|
Revenue
|
| 4.39M | 5.16M | 4.69M | 4.85M | 4.82M | 5.09M | 5.11M | 5.26M | 5.36M | 5.66M | 6.18M | 6.59M | 6.95M | 7.44M |
|
Cost of Revenue
|
| 1.68M | 2.08M | 2.11M | 1.98M | 2.01M | 2.17M | 2.31M | 1.99M | 2.00M | 1.98M | 2.16M | 2.13M | 2.31M | 2.44M |
|
Gross Profit
|
| 2.71M | 3.07M | 2.58M | 2.87M | 2.81M | 2.92M | 2.80M | 3.27M | 3.35M | 3.67M | 4.02M | 4.45M | 4.64M | 4.99M |
|
Research & Development
|
| 2.47M | 2.65M | 2.53M | 2.57M | 3.00M | 3.02M | 2.99M | 2.50M | 2.47M | 2.44M | 2.56M | 2.82M | 2.88M | 3.03M |
|
Selling, General & Administrative
|
| 2.18M | 2.81M | 2.20M | 2.45M | 3.73M | 2.35M | 4.27M | 2.05M | 2.81M | 2.54M | 2.96M | 5.99M | 2.75M | 2.62M |
|
Restructuring Costs
|
| | | 0.74M | | | | 0.88M | 2.82M | | | | | | |
|
Other Operating Expenses
|
| 2.23M | 3.48M | 2.44M | 6.75M | 54.04M | 3.46M | 3.94M | 0.54M | 3.56M | 3.27M | 3.36M | 3.69M | 3.68M | 3.85M |
|
Operating Expenses
|
| 6.89M | 8.94M | 7.90M | 11.77M | 60.77M | 8.82M | 12.09M | 7.91M | 8.83M | 8.24M | 8.88M | 12.49M | 9.32M | 9.51M |
|
Operating Income
|
| -4.18M | -5.87M | -5.33M | -8.89M | -57.96M | -5.91M | -9.29M | -4.64M | -5.48M | -4.56M | -4.86M | -8.04M | -4.68M | -4.51M |
|
EBIT
|
| -4.18M | -5.87M | -5.33M | -8.89M | -57.96M | -5.91M | -9.29M | -4.64M | -5.48M | -4.56M | -4.86M | -8.04M | -4.68M | -4.51M |
|
Interest & Investment Income
|
| 0.06M | 0.11M | 0.09M | 0.07M | 0.85M | 0.84M | 0.68M | 0.82M | 0.64M | 0.64M | 0.65M | 0.28M | 0.57M | 0.58M |
|
Non Operating Income
|
| -0.07M | -0.06M | -0.00M | -0.12M | 0.72M | 0.75M | 0.61M | -0.74M | -0.57M | 0.57M | -0.64M | -0.26M | 0.46M | 0.56M |
|
EBT
|
| -4.25M | -5.93M | -5.33M | -9.02M | -49.28M | -5.71M | -7.10M | -3.46M | -4.63M | -5.32M | -2.74M | -9.19M | -4.44M | -4.24M |
|
Tax Provisions
|
| -0.01M | 0.05M | 0.05M | 0.08M | 0.00M | | 0.06M | -0.15M | -0.01M | -0.01M | -0.02M | 0.65M | 0.06M | 0.04M |
|
Profit After Tax
|
| -4.24M | -5.98M | -5.39M | 9.09M | 49.29M | -5.71M | -7.16M | 3.31M | -4.62M | 5.31M | 2.72M | 9.84M | -4.50M | -4.28M |
|
Income from Continuing Operations
|
| -4.24M | -5.98M | -5.39M | -9.09M | -49.29M | -5.71M | -7.16M | -3.31M | -4.62M | -5.31M | -2.72M | -9.84M | -4.50M | -4.28M |
|
Consolidated Net Income
|
| -4.24M | -5.98M | -5.39M | -9.09M | -49.29M | -5.71M | -7.16M | -3.31M | -4.62M | -5.31M | -2.72M | -9.84M | -4.50M | -4.28M |
|
Income towards Parent Company
|
| -4.24M | -5.98M | -5.39M | -9.09M | -49.29M | -5.71M | -7.16M | -3.31M | -4.62M | -5.31M | -2.72M | -9.84M | -4.50M | -4.28M |
|
Net Income towards Common Stockholders
|
| -4.24M | -5.98M | -5.39M | -9.09M | -49.29M | -5.71M | -7.16M | -3.31M | -4.62M | -5.31M | -2.72M | -9.84M | -4.50M | -4.28M |
|
EPS (Basic)
|
| -0.86 | -0.78 | -0.95 | 1.40 | 1.38 | -0.14 | -0.15 | -0.07 | -0.10 | -0.11 | 0.06 | -0.20 | -0.09 | -0.09 |
|
EPS (Weighted Average and Diluted)
|
| | -0.78 | | | | -0.14 | | | | -0.11 | | -0.20 | | -0.09 |
|
Shares Outstanding (Weighted Average)
|
6.24M | | 7.70M | | | | 41.80M | | | | 48.06M | | 48.58M | | 50.08M |
|
Shares Outstanding (Diluted Average)
|
6.24M | | 7.70M | | | | 41.80M | | | | 48.06M | | 48.58M | | 50.08M |
|
EBITDA
|
| -4.24M | -5.75M | 5.39M | -9.05M | 5.82M | -5.71M | 7.16M | 3.42M | 4.62M | -5.31M | 2.63M | -10.16M | -4.31M | -3.85M |
|
Interest Expenses
|
| -0.13M | -0.17M | -0.10M | -0.19M | -0.13M | -0.09M | -0.06M | -0.10M | -0.07M | -0.07M | -0.02M | -0.02M | -0.12M | -0.02M |
|
Tax Rate
|
| 0.31% | -0.86% | -0.99% | -0.87% | -0.01% | | -0.82% | 4.22% | 0.28% | 0.13% | 0.62% | -7.06% | -1.24% | -0.90% |