|
Cash & Equivalents (Quarter)
|
25.08M | 16.90M | 25.08M | 25.08M | 6.49M | 46.78M | 9.29M | 5.08M | 20.16M | 20.16M | 21.00M | 14.55M | 10.12M | 10.12M | 19.98M | 13.35M |
|
Short-term Investments (Quarter)
|
| | | | 0.20M | | 31.12M | 30.10M | 11.52M | 26.02M | 26.39M | 26.77M | 27.15M | | 14.17M | 14.55M |
|
Cash & Current Investments (Quarter)
|
25.08M | 16.90M | 25.08M | 25.08M | 6.69M | 46.78M | 40.41M | 35.17M | 31.68M | 46.19M | 47.40M | 41.32M | 37.27M | 10.12M | 34.15M | 27.89M |
|
Receivables - Net (Quarter)
|
1.67M | | | | 1.94M | 2.39M | 2.18M | 2.26M | 1.88M | 2.04M | 2.34M | 2.72M | 3.06M | 3.82M | 4.04M | 3.77M |
|
Receivables - Other (Quarter)
|
| | 0.16M | 0.16M | 0.03M | | | | 0.04M | | | | | | | |
|
Receivables (Quarter)
|
1.67M | | | | 1.97M | 2.39M | 2.18M | 2.26M | 1.92M | 2.04M | 2.34M | 2.72M | 3.06M | 3.82M | 4.04M | 3.77M |
|
Prepaid Assets (Quarter)
|
0.88M | | | | 1.22M | 0.95M | 2.29M | 2.52M | 0.50M | 1.51M | 1.87M | 1.66M | 1.28M | 1.72M | 2.33M | 1.56M |
|
Current Assets (Quarter)
|
36.83M | | | | 12.97M | 73.59M | 68.89M | 64.68M | 59.72M | 57.72M | 55.45M | 50.17M | 46.10M | 45.32M | 43.82M | 36.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.66M | | | | -0.61M | 0.75M | 0.70M | 0.64M | -0.20M | 0.53M | 0.47M | 0.47M | 0.42M | 0.27M | 0.30M | 0.28M |
|
Goodwill (Quarter)
|
8.02M | | 7.61M | 7.61M | 15.63M | 15.63M | 15.63M | 15.63M | 15.63M | 15.63M | 15.63M | 18.22M | 15.04M | 15.13M | 15.34M | 14.81M |
|
Intangibles (Quarter)
|
8.02M | | 5.73M | 5.73M | 7.27M | 9.05M | 8.57M | 8.09M | 7.27M | 7.12M | 6.64M | 9.70M | 23.89M | 8.37M | 8.02M | 21.60M |
|
Goodwill & Intangibles (Quarter)
|
16.04M | | 13.34M | 13.34M | 22.90M | 24.68M | 24.20M | 23.72M | 22.90M | 22.75M | 22.27M | 27.92M | 38.93M | 23.50M | 23.36M | 36.41M |
|
Long-Term Deferred Tax (Quarter)
|
0.58M | | | | 0.57M | 0.60M | 0.63M | 0.62M | 0.97M | 1.04M | 1.11M | 1.13M | 0.54M | 0.50M | 0.52M | 0.56M |
|
Other Non-Current Assets (Quarter)
|
0.67M | | | | 1.02M | 1.68M | 1.57M | 1.58M | 1.60M | 1.59M | 1.60M | 1.62M | 1.64M | 1.62M | 1.63M | 1.83M |
|
Non-Current Assets (Quarter)
|
17.25M | | | | 28.84M | 28.92M | 28.32M | 27.68M | 27.97M | 27.32M | 26.71M | 32.56M | 27.68M | 27.97M | 27.81M | 26.59M |
|
Assets (Quarter)
|
54.08M | | | | 41.81M | 102.51M | 97.20M | 92.35M | 87.69M | 85.04M | 82.15M | 82.73M | 73.78M | 73.29M | 71.64M | 62.70M |
|
Accounts Payables (Quarter)
|
0.59M | | | | 3.23M | 4.11M | 3.53M | 3.25M | 3.11M | 3.46M | 3.55M | 3.85M | 2.73M | 5.65M | 5.67M | 5.10M |
|
Payables (Quarter)
|
0.59M | | | | 3.23M | 4.11M | 3.53M | 3.25M | 3.11M | 3.46M | 3.55M | 3.85M | 2.73M | 5.65M | 5.67M | 5.10M |
|
Accumulated Expenses (Quarter)
|
0.72M | | | | 7.40M | 5.63M | 6.27M | 5.88M | 0.91M | 4.93M | 5.57M | 7.25M | 7.02M | | | 0.71M |
|
Other Accumulated Expenses (Quarter)
|
-0.16M | | | | | | | | | | | | 7.02M | 6.87M | 7.61M | 5.92M |
|
Short term Debt (Quarter)
|
| | | | | | | | 1.49M | 1.20M | 2.52M | 1.04M | 2.45M | 2.67M | 2.96M | 2.22M |
|
Current Leases (Quarter)
|
0.66M | | | | 0.61M | 0.61M | 0.67M | 0.65M | 0.59M | 0.54M | 0.49M | 0.70M | 0.61M | 0.72M | 0.83M | 0.63M |
|
Current Deferred Revenue (Quarter)
|
1.99M | | | | 1.92M | | | | 2.25M | | | | 3.15M | | | 2.84M |
|
Total Current Liabilities (Quarter)
|
15.99M | | | | 17.08M | 13.65M | 13.99M | 14.50M | 13.67M | 14.48M | 15.98M | 17.31M | 17.31M | 19.26M | 20.37M | 16.75M |
|
Pension (Quarter)
|
1.39M | | | | 1.29M | 1.28M | 1.27M | 1.06M | 1.26M | 1.32M | 1.40M | 1.29M | 1.24M | 1.30M | 1.35M | 1.27M |
|
Operating Leases (Quarter)
|
1.09M | | | | 0.40M | 0.25M | 0.20M | 0.19M | 0.71M | 0.59M | 0.47M | -0.35M | 0.34M | 1.19M | 1.16M | 1.75M |
|
Other Non-Current Liabilities (Quarter)
|
0.69M | | -1.77M | -1.77M | 1.38M | 1.40M | 0.43M | 0.44M | 0.01M | 0.01M | 2.52M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
3.17M | | 1.77M | 1.77M | 3.07M | 5.91M | 5.43M | 3.64M | 1.97M | 1.92M | 1.87M | 1.83M | 1.58M | 2.49M | 2.50M | 3.02M |
|
Total Liabilities (Quarter)
|
0.69M | | | | 1.38M | 19.56M | 19.42M | 18.14M | 0.01M | 16.40M | 17.85M | 19.14M | 18.89M | 21.75M | 22.87M | 19.77M |
|
Total Debt (Quarter)
|
| | | | | | | | 1.49M | 1.20M | 2.52M | 1.04M | 2.45M | 2.67M | 2.96M | 2.22M |
|
Common Equity (Quarter)
|
34.92M | | | | 1.66M | 82.95M | 77.78M | 74.22M | 72.04M | 68.64M | 64.31M | 63.59M | 54.89M | 51.54M | 48.77M | 42.92M |
|
Shareholder's Equity (Quarter)
|
34.92M | | | | 1.66M | | | | 72.04M | | | | 54.89M | | | 42.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
54.08M | | | | 41.81M | 102.51M | 97.20M | 92.35M | 87.69M | 85.04M | 82.15M | 82.73M | 73.78M | 73.29M | 71.64M | 62.70M |
|
Retained Earnings (Quarter)
|
-94.00M | | | | -118.71M | -167.99M | -173.70M | -180.86M | -184.18M | -188.79M | -194.11M | -196.83M | -206.67M | -211.17M | -215.45M | -224.19M |