CRDF Cash Flow Statement (2011-2025) | CRDF

Cash Flow Statement Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.75M-0.68M-0.73M-0.88M-2.19M-2.30M-2.10M-44.64M-3.45M-2.11M-3.08M-55.34M-3.27M-3.29M-4.33M-4.52M-5.23M-7.01M-6.74M-7.75M-10.46M-9.98M-9.92M-9.78M-10.13M-5.89M-5.83M-3.81M-4.68M-4.44M-3.86M-4.10M-3.96M-4.22M-4.21M-4.29M-4.12M-4.10M-4.36M-6.50M-5.44M-6.89M-7.00M-9.53M-11.07M-10.44M-8.99M-9.39M-12.05M-11.15M-9.75M-9.32M-10.01M-11.74M-11.86M-11.79M-13.44M-13.94M-11.26M-7.21M
Depreciation and Depletion (Quarter) 0.10M0.10M0.09M0.09M0.09M0.12M
Share-based Compensation (Quarter) 0.06M0.06M0.08M0.01M0.10M0.12M0.13M12.01M0.34M0.35M0.97M13.99M0.56M0.42M0.41M0.71M1.12M0.92M1.19M2.81M1.30M1.83M1.56M0.92M0.78M1.42M0.90M1.41M0.22M0.28M0.27M0.20M0.15M0.27M0.27M0.18M0.28M0.36M0.94M0.27M1.04M0.94M0.99M1.15M1.05M1.04M1.01M1.06M1.58M0.95M0.91M1.12M1.18M1.25M1.20M1.36M1.68M1.38M1.26M
Gains from Investment Securities (Quarter) 2.43M3.06M3.30M1.29M0.30M0.20M0.71M-0.02M0.03M3.90M0.69M4.91M0.00M2.56M-0.01M6.65M8.35M8.33M0.67M293.004.71M4.93M
Cash from Restructuring (Quarter) 0.48M0.10M0.19M
Non-cash Items (Quarter) 0.22M0.19M0.65M0.88M1.22M1.65M8.30M1.93M1.97M2.08M3.73M3.70M2.00M2.11M2.81M2.50M8.92M0.02M4.43M11.67M5.45M4.76M6.33M9.80M
Cash from Operations (Quarter) -0.57M-0.45M-0.39M-0.52M-0.91M-22.28M-23.70M-25.01M-1.63M-28.38M-30.47M-32.33M-2.80M-2.65M-3.41M-4.73M-5.44M-5.13M-6.81M-6.92M-8.08M-7.04M-9.00M-8.76M-4.60M-6.59M-3.33M-2.86M-3.25M-3.48M-3.61M-3.36M-3.44M-3.19M-3.28M-3.37M-4.29M-3.53M-5.12M-5.88M-4.30M-5.46M-7.39M-10.25M-6.70M-7.49M-9.39M-8.66M-7.13M-7.96M-7.14M-7.74M-9.23M-10.46M-10.27M-12.79M-8.33M-10.83M-5.97M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 2.35M2.35M2.35M2.35M2.35M2.35M2.35M2.35M2.35M0.03M0.16M0.06M-0.25M0.09M-0.04M0.05M0.07M0.07M0.05M-0.12M-0.20M-0.49M-0.46M-0.45M-0.35M-0.21M-0.12M0.04M0.16M0.24M0.31M0.20M0.16M0.11M0.17M0.10M0.14M0.13M0.14M0.14M
Amortization of Deferred Charges (Quarter) 0.03M0.03M-1.000.76M2.35M0.76M2.35M0.76M0.76M2.35M2.35M2.35M-0.07M-0.07M-0.07M-0.07M-0.07M
Depreciation & Amortization (CF) (Quarter) 0.00M0.00M0.00M0.00M0.01M0.24M0.25M0.26M0.02M0.30M0.35M0.39M0.05M0.06M0.06M0.07M0.08M0.10M0.13M0.16M0.33M0.20M0.38M0.33M0.31M0.31M0.29M0.25M0.23M0.22M0.16M0.13M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.11M0.11M0.11M0.03M0.04M0.08M0.09M0.09M0.10M0.11M0.10M0.10M0.10M0.10M0.10M0.09M0.09M0.09M0.09M
Change in Working Capital
Change in Receivables (Quarter) 0.01M-0.08M0.09M0.01M-0.02M0.11M0.13M0.17M-0.11M0.06M0.07M0.08M0.05M-0.07M0.00M0.00M0.04M0.19M-0.19M-0.04M0.10M-0.07M0.02M-0.02M0.08M0.02M-0.10M-0.07M0.01M0.00M0.04M-0.05M0.01M0.03M0.05M-0.10M0.00M0.10M0.12M-0.08M0.07M0.09M0.14M-0.09M0.10M0.10M0.12M-0.10M-0.52M0.04M0.09M0.10M0.06M0.17M0.15M-0.37M0.12M-0.27M-0.07M
Change in Accured Expenses (Quarter) 0.17M-0.07M0.09M0.31M0.09M1.20M0.72M0.68M0.32M1.31M0.00M1.73M0.01M0.14M0.38M-0.38M0.41M0.59M-0.25M1.07M0.41M1.01M-0.33M-0.36M0.64M-2.19M-1.03M0.05M0.59M-0.26M-0.36M0.39M-0.39M0.09M0.09M-0.14M0.02M0.11M0.03M-1.16M0.99M0.84M-0.03M1.36M-1.37M0.20M1.09M0.14M1.40M1.42M0.67M-0.00M0.90M-1.04M4.27M-1.96M0.94M
Investing Activities
Capital Expenditures (Quarter) 0.00M1.00-1.000.10M0.39M0.46M0.51M0.09M0.87M1.09M1.16M0.12M0.02M0.10M0.25M0.44M0.57M0.98M0.35M0.32M0.13M0.03M0.01M0.01M0.12M-0.04M0.01M0.01M-0.01M0.07M0.01M0.14M0.06M0.03M0.07M-0.09M0.17M0.31M0.45M-0.70M0.13M-0.12M0.56M0.01M0.08M-0.08M0.90M-0.88M0.02M0.70M
Sales of Property, Plant and Equipment (Quarter) 0.00M0.04M
Acquisitions (Quarter) 0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M
Change in Acquisitions & Divestments (Quarter) 13.75M14.00M2.43M0.03M2.50M3.24M3.24M19.42M17.09M17.80M16.26M2.68M42.98M25.28M-58.10M76.39M5.63M6.87M-2.24M21.23M13.79M-33.78M69.88M
Cash from Investing Activities (Quarter) -0.00M-1.001.00-0.10M-0.49M-0.56M-0.62M-0.09M-0.98M-1.19M-1.27M-0.12M-0.02M-0.10M-0.25M-0.44M-0.57M-0.98M-0.35M-28.27M3.37M0.42M5.18M18.86M-0.12M0.04M-0.01M-0.03M0.06M-0.01M-0.06M-0.15M-0.06M-111.70M-19.00M8.05M-8.79M18.36M7.61M5.16M7.02M7.33M11.48M3.82M13.56M4.64M14.02M-9.43M4.51M-14.58M-4.98M10.16M10.75M
Financing Activities
Other financing activities (Quarter) 0.30M0.28M0.30M0.28M0.30M0.28M0.30M0.30M0.28M-0.04M-0.01M0.80M0.20M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 2.34M2.34M2.34M2.34M2.34M-2.02M0.20M-0.05M14.47M0.52M0.06M1.09M0.55M0.24M7.01M
Long-Term Debt Repayments (Quarter) 0.92M-0.92M8.90M0.16M0.16M14.69M-14.37M0.16M1.04M
Change in Capital Stock
Shares Issued (Quarter) 0.60M0.38M0.54M1.06M0.89M28.38M28.38M32.76M0.07M32.76M3.60M3.60M3.60M21.45M-20.96M0.90M59.83M0.13M-0.13M2.29M0.07M0.11M-0.11M1.45M10.33M-10.17M10.17M2.90M1.48M4.43M1.00M17.80M0.17M5.90M1.26M17.96M-17.96M0.07M0.11M1.80M7.40M53.05M0.00M0.03M0.47M
Shares Repurchased (Quarter) 0.50M1.13M1.13M1.13M1.13M1.13M1.13M0.50M1.13M
Preferred Shares Issued (Quarter) 2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M2.77M
Dividend Payments
Dividends Paid - Common (Quarter) 0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M0.12M
Misc.
Cash from Financing Activities (Quarter) 0.60M0.38M0.54M13.81M0.89M32.07M32.07M36.45M0.07M37.66M59.46M59.43M-0.05M14.47M21.68M3.18M38.56M1.13M-0.24M-1.06M3.66M-0.06M-0.16M-16.66M6.37M4.07M1.29M15.11M3.24M2.90M1.49M4.44M2.46M22.77M12.33M99.76M1.26M19.23M14.96M0.07M0.11M2.06M7.43M44.19M0.00M0.03M2.55M
Exchange Rate Effect (Quarter) -34.00-0.00M929.00-0.00M-844.000.00M-0.01M0.02M
Change in Cash (Quarter) 0.03M-0.07M0.14M0.54M-0.11M9.30M7.82M10.82M-1.66M8.30M27.80M25.84M-2.97M11.80M-3.51M16.70M-2.70M32.86M-6.66M-7.50M-37.41M-0.01M-8.65M-3.73M-2.40M-0.35M0.79M-1.57M11.83M-3.42M-3.61M-0.12M-0.54M-1.76M1.16M-0.92M18.48M8.65M94.58M-116.32M-4.08M2.58M-1.22M8.11M0.91M-2.25M-2.37M-1.33M4.35M-4.14M6.42M-3.00M6.84M-12.46M38.43M-27.38M-13.31M-0.65M7.33M
Free Cash Flow (Quarter) -0.57M-0.45M-0.39M-0.52M-1.00M-22.66M-24.15M-25.53M-1.72M-29.25M-31.56M-33.49M-2.92M-2.67M-3.51M-4.98M-5.89M-5.70M-7.79M-7.27M-8.40M-7.17M-9.03M-8.77M-4.61M-6.71M-3.30M-2.86M-3.25M-3.48M-3.61M-3.37M-3.44M-3.26M-3.28M-3.37M-4.30M-3.67M-5.18M-5.88M-4.33M-5.54M-7.30M-10.42M-7.01M-7.93M-8.69M-8.79M-7.01M-8.52M-7.15M-7.82M-9.23M-10.46M-10.19M-13.70M-7.45M-10.85M-6.67M
Net Cash Flow (Quarter) 0.03M-0.07M0.14M13.29M-0.11M9.30M7.82M10.82M-1.66M8.30M27.80M25.84M-2.97M11.80M-3.51M16.70M-2.70M32.86M-6.66M-7.50M-37.41M-0.01M-8.65M-3.73M-2.40M-0.34M0.78M-1.57M11.83M-3.42M-3.61M-0.12M-0.54M-1.76M1.16M-0.92M18.48M8.65M94.58M-116.32M-4.08M2.58M-1.22M8.11M0.91M-2.25M-2.37M-1.33M4.35M-4.14M6.42M-3.00M6.84M-12.46M38.43M-27.38M-13.31M-0.65M7.33M