15M | -2.67M | 715.42M | 121.40M | 0.04M | 0.92M | 19.27M | -170.59M | -37.65M | 0.20M | -0.65M | 0.12M | 0.12M | 0.21M | 79.86M | -828.94M |
|
EBT (Quarter)
|
| | -272.86M | -161.65M | 168.23M | -427.73M | 299.70M | 593.80M | 51.12M | 271.97M | 66.65M | -151.74M | 158.34M | -36.57M | 81.73M | -7.22M | -206.69M | 8.52M | 203.56M | -14.30M | 3.89M | -501.45M |
|
Tax Provisions (Quarter)
|
| | 0.00M | 0.39M | -0.71M | -21.70M | 17.80M | 38.45M | 1.79M | 16.40M | 9.20M | -20.64M | 18.33M | -4.21M | 11.53M | -1.64M | -36.75M | 2.61M | 41.10M | -4.00M | -5.13M | -82.27M |
|
Profit After Tax (Quarter)
|
| | | -162.04M | -19.38M | -406.01M | 54.52M | 555.35M | -334.57M | 255.61M | 5.15M | -52.87M | -114.37M | -32.36M | 70.20M | -5.58M | -169.94M | -2.15M | 153.22M | -9.51M | -8.66M | -419.18M |
|
Equity Income (Quarter)
|
| | | | 0.37M | 0.95M | 2.30M | 0.83M | 0.53M | 0.16M | 0.12M | 0.12M | -0.81M | 0.13M | -0.05M | 0.04M | 0.61M | 0.39M | 0.44M | 0.86M | 0.49M | -0.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -58.76M | -321.48M | 226.66M | 0.90M | 0.58M | 195.67M | 52.07M | 0.05M | 253.46M | 3.50M | -1.82M | 5.13M | -2.13M | 6.07M | 1.30M | -0.76M | 17.68M | 0.67M |
|
Income from Continuing Operations (Quarter)
|
| | -272.86M | -162.04M | 168.94M | -406.03M | 281.90M | 555.35M | 49.33M | 255.57M | 57.45M | -131.10M | 140.01M | -32.36M | 70.20M | -5.58M | -169.94M | 5.91M | 162.46M | -10.30M | 9.02M | -419.18M |
|
Consolidated Net Income (Quarter)
|
| | -272.86M | -162.04M | 168.94M | -406.03M | 281.90M | 555.35M | 49.33M | 255.57M | 57.45M | -131.10M | 140.01M | -32.36M | 70.20M | -5.58M | -169.94M | 5.91M | 162.46M | -10.30M | 9.02M | -419.18M |
|
Income towards Parent Company (Quarter)
|
| | -272.86M | -162.04M | 168.94M | -406.03M | 281.90M | 555.35M | 49.33M | 255.57M | 57.45M | -131.10M | 140.01M | -32.36M | 70.20M | -5.58M | -169.94M | 5.91M | 162.46M | -10.30M | 9.02M | -419.18M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -272.86M | -162.04M | 168.94M | -406.03M | 281.90M | 555.35M | 49.33M | 255.57M | 57.45M | -131.10M | 140.01M | -32.36M | 70.20M | -5.58M | -169.94M | 5.91M | 162.46M | -10.30M | 9.02M | -419.18M |
|
EPS (Basic) (Quarter)
|
| | | | 1.32 | -2.03 | 1.30 | 2.74 | -2.07 | 2.15 | 0.48 | -0.67 | 1.02 | -0.25 | 0.34 | -0.08 | -0.09 | 0.09 | 0.73 | -0.04 | 0.04 | -1.28 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | 1.32 | -9.68 | 1.30 | 4.41 | -2.07 | 5.25 | 0.11 | -1.67 | 0.91 | -0.34 | 0.33 | -0.13 | -0.88 | -0.01 | 0.60 | -0.04 | -0.06 | -1.28 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 127.54M | 127.54M | 41.95M | 125.80M | 124.86M | 118.65M | 118.49M | 91.05M | 66.60M | 84.33M | 111.52M | 65.95M | 70.52M | 65.26M | 222.41M | 254.62M | 242.06M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 127.54M | 41.95M | 41.96M | 125.80M | 124.86M | 48.66M | 118.49M | 78.71M | 67.40M | 94.79M | 113.22M | 119.60M | 70.52M | 191.29M | 255.45M | 254.62M | 245.06M | 328.27M |
|
EBITDA (Quarter)
|
| | 100.48M | 133.60M | 161.61M | 262.83M | 499.84M | 417.57M | 103.93M | 150.57M | 64.04M | 141.53M | -31.40M | 134.02M | 119.38M | -7.42M | -27.52M | 172.23M | 79.64M | 30.80M | -53.38M | 327.49M |
|
Interest Expenses (Quarter)
|
| | 17.44M | 12.98M | 12.93M | 16.52M | 24.94M | 27.06M | 27.42M | 29.32M | 31.13M | 42.20M | 43.16M | 42.69M | 42.36M | 61.84M | 69.38M | 73.18M | 75.22M | 72.63M | 77.40M | 104.57M |
|
Tax Rate (Quarter)
|
| | 0.00% | -0.24% | -0.42% | 5.07% | 5.94% | 6.48% | 3.50% | 6.03% | 13.80% | 13.60% | 11.58% | 11.51% | 14.10% | 22.72% | 17.78% | 30.65% | 20.19% | 27.97% | -132.01% | 16.41% |