Cricut, Inc. (NASDAQ: CRCT)

Sector: Technology Industry: Computer Hardware CIK: 0001828962
Market Cap 1.05 Bn
P/B 2.94
P/E 13.03
P/S 1.47
ROIC (Qtr) 22.16
Div Yield % 19.19
Rev 1y % (Qtr) 1.52
Total Debt (Qtr) 12.51 Mn
Debt/Equity (Qtr) 0.03

About

Cricut, Inc., a leading company in the DIY industry, is known by its stock symbol CRCT. The company operates in the creative platform sector, providing tools and resources for individuals to turn their ideas into DIY goods. Cricut's mission is to help people lead creative lives through its platform, which enables users to create and share projects with others. The company's main business activities revolve around its cloud-based design software, Cricut Design Space, and its connected cutting machines, which work seamlessly together to allow users...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 220.88M provides robust 17.65x coverage of total debt 12.51M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 187.87M provide 52.09x coverage of short-term debt 3.61M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 220.88M provides exceptional 520.95x coverage of interest expenses 424000, showing strong debt service capability.
  • Strong tangible asset base of 564.25M provides 45.09x coverage of total debt 12.51M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 199.81M exceeds capital expenditure of 21.07M by 9.48x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 220.88M provides thin coverage of dividend payments of (202.27M) with a -1.09 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of 64M provide weak support for R&D spending of 65.28M, which is 0.98x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 220.88M is outpaced by equity issuance of (27.10M) (-8.15 ratio), indicating concerning reliance on equity markets for funding operations.
  • Fixed assets of 50.35M showing 1.77x ratio to depreciation of 28.49M indicates aging infrastructure requiring significant near-term capital investment.
  • Other current assets of 10.56M provide weak coverage of payables of 68.32M, which is 0.15x, suggesting potential working capital stress in near term.

Peer comparison

Companies in the Computer Hardware
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ANET Arista Networks, Inc. 164.72 Bn 49.07 19.50 0.00 Bn
2 DELL Dell Technologies Inc. 86.37 Bn 16.20 0.83 31.24 Bn
3 WDC Western Digital Corp 60.34 Bn 23.73 5.03 4.68 Bn
4 STX Seagate Technology Holdings plc 58.67 Bn 34.25 6.14 4.99 Bn
5 SNDK Sandisk Corp 34.41 Bn -19.78 4.42 1.35 Bn
6 PSTG Pure Storage, Inc. 21.84 Bn 167.52 6.27 0.23 Bn
7 HPQ Hp Inc 21.10 Bn 8.34 0.38 9.67 Bn
8 SMCI Super Micro Computer, Inc. 17.45 Bn 22.01 0.83 4.78 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.36 2.06
EV to Cash from Ops. EV/CFO 3.48 -0.65
EV to Debt EV to Debt 61.40 56.37
EV to EBIT EV/EBIT 7.04 2.89
EV to EBITDA EV/EBITDA 6.17 -1.74
EV to Free Cash Flow [EV/FCF] EV/FCF 3.85 -7.44
EV to Market Cap EV to Market Cap 0.73 7.64
EV to Revenue EV/Rev 1.08 78.30
Price to Book Value [P/B] P/B 2.94 -28.73
Price to Earnings [P/E] P/E 13.03 6.39
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.40 1.25
Dividend Payout Ratio % Div Payout % (Qtr) 250.00 12.30
Dividend per Basic Share Div per Share (Qtr) 0.95 0.27
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 100.96 7.93
Interest Coverage Int. cover (Qtr) 257.43 -105.42
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -9.67 -11.38
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 31.96 867.36
Dividend Growth (1y) % Div 1y % (Qtr) 90.00 4.71
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 30.02 -189.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 9.09 -40.76
EBIT Growth (1y) % EBIT 1y % (Qtr) 19.87 -117.00
EBT Growth (1y) % EBT 1y % (Qtr) 19.84 -116.68
EPS Growth (1y) % EPS 1y % (Qtr) 35.71 -70.06
FCF Growth (1y) % FCF 1y % (Qtr) -14.88 712.64
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.03 34.90
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.27 0.80
Cash Payout Ratio Cash Payout (Qtr) 0.84 0.06
Cash Ratio Cash Ratio (Qtr) 1.00 7.26
Current Ratio Curr Ratio (Qtr) 2.36 13.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.03 -3.57
Interest Cover Ratio Int Coverage (Qtr) 257.43 -105.42
Times Interest Earned Times Interest Earned (Qtr) 257.43 -105.42
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 19.30 -629.92
EBIT Margin % EBIT Margin % (Qtr) 15.28 -683.67
EBT Margin % EBT Margin % (Qtr) 15.22 -687.58
Gross Margin % Gross Margin % (Qtr) 54.30 34.79
Net Profit Margin % Net Margin % (Qtr) 11.30 -692.43