Freightos Income Statement (2021-2025) | CRGO

Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Dec2025
Revenue & cost
Revenue (Quarter) 4.39M5.16M4.69M4.85M4.82M5.09M5.11M5.26M5.36M5.66M6.18M6.59M6.95M7.44M7.41M
Cost of Revenue (Quarter) 1.68M2.08M2.11M1.98M2.01M2.17M2.31M1.99M2.00M1.98M2.16M2.13M2.31M2.44M2.66M
Gross Profit (Quarter) 2.71M3.07M2.58M2.87M2.81M2.92M2.80M3.27M3.35M3.67M4.02M4.45M4.64M4.99M4.75M
Operating items
Research & Development (Quarter) 2.47M2.65M2.53M2.57M3.00M3.02M2.99M2.50M2.47M2.44M2.56M2.82M2.88M3.03M3.19M
Selling, General & Administrative (Quarter) 2.18M2.81M2.20M2.45M3.73M2.35M4.27M2.05M2.81M2.54M2.96M5.99M2.75M2.62M3.24M
Restructuring Costs (Quarter) 0.74M0.88M2.82M
Other Operating Expenses (Quarter) 2.23M3.48M2.44M6.75M54.04M3.46M3.94M0.54M3.56M3.27M3.36M3.69M3.68M3.85M3.95M
Operating Expenses (Quarter) 6.89M8.94M7.90M11.77M60.77M8.82M12.09M7.91M8.83M8.24M8.88M12.49M9.32M9.51M10.37M
Operating Income (Quarter) -4.18M-5.87M-5.33M-8.89M-57.96M-5.91M-9.29M-4.64M-5.48M-4.56M-4.86M-8.04M-4.68M-4.51M-5.62M
EBIT (Quarter) -4.18M-5.87M-5.33M-8.89M-57.96M-5.91M-9.29M-4.64M-5.48M-4.56M-4.86M-8.04M-4.68M-4.51M-5.62M
Non-operating items
Interest & Investment Income (Quarter) 0.06M0.11M0.09M0.07M0.85M0.84M0.68M0.82M0.64M0.64M0.65M0.28M0.57M0.58M0.44M
Other Non Operating Income (Quarter) -0.07M-0.06M-0.00M-0.12M0.72M0.75M0.61M0.72M
Non Operating Income (Quarter) 0.10M-0.62M-0.72M4.73M
Net income details
EBT (Quarter) -4.25M-5.93M-5.33M-9.02M-49.28M-5.71M-7.10M-3.46M-4.63M-5.32M-2.74M-9.19M-4.44M-4.24M-3.75M
Tax Provisions (Quarter) -0.01M0.05M0.05M0.08M0.00M0.06M-0.15M-0.01M-0.01M-0.02M0.65M0.06M0.04M
Profit After Tax (Quarter) 4.24M-5.98M5.39M9.09M-49.29M5.71M7.16M-3.31M-4.62M5.31M2.72M-9.84M-4.50M-4.28M-3.78M
Income from Continuing Operations (Quarter) -4.24M-5.98M-5.39M-9.09M-49.29M-5.71M-7.16M-3.31M-4.62M-5.31M-2.72M-9.84M-4.50M-4.28M-3.75M
Consolidated Net Income (Quarter) -4.24M-5.98M-5.39M-9.09M-49.29M-5.71M-7.16M-3.31M-4.62M-5.31M-2.72M-9.84M-4.50M-4.28M-3.75M
Income towards Parent Company (Quarter) -4.24M-5.98M-5.39M-9.09M-49.29M-5.71M-7.16M-3.31M-4.62M-5.31M-2.72M-9.84M-4.50M-4.28M-3.75M
Net Income towards Common Stockholders (Quarter) -4.24M-5.98M-5.39M-9.09M-49.29M-5.71M-7.16M-3.31M-4.62M-5.31M-2.72M-9.84M-4.50M-4.28M-3.75M
Additional items
EPS (Basic) (Quarter) -0.86-1.030.95-1.401.380.12-0.150.07-0.10-0.110.06-0.200.09-0.090.07
EPS (Weighted Average and Diluted) (Quarter) -0.78-0.14-0.11-0.20-0.09-0.07
Shares Outstanding (Weighted Average) (Quarter) 6.24M7.70M-6.57M0.11M41.80M48.06M-0.89M48.58M1.00M1.00M51.38M
Shares Outstanding (Diluted Average) (Quarter) 6.24M7.70M41.80M48.06M48.58M50.08M50.57M
EBITDA (Quarter) 4.24M-5.75M-5.39M-9.05M-5.82M5.71M-7.16M-3.42M4.62M5.31M2.63M3.12M-4.31M3.85M2.67M
Interest Expenses (Quarter) -0.13M-0.17M-0.10M-0.19M-0.13M-0.09M-0.06M-0.10M-0.07M-0.07M-0.02M-0.02M-0.12M-0.02M-0.06M
Tax Rate (Quarter) 0.31%-0.86%-0.99%-0.87%-0.01%-0.82%4.22%0.28%0.13%0.62%-7.06%-1.24%-0.90%