|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | | | 4.06M | 4.14M | 4.23M | 4.40M | | 4.47M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.66M | 10.58M | 13.16M | 11.94M | 20.05M | 20.96M | 18.72M | 16.35M | 15.02M | 19.37M | 15.23M | 21.66M | 18.66M | 25.50M | 13.04M | 51.47M | 79.90M | 71.00M | 10.13M | 17.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.31M | 0.40M | 0.54M | 0.45M | 0.55M | 0.65M | 0.77M | 0.68M | 0.16M | 0.20M | 0.29M | 0.39M | 0.45M | 0.62M | 0.77M | 0.41M | 0.53M | 0.25M | 0.18M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | 0.60M | | | | 0.40M | | | | 0.30M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.31M | 0.40M | 0.54M | 0.45M | 0.55M | 0.65M | 1.27M | 0.68M | 0.16M | 0.20M | 0.89M | 0.39M | 0.45M | 0.62M | 1.17M | 0.41M | 0.53M | 0.25M | 0.48M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 2.51M | 3.33M | 4.77M | 6.00M | 4.86M | 4.80M | 5.25M | 4.11M | 3.14M | 2.34M | 2.30M | 2.41M | 1.48M | 1.05M | 2.54M | 2.42M | 2.21M | 0.96M | 1.64M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.57M | 142.87M | 137.77M | 146.13M | 135.81M | 127.41M | 119.75M | 111.28M | 101.75M | 92.73M | 83.91M | 77.41M | 69.99M | 62.25M | 59.33M | 95.05M | 82.71M | 73.70M | 61.80M | 60.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.42M | 0.38M | 0.38M | 0.55M | 1.14M | 1.30M | 1.27M | 1.32M | 1.36M | 1.32M | 1.24M | 1.20M | 1.09M | 0.99M | 0.90M | 0.81M | 0.67M | 0.67M | 0.58M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.26M | 0.14M | 0.24M | 0.19M | 0.18M | 0.18M | 1.39M | 1.36M | 1.39M | 1.39M | 1.28M | 1.27M | 1.27M | 1.27M | 0.07M | 0.26M | 0.40M | 0.55M | 0.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.86M | 3.54M | 3.42M | 3.40M | 3.85M | 3.88M | 4.91M | 4.80M | 4.72M | 4.55M | 4.22M | 4.05M | 3.81M | 3.56M | 2.14M | 2.10M | 2.04M | 1.98M | 1.76M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.57M | 143.73M | 141.31M | 149.54M | 139.20M | 131.26M | 123.63M | 116.19M | 106.55M | 97.45M | 88.45M | 81.64M | 74.04M | 66.05M | 62.90M | 97.19M | 84.81M | 75.74M | 63.78M | 61.88M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.54M | 0.40M | 1.44M | 1.26M | 1.52M | 1.43M | 1.96M | 2.91M | 2.94M | 2.18M | 1.97M | 5.19M | 5.11M | 4.64M | 4.82M | 3.63M | 6.01M | 2.44M | 8.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.54M | 0.40M | 1.44M | 1.26M | 1.52M | 1.43M | 1.96M | 2.91M | 2.94M | 2.18M | 1.97M | 5.19M | 5.11M | 4.64M | 4.82M | 3.63M | 6.01M | 2.44M | 8.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.59M | 4.01M | 4.53M | 4.74M | 6.28M | 6.14M | 5.18M | 4.55M | 5.50M | 6.15M | 2.74M | 5.96M | 6.71M | 1.99M | 7.90M | 8.95M | 2.25M | 3.14M | 2.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | | 0.01M | 0.01M | | | | | 0.21M | | | 0.27M | 0.23M | 0.42M | 0.20M | 0.23M | 0.29M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.40M | 0.59M | 0.55M | 0.67M | 0.67M | 0.67M | 0.68M | 0.68M | 0.68M | 0.69M | 0.69M | 0.70M | 0.70M | 0.71M | 0.71M | 0.72M | 0.72M | 0.73M | 0.73M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.48M | 4.58M | 5.04M | 6.56M | 6.66M | 8.48M | 8.24M | 7.81M | 8.15M | 9.12M | 9.02M | 10.44M | 11.84M | 12.52M | 12.53M | 13.43M | 13.29M | 16.67M | 14.71M | 16.39M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.01M | 2.69M | 3.12M | 2.44M | 2.31M | 2.17M | 2.71M | 1.90M | 1.75M | 1.61M | 1.46M | 1.30M | 1.14M | 0.98M | 0.81M | 0.64M | 0.46M | 0.28M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.02M | 0.01M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 4.80M | 7.76M | 9.13M | | | | 9.85M | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 4.82M | 7.77M | 9.13M | 9.10M | 10.79M | 10.42M | 9.85M | 10.05M | 10.88M | 10.62M | 11.90M | 13.14M | 13.66M | 13.50M | 14.24M | 13.93M | 17.13M | 14.99M | 16.50M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.82M | 138.92M | 133.54M | 140.42M | 130.10M | 120.47M | 113.21M | 106.34M | 96.50M | 86.58M | 77.83M | 69.74M | 60.89M | 52.39M | 49.39M | 82.95M | 70.88M | 58.61M | 48.79M | 45.39M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.82M | 138.92M | 133.54M | 140.42M | 130.10M | 120.47M | 113.21M | 106.34M | 96.50M | 86.58M | 77.83M | 69.74M | 60.89M | 52.39M | 49.39M | 82.95M | 70.88M | 58.61M | 48.79M | 45.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.57M | 143.73M | 141.31M | 149.54M | 139.20M | 131.26M | 123.63M | 116.19M | 106.55M | 97.45M | 88.45M | 81.64M | 74.04M | 66.05M | 62.90M | 97.19M | 84.81M | 75.74M | 63.78M | 61.88M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -236.68M | -0.01M | -250.36M | -0.14M | -270.81M | -281.26M | -289.83M | -298.10M | -309.32M | -320.47M | -330.20M | -339.54M | -0.13M | -0.10M | -372.39M | -384.18M | 0.03M | 0.02M | -422.81M | 0.05M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.55M | 39.55M | 39.55M | 0.72M | 0.39M | 0.39M | 43.34M | 44.68M | 44.68M | 0.06M | 44.68M | 44.68M | 0.06M | 0.06M | 0.06M | 66.52M | 66.53M | 66.53M | 67.09M | 68.31M |